China Baoan Group Co Ltd

SHE:000009 China Conglomerates
Market Cap
$3.24 Billion
CN¥23.75 Billion CNY
Market Cap Rank
#5188 Global
#637 in China
Share Price
CN¥9.21
Change (1 day)
-1.81%
52-Week Range
CN¥7.36 - CN¥12.46
All Time High
CN¥64.93
Categories
Companies in China Conglomerates
About

China Baoan Group Co., Ltd. produces and sells lithium-ion battery negative electrode materials. It offers electric vehicle AC and DC charging connectors, ultra-high precision metal parts, automotive core components, precision hydraulic components, consumer electronics parts, industrial machinery. The company is also involved in pharmaceutical production and operation; production and sale of tech… Read more

China Baoan Group Co Ltd (000009) - Net Assets

Latest net assets as of September 2025: CN¥22.87 Billion CNY

Based on the latest financial reports, China Baoan Group Co Ltd (000009) has net assets worth CN¥22.87 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥56.58 Billion) and total liabilities (CN¥33.71 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥22.87 Billion
% of Total Assets 40.41%
Annual Growth Rate 12.59%
5-Year Change 63.95%
10-Year Change 229.42%
Growth Volatility 26.26

China Baoan Group Co Ltd - Net Assets Trend (1991–2024)

This chart illustrates how China Baoan Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for China Baoan Group Co Ltd (1991–2024)

The table below shows the annual net assets of China Baoan Group Co Ltd from 1991 to 2024.

Year Net Assets Change
2024-12-31 CN¥21.72 Billion +3.29%
2023-12-31 CN¥21.02 Billion +11.57%
2022-12-31 CN¥18.84 Billion +20.33%
2021-12-31 CN¥15.66 Billion +18.22%
2020-12-31 CN¥13.25 Billion +23.70%
2019-12-31 CN¥10.71 Billion +2.46%
2018-12-31 CN¥10.45 Billion +5.07%
2017-12-31 CN¥9.95 Billion +22.26%
2016-12-31 CN¥8.13 Billion +23.40%
2015-12-31 CN¥6.59 Billion +20.64%
2014-12-31 CN¥5.46 Billion +8.14%
2013-12-31 CN¥5.05 Billion +7.66%
2012-12-31 CN¥4.69 Billion +13.91%
2011-12-31 CN¥4.12 Billion +10.94%
2010-12-31 CN¥3.71 Billion +24.41%
2009-12-31 CN¥2.99 Billion +19.67%
2008-12-31 CN¥2.49 Billion +4.51%
2007-12-31 CN¥2.39 Billion +22.48%
2006-12-31 CN¥1.95 Billion +13.84%
2005-12-31 CN¥1.71 Billion +2.26%
2004-12-31 CN¥1.67 Billion +27.74%
2003-12-31 CN¥1.31 Billion +3.20%
2002-12-31 CN¥1.27 Billion -2.36%
2001-12-31 CN¥1.30 Billion -6.89%
2000-12-31 CN¥1.40 Billion +4.38%
1999-12-31 CN¥1.34 Billion +3.32%
1998-12-31 CN¥1.30 Billion -45.71%
1997-12-31 CN¥2.39 Billion +0.32%
1996-12-31 CN¥2.38 Billion +17.94%
1995-12-31 CN¥2.02 Billion +2.68%
1994-12-31 CN¥1.96 Billion +27.03%
1993-12-31 CN¥1.55 Billion +136.21%
1992-12-31 CN¥654.41 Million +50.89%
1991-12-31 CN¥433.69 Million --

Equity Component Analysis

This analysis shows how different components contribute to China Baoan Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 551998600000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥5.52 Billion 55.67%
Common Stock CN¥2.58 Billion 26.01%
Other Comprehensive Income CN¥650.63 Million 6.56%
Other Components CN¥1.16 Billion 11.75%
Total Equity CN¥9.91 Billion 100.00%

China Baoan Group Co Ltd Competitors by Market Cap

The table below lists competitors of China Baoan Group Co Ltd ranked by their market capitalization.

Company Market Cap
COUNTRY GARDEN SVDL-0001
F:75H
 		$1.86 Billion
Macrolink Real Estate Co Ltd
SHE:000620
 		$1.86 Billion
Marriot Vacations Worldwide
NYSE:VAC
 		$1.86 Billion
HARBOUR ENERGY LS 000002
F:PQQ0
 		$1.86 Billion
WisdomTree Inc.
NYSE:WT
 		$1.85 Billion
Atlas Corp
NASDAQ:ATCOL
 		$1.85 Billion
Inner Mongolia Yitai Coal Co Ltd
SHG:900948
 		$1.85 Billion
Huntsman Corporation
NYSE:HUN
 		$1.85 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in China Baoan Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 9,932,193,503 to 9,914,702,000, a change of -17,491,503 (-0.2%).
  • Net income of 172,625,218 contributed positively to equity growth.
  • Dividend payments of 800,125,043 reduced retained earnings.
  • Other comprehensive income increased equity by 642,082,742.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥172.63 Million +1.74%
Dividends Paid CN¥800.13 Million -8.07%
Other Comprehensive Income CN¥642.08 Million +6.48%
Other Changes CN¥-32.07 Million -0.32%
Total Change CN¥- -0.18%

Book Value vs Market Value Analysis

This analysis compares China Baoan Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.40x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 61.60x to 2.40x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1991-12-31 CN¥0.15 CN¥9.21 x
1992-12-31 CN¥0.23 CN¥9.21 x
1993-12-31 CN¥0.53 CN¥9.21 x
1994-12-31 CN¥0.67 CN¥9.21 x
1995-12-31 CN¥0.68 CN¥9.21 x
1996-12-31 CN¥0.79 CN¥9.21 x
1997-12-31 CN¥0.79 CN¥9.21 x
1998-12-31 CN¥0.42 CN¥9.21 x
1999-12-31 CN¥0.43 CN¥9.21 x
2000-12-31 CN¥0.45 CN¥9.21 x
2001-12-31 CN¥0.41 CN¥9.21 x
2002-12-31 CN¥0.39 CN¥9.21 x
2003-12-31 CN¥0.39 CN¥9.21 x
2004-12-31 CN¥0.41 CN¥9.21 x
2005-12-31 CN¥0.41 CN¥9.21 x
2006-12-31 CN¥0.47 CN¥9.21 x
2007-12-31 CN¥0.70 CN¥9.21 x
2008-12-31 CN¥0.69 CN¥9.21 x
2009-12-31 CN¥0.82 CN¥9.21 x
2010-12-31 CN¥1.03 CN¥9.21 x
2011-12-31 CN¥1.10 CN¥9.21 x
2012-12-31 CN¥1.25 CN¥9.21 x
2013-12-31 CN¥1.28 CN¥9.21 x
2014-12-31 CN¥1.33 CN¥9.21 x
2015-12-31 CN¥1.74 CN¥9.21 x
2016-12-31 CN¥1.76 CN¥9.21 x
2017-12-31 CN¥1.88 CN¥9.21 x
2018-12-31 CN¥1.97 CN¥9.21 x
2019-12-31 CN¥2.15 CN¥9.21 x
2020-12-31 CN¥2.68 CN¥9.21 x
2021-12-31 CN¥3.10 CN¥9.21 x
2022-12-31 CN¥3.54 CN¥9.21 x
2023-12-31 CN¥3.81 CN¥9.21 x
2024-12-31 CN¥3.84 CN¥9.21 x

Capital Efficiency Dashboard

This dashboard shows how efficiently China Baoan Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.74%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.85%
  • • Asset Turnover: 0.38x
  • • Equity Multiplier: 5.42x
  • Recent ROE (1.74%) is below the historical average (6.87%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1991 18.48% 19.89% 0.61x 1.53x CN¥36.77 Million
1992 32.10% 27.12% 0.50x 2.37x CN¥144.39 Million
1993 27.47% 45.13% 0.29x 2.12x CN¥269.91 Million
1994 22.21% 42.71% 0.19x 2.69x CN¥237.78 Million
1995 7.78% 20.58% 0.12x 3.15x CN¥-43.53 Million
1996 1.78% 7.14% 0.10x 2.39x CN¥-189.27 Million
1997 -26.30% -84.94% 0.13x 2.45x CN¥-836.76 Million
1998 -40.38% -86.01% 0.12x 4.03x CN¥-608.15 Million
1999 2.49% 3.60% 0.18x 3.95x CN¥-92.94 Million
2000 2.68% 5.42% 0.14x 3.58x CN¥-95.42 Million
2001 2.22% 3.13% 0.21x 3.38x CN¥-93.07 Million
2002 1.19% 1.33% 0.25x 3.60x CN¥-100.57 Million
2003 1.13% 1.01% 0.30x 3.74x CN¥-100.94 Million
2004 1.40% 1.09% 0.31x 4.14x CN¥-103.32 Million
2005 6.04% 3.49% 0.42x 4.11x CN¥-47.05 Million
2006 9.80% 5.38% 0.46x 3.98x CN¥-2.75 Million
2007 13.48% 11.82% 0.33x 3.42x CN¥59.42 Million
2008 11.62% 7.15% 0.46x 3.53x CN¥27.91 Million
2009 12.60% 7.75% 0.44x 3.73x CN¥52.36 Million
2010 13.05% 10.12% 0.32x 4.02x CN¥76.02 Million
2011 10.19% 6.97% 0.33x 4.45x CN¥5.00 Million
2012 5.37% 3.99% 0.31x 4.41x CN¥-138.45 Million
2013 9.13% 7.04% 0.31x 4.25x CN¥-27.77 Million
2014 9.25% 7.04% 0.29x 4.49x CN¥-24.43 Million
2015 16.78% 15.33% 0.27x 4.05x CN¥303.28 Million
2016 5.22% 3.62% 0.30x 4.83x CN¥-213.88 Million
2017 2.66% 1.88% 0.26x 5.42x CN¥-366.75 Million
2018 4.06% 1.82% 0.39x 5.66x CN¥-313.28 Million
2019 5.44% 2.51% 0.40x 5.46x CN¥-252.36 Million
2020 9.56% 6.21% 0.33x 4.60x CN¥-30.42 Million
2021 12.94% 5.88% 0.47x 4.63x CN¥235.57 Million
2022 12.67% 3.61% 0.61x 5.73x CN¥243.74 Million
2023 7.62% 2.46% 0.61x 5.04x CN¥-236.76 Million
2024 1.74% 0.85% 0.38x 5.42x CN¥-818.84 Million

Industry Comparison

This section compares China Baoan Group Co Ltd's net assets metrics with peer companies in the Conglomerates industry.

Industry Context

  • Industry: Conglomerates
  • Average net assets among peers: $945,724,484
  • Average return on equity (ROE) among peers: 9.00%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
China Baoan Group Co Ltd (000009) CN¥22.87 Billion 18.48% 1.47x $1.86 Billion
Yunding Technology Co Ltd (000409) $941.98 Million 8.55% 0.27x $527.49 Million
Create Technology & Science Co Ltd (000551) $251.29 Million 12.94% 2.35x $557.14 Million
Sundiro Holding Co Ltd (000571) $1.77 Billion 7.65% 0.23x $606.69 Million
Guangdong Ganhua Science & Industry Co Ltd (000576) $701.02 Million 10.07% 0.54x $356.12 Million
Macrolink Real Estate Co Ltd (000620) $143.94 Million 0.00% 3.19x $1.86 Billion
Tianjin Economic-technological Development Area Co Ltd (000652) $571.94 Million 29.23% 0.30x $544.91 Million
CHTC Helon Co Ltd (000677) $529.22 Million 4.03% 1.82x $434.09 Million
Gansu Yatai Industrial Development Co Ltd (000691) $673.22 Million 5.50% 0.58x $290.70 Million
Hunan Fazhan Industrial Co Ltd (000722) $2.92 Billion 3.04% 0.07x $393.69 Million