Companhia de Saneamento do Paraná - SANEPAR
Companhia de Saneamento do Paraná - SANEPAR provides sanitation services in Brazil. The company engages in water distribution; collection and treatment of sewage and solid waste; study, project, and construction work of new facilities; expansion of water distribution; and collection and treatment of sewage networks. It also offers advisory and technical assistance services in its areas of activit… Read more
Companhia de Saneamento do Paraná - SANEPAR (SAPR3) - Net Assets
Latest net assets as of September 2025: R$12.03 Billion BRL
Based on the latest financial reports, Companhia de Saneamento do Paraná - SANEPAR (SAPR3) has net assets worth R$12.03 Billion BRL as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$26.00 Billion) and total liabilities (R$13.97 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$12.03 Billion |
| % of Total Assets | 46.27% |
| Annual Growth Rate | 10.93% |
| 5-Year Change | 55.96% |
| 10-Year Change | 159.04% |
| Growth Volatility | 8.35 |
Companhia de Saneamento do Paraná - SANEPAR - Net Assets Trend (2002–2024)
This chart illustrates how Companhia de Saneamento do Paraná - SANEPAR's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Companhia de Saneamento do Paraná - SANEPAR (2002–2024)
The table below shows the annual net assets of Companhia de Saneamento do Paraná - SANEPAR from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$10.83 Billion | +11.13% |
| 2023-12-31 | R$9.74 Billion | +10.89% |
| 2022-12-31 | R$8.79 Billion | +12.27% |
| 2021-12-31 | R$7.83 Billion | +12.72% |
| 2020-12-31 | R$6.94 Billion | +12.46% |
| 2019-12-31 | R$6.17 Billion | +7.99% |
| 2018-12-31 | R$5.72 Billion | +10.96% |
| 2017-12-31 | R$5.15 Billion | +7.15% |
| 2016-12-31 | R$4.81 Billion | +15.03% |
| 2015-12-31 | R$4.18 Billion | +9.98% |
| 2014-12-31 | R$3.80 Billion | +6.57% |
| 2013-12-31 | R$3.57 Billion | +46.85% |
| 2012-12-31 | R$2.43 Billion | +5.13% |
| 2011-12-31 | R$2.31 Billion | +5.99% |
| 2010-12-31 | R$2.18 Billion | +7.08% |
| 2009-12-31 | R$2.04 Billion | +5.10% |
| 2008-12-31 | R$1.94 Billion | +5.53% |
| 2007-12-31 | R$1.84 Billion | +7.11% |
| 2006-12-31 | R$1.71 Billion | +8.59% |
| 2005-12-31 | R$1.58 Billion | +10.18% |
| 2004-12-31 | R$1.43 Billion | +12.60% |
| 2003-12-31 | R$1.27 Billion | +15.14% |
| 2002-12-31 | R$1.10 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Companhia de Saneamento do Paraná - SANEPAR's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 459471200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$4.59 Billion | 42.43% |
| Common Stock | R$6.00 Billion | 55.37% |
| Other Comprehensive Income | R$237.86 Million | 2.20% |
| Total Equity | R$10.83 Billion | 100.00% |
Companhia de Saneamento do Paraná - SANEPAR Competitors by Market Cap
The table below lists competitors of Companhia de Saneamento do Paraná - SANEPAR ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Build-A-Bear Workshop Inc
NYSE:BBW
|
$438.23 Million |
|
Shanghai Aladdin Biochemical Technology Co. Ltd. A
SHG:688179
|
$438.25 Million |
|
Zhejiang Zanyu Technology Co Ltd
SHE:002637
|
$438.38 Million |
|
Jiangxi Sanxin Medtec Co Ltd
SHE:300453
|
$438.45 Million |
|
Pharmicell
KO:005690
|
$438.14 Million |
|
China Zhonghua Geotechnical Engineering Co Ltd
SHE:002542
|
$438.00 Million |
|
HALOSOURCE REG S
F:48H
|
$437.97 Million |
|
Surgical Science Sweden AB (publ)
PINK:SUSRF
|
$437.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Companhia de Saneamento do Paraná - SANEPAR's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,744,200,000 to 10,828,707,000, a change of 1,084,507,000 (11.1%).
- Net income of 1,545,347,000 contributed positively to equity growth.
- Dividend payments of 403,072,000 reduced retained earnings.
- Other comprehensive income decreased equity by 77,987,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$1.55 Billion | +14.27% |
| Dividends Paid | R$403.07 Million | -3.72% |
| Other Comprehensive Income | R$-77.99 Million | -0.72% |
| Other Changes | R$20.22 Million | +0.19% |
| Total Change | R$- | 11.13% |
Book Value vs Market Value Analysis
This analysis compares Companhia de Saneamento do Paraná - SANEPAR's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.93x to 1.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | R$0.89 | R$8.83 | x |
| 2003-12-31 | R$1.02 | R$8.83 | x |
| 2004-12-31 | R$1.15 | R$8.83 | x |
| 2005-12-31 | R$1.27 | R$8.83 | x |
| 2006-12-31 | R$1.38 | R$8.83 | x |
| 2007-12-31 | R$1.48 | R$8.83 | x |
| 2008-12-31 | R$1.56 | R$8.83 | x |
| 2009-12-31 | R$1.64 | R$8.83 | x |
| 2010-12-31 | R$1.75 | R$8.83 | x |
| 2011-12-31 | R$1.86 | R$8.83 | x |
| 2012-12-31 | R$1.96 | R$8.83 | x |
| 2013-12-31 | R$2.49 | R$8.83 | x |
| 2014-12-31 | R$2.66 | R$8.83 | x |
| 2015-12-31 | R$2.92 | R$8.83 | x |
| 2016-12-31 | R$3.18 | R$8.83 | x |
| 2017-12-31 | R$3.41 | R$8.83 | x |
| 2018-12-31 | R$3.78 | R$8.83 | x |
| 2019-12-31 | R$4.09 | R$8.83 | x |
| 2020-12-31 | R$4.59 | R$8.83 | x |
| 2021-12-31 | R$5.18 | R$8.83 | x |
| 2022-12-31 | R$5.81 | R$8.83 | x |
| 2023-12-31 | R$6.45 | R$8.83 | x |
| 2024-12-31 | R$7.17 | R$8.83 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Companhia de Saneamento do Paraná - SANEPAR utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.27%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.57%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 1.89x
- Recent ROE (14.27%) is above the historical average (12.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 13.08% | 16.24% | 0.29x | 2.76x | R$34.06 Million |
| 2003 | 20.44% | 27.09% | 0.29x | 2.61x | R$132.84 Million |
| 2004 | 14.69% | 20.39% | 0.30x | 2.42x | R$67.12 Million |
| 2005 | 12.23% | 17.27% | 0.29x | 2.45x | R$35.25 Million |
| 2006 | 10.33% | 15.35% | 0.28x | 2.43x | R$5.73 Million |
| 2007 | 8.55% | 12.88% | 0.28x | 2.41x | R$-26.57 Million |
| 2008 | 7.33% | 10.98% | 0.28x | 2.41x | R$-51.79 Million |
| 2009 | 6.77% | 9.92% | 0.29x | 2.39x | R$-65.69 Million |
| 2010 | 6.22% | 9.15% | 0.28x | 2.43x | R$-82.47 Million |
| 2011 | 10.78% | 14.30% | 0.31x | 2.46x | R$18.13 Million |
| 2012 | 13.82% | 15.81% | 0.34x | 2.54x | R$92.87 Million |
| 2013 | 11.30% | 17.00% | 0.35x | 1.89x | R$46.22 Million |
| 2014 | 11.09% | 16.11% | 0.35x | 1.99x | R$41.48 Million |
| 2015 | 10.49% | 14.76% | 0.36x | 1.97x | R$20.41 Million |
| 2016 | 13.04% | 18.03% | 0.37x | 1.97x | R$145.98 Million |
| 2017 | 13.32% | 17.73% | 0.38x | 1.96x | R$170.91 Million |
| 2018 | 15.61% | 21.44% | 0.39x | 1.89x | R$320.77 Million |
| 2019 | 17.49% | 22.87% | 0.40x | 1.93x | R$462.64 Million |
| 2020 | 14.35% | 20.76% | 0.36x | 1.90x | R$302.03 Million |
| 2021 | 15.05% | 22.63% | 0.36x | 1.87x | R$395.00 Million |
| 2022 | 13.11% | 20.30% | 0.34x | 1.90x | R$272.85 Million |
| 2023 | 15.43% | 23.89% | 0.33x | 1.93x | R$528.94 Million |
| 2024 | 14.27% | 22.57% | 0.33x | 1.89x | R$462.48 Million |
Industry Comparison
This section compares Companhia de Saneamento do Paraná - SANEPAR's net assets metrics with peer companies in the Utilities - Regulated Water industry.
Industry Context
- Industry: Utilities - Regulated Water
- Average net assets among peers: $3,492,955,500
- Average return on equity (ROE) among peers: 0.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Companhia de Saneamento do Paraná - SANEPAR (SAPR3) | R$12.03 Billion | 13.08% | 1.16x | $438.22 Million |
| CASAN - Companhia Catarinense de Aguas e Saneamento (CASN3) | $1.34 Billion | 2.12% | 1.16x | $145.28K |
| Companhia de Saneamento de Minas Gerais (CSMG3) | $5.65 Billion | -0.21% | 0.94x | $1.62 Billion |