Westwing Comércio Varejista S.A
Westwing Comércio Varejista S.A. operates as an online furniture store in Brazil. The company offers furniture for living and dining rooms, other rooms, garden and balcony, and desks, as well as children furniture; bed and bath products, beach towels, and children's bed and bath linens; and decorative and lighting items, including cushions, lighting, decorative accessories, organizers, frames and… Read more
Westwing Comércio Varejista S.A (WEST3) - Net Assets
Latest net assets as of September 2025: R$220.73 Million BRL
Based on the latest financial reports, Westwing Comércio Varejista S.A (WEST3) has net assets worth R$220.73 Million BRL as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$300.22 Million) and total liabilities (R$79.49 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$220.73 Million |
| % of Total Assets | 73.52% |
| Annual Growth Rate | N/A |
| 5-Year Change | 5194.46% |
| 10-Year Change | N/A |
| Growth Volatility | 3750.87 |
Westwing Comércio Varejista S.A - Net Assets Trend (2017–2024)
This chart illustrates how Westwing Comércio Varejista S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Westwing Comércio Varejista S.A (2017–2024)
The table below shows the annual net assets of Westwing Comércio Varejista S.A from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$230.20 Million | -9.87% |
| 2023-12-31 | R$255.40 Million | -17.24% |
| 2022-12-31 | R$308.61 Million | -18.85% |
| 2021-12-31 | R$380.32 Million | +8646.94% |
| 2020-12-31 | R$4.35 Million | +150.88% |
| 2019-12-31 | R$-8.54 Million | -20.85% |
| 2018-12-31 | R$-7.07 Million | +28.60% |
| 2017-12-31 | R$-9.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Westwing Comércio Varejista S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 18116900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | R$471.38 Million | 204.76% |
| Other Comprehensive Income | R$-15.46 Million | -6.72% |
| Other Components | R$5.18 Million | 2.25% |
| Total Equity | R$230.20 Million | 100.00% |
Westwing Comércio Varejista S.A Competitors by Market Cap
The table below lists competitors of Westwing Comércio Varejista S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SMRT Holdings Bhd
KLSE:0117
|
$7.33 Million |
|
NewHold Investment Corp III Warrants
NASDAQ:NHICW
|
$7.33 Million |
|
Prakash Steelage Limited
NSE:PRAKASHSTL
|
$7.33 Million |
|
Saigon Viendong Technology JSC
VN:SVT
|
$7.33 Million |
|
Northview Acquisition Corp
NASDAQ:NVAC
|
$7.32 Million |
|
Sundance Strategies Inc
OTCQB:SUND
|
$7.32 Million |
|
LETUS CAPITAL ZY 1
F:7I4
|
$7.32 Million |
|
Heng Huat Resources Group Bhd
KLSE:0175
|
$7.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Westwing Comércio Varejista S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 255,404,000 to 230,203,000, a change of -25,201,000 (-9.9%).
- Net loss of 25,560,000 reduced equity.
- Share repurchases of 209,000 reduced equity.
- New share issuances of 209,000 increased equity.
- Other comprehensive income decreased equity by 5,034,000.
- Other factors increased equity by 5,393,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$-25.56 Million | -11.1% |
| Share Repurchases | R$209.00K | -0.09% |
| Share Issuances | R$209.00K | +0.09% |
| Other Comprehensive Income | R$-5.03 Million | -2.19% |
| Other Changes | R$5.39 Million | +2.34% |
| Total Change | R$- | -9.87% |
Book Value vs Market Value Analysis
This analysis compares Westwing Comércio Varejista S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.29x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | R$-0.90 | R$6.10 | x |
| 2018-12-31 | R$-0.65 | R$6.10 | x |
| 2019-12-31 | R$-2.15 | R$6.10 | x |
| 2020-12-31 | R$0.40 | R$6.10 | x |
| 2021-12-31 | R$34.54 | R$6.10 | x |
| 2022-12-31 | R$27.97 | R$6.10 | x |
| 2023-12-31 | R$23.08 | R$6.10 | x |
| 2024-12-31 | R$20.72 | R$6.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Westwing Comércio Varejista S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.24%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.37x
- Recent ROE (-11.10%) is below the historical average (26.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | 2.08% | 4.99x | 0.00x | R$3.37 Million |
| 2018 | 0.00% | 2.38% | 4.73x | 0.00x | R$3.54 Million |
| 2019 | 0.00% | -1.13% | 4.27x | 0.00x | R$-619.50K |
| 2020 | 269.11% | 4.77% | 2.51x | 22.51x | R$11.27 Million |
| 2021 | -11.08% | -13.43% | 0.64x | 1.29x | R$-80.18 Million |
| 2022 | -17.59% | -21.13% | 0.61x | 1.37x | R$-85.13 Million |
| 2023 | -21.04% | -27.12% | 0.56x | 1.38x | R$-79.28 Million |
| 2024 | -11.10% | -15.24% | 0.53x | 1.37x | R$-48.58 Million |
Industry Comparison
This section compares Westwing Comércio Varejista S.A's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $2,693,696,571
- Average return on equity (ROE) among peers: 0.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Westwing Comércio Varejista S.A (WEST3) | R$220.73 Million | 0.00% | 0.36x | $7.33 Million |
| Grupo Casas Bahia S.A. (BHIA3) | $678.62 Million | 11.71% | 2.43x | $29.67 Million |
| C&A Modas S.A (CEAB3) | $2.65 Billion | -6.27% | 1.75x | $379.07 Million |
| Lojas Quero-Quero S.A (LJQQ3) | $533.80 Million | 3.69% | 5.19x | $38.66 Million |
| Mobly S.A (MBLY3) | $640.82 Million | -16.61% | 0.56x | $7.37 Million |
| Pet Center Comércio e Participações S.A. (PETZ3) | $514.76 Million | 11.34% | 2.68x | $139.30 Million |
| Grupo SBF S.A (SBFG3) | $1.71 Billion | -7.70% | 2.49x | $178.84 Million |
| Vibra Energia S.A. (VBBR3) | $12.12 Billion | 9.26% | 1.28x | $5.11 Billion |