Xinjiang International Industry Co Ltd
Xinjiang International Industry Co.,Ltd engages in refining, storage, transportation, and wholesale of oil and chemical products in China and internationally. The company is involved in the wholesale of refined oil and chemical products; provision of tank storage services, railway dedicated line transportation, and other services; manufacturing of metal products, such as steel towers, steel pipe … Read more
Xinjiang International Industry Co Ltd (000159) - Net Assets
Latest net assets as of September 2025: CN¥2.04 Billion CNY
Based on the latest financial reports, Xinjiang International Industry Co Ltd (000159) has net assets worth CN¥2.04 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.60 Billion) and total liabilities (CN¥1.56 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.04 Billion |
| % of Total Assets | 56.65% |
| Annual Growth Rate | 11.23% |
| 5-Year Change | -7.83% |
| 10-Year Change | -7.3% |
| Growth Volatility | 45.68 |
Xinjiang International Industry Co Ltd - Net Assets Trend (1998–2024)
This chart illustrates how Xinjiang International Industry Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xinjiang International Industry Co Ltd (1998–2024)
The table below shows the annual net assets of Xinjiang International Industry Co Ltd from 1998 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.02 Billion | -17.15% |
| 2023-12-31 | CN¥2.44 Billion | -6.54% |
| 2022-12-31 | CN¥2.61 Billion | +15.37% |
| 2021-12-31 | CN¥2.26 Billion | +3.18% |
| 2020-12-31 | CN¥2.19 Billion | +0.44% |
| 2019-12-31 | CN¥2.18 Billion | +2.00% |
| 2018-12-31 | CN¥2.14 Billion | +2.23% |
| 2017-12-31 | CN¥2.09 Billion | -4.96% |
| 2016-12-31 | CN¥2.20 Billion | +1.04% |
| 2015-12-31 | CN¥2.18 Billion | -0.08% |
| 2014-12-31 | CN¥2.18 Billion | +5.20% |
| 2013-12-31 | CN¥2.08 Billion | -0.39% |
| 2012-12-31 | CN¥2.08 Billion | +2.81% |
| 2011-12-31 | CN¥2.03 Billion | +17.34% |
| 2010-12-31 | CN¥1.73 Billion | +48.18% |
| 2009-12-31 | CN¥1.17 Billion | +14.97% |
| 2008-12-31 | CN¥1.01 Billion | +67.35% |
| 2007-12-31 | CN¥605.84 Million | +12.68% |
| 2006-12-31 | CN¥537.65 Million | -14.78% |
| 2005-12-31 | CN¥630.92 Million | +2.87% |
| 2004-12-31 | CN¥613.33 Million | +8.84% |
| 2003-12-31 | CN¥563.50 Million | -5.90% |
| 2002-12-31 | CN¥598.82 Million | +1.64% |
| 2001-12-31 | CN¥589.15 Million | +2.61% |
| 2000-12-31 | CN¥574.18 Million | +226.12% |
| 1999-12-31 | CN¥176.07 Million | +38.51% |
| 1998-12-31 | CN¥127.12 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xinjiang International Industry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 114776212600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.15 Billion | 56.75% |
| Common Stock | CN¥480.69 Million | 23.77% |
| Other Comprehensive Income | CN¥185.08 Million | 9.15% |
| Other Components | CN¥208.84 Million | 10.33% |
| Total Equity | CN¥2.02 Billion | 100.00% |
Xinjiang International Industry Co Ltd Competitors by Market Cap
The table below lists competitors of Xinjiang International Industry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TLB Co. Ltd.
KQ:356860
|
$327.62 Million |
|
Camping World Holdings Inc
NYSE:CWH
|
$327.67 Million |
|
Dap Gayrimenkul Gelistirme AS
IS:DAPGM
|
$327.69 Million |
|
Richtech Robotics Inc. Class B Common Stock
NASDAQ:RR
|
$327.70 Million |
|
Dave & Buster’s Entertainment
NASDAQ:PLAY
|
$327.45 Million |
|
HOPSON DEV. (PB/L) HD-10
F:HVP0
|
$327.23 Million |
|
Orange County Bancorp Inc
NASDAQ:OBT
|
$327.19 Million |
|
RMK Energy PT Tbk
JK:RMKE
|
$327.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinjiang International Industry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,441,000,722 to 2,022,368,712, a change of -418,632,010 (-17.2%).
- Net loss of 438,782,036 reduced equity.
- Dividend payments of 35,124,325 reduced retained earnings.
- Other comprehensive income increased equity by 20,150,025.
- Other factors increased equity by 35,124,326.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-438.78 Million | -21.7% |
| Dividends Paid | CN¥35.12 Million | -1.74% |
| Other Comprehensive Income | CN¥20.15 Million | +1.0% |
| Other Changes | CN¥35.12 Million | +1.74% |
| Total Change | CN¥- | -17.15% |
Book Value vs Market Value Analysis
This analysis compares Xinjiang International Industry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.57x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 18.62x to 1.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | CN¥0.35 | CN¥6.60 | x |
| 1999-12-31 | CN¥0.42 | CN¥6.60 | x |
| 2000-12-31 | CN¥1.68 | CN¥6.60 | x |
| 2001-12-31 | CN¥1.74 | CN¥6.60 | x |
| 2002-12-31 | CN¥1.76 | CN¥6.60 | x |
| 2003-12-31 | CN¥1.70 | CN¥6.60 | x |
| 2004-12-31 | CN¥1.76 | CN¥6.60 | x |
| 2005-12-31 | CN¥1.79 | CN¥6.60 | x |
| 2006-12-31 | CN¥1.82 | CN¥6.60 | x |
| 2007-12-31 | CN¥1.43 | CN¥6.60 | x |
| 2008-12-31 | CN¥2.17 | CN¥6.60 | x |
| 2009-12-31 | CN¥2.40 | CN¥6.60 | x |
| 2010-12-31 | CN¥3.57 | CN¥6.60 | x |
| 2011-12-31 | CN¥4.19 | CN¥6.60 | x |
| 2012-12-31 | CN¥4.30 | CN¥6.60 | x |
| 2013-12-31 | CN¥4.29 | CN¥6.60 | x |
| 2014-12-31 | CN¥4.50 | CN¥6.60 | x |
| 2015-12-31 | CN¥4.50 | CN¥6.60 | x |
| 2016-12-31 | CN¥4.55 | CN¥6.60 | x |
| 2017-12-31 | CN¥4.33 | CN¥6.60 | x |
| 2018-12-31 | CN¥4.47 | CN¥6.60 | x |
| 2019-12-31 | CN¥4.57 | CN¥6.60 | x |
| 2020-12-31 | CN¥4.60 | CN¥6.60 | x |
| 2021-12-31 | CN¥4.62 | CN¥6.60 | x |
| 2022-12-31 | CN¥5.25 | CN¥6.60 | x |
| 2023-12-31 | CN¥5.08 | CN¥6.60 | x |
| 2024-12-31 | CN¥4.21 | CN¥6.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinjiang International Industry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -17.03%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.69x
- Recent ROE (-21.70%) is below the historical average (5.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 12.80% | 1.88% | 1.98x | 3.43x | CN¥3.34 Million |
| 1999 | 18.14% | 6.38% | 0.62x | 4.60x | CN¥11.50 Million |
| 2000 | 4.55% | 7.35% | 0.39x | 1.58x | CN¥-30.82 Million |
| 2001 | 4.26% | 8.03% | 0.21x | 2.58x | CN¥-33.56 Million |
| 2002 | 0.31% | 0.36% | 0.32x | 2.68x | CN¥-57.49 Million |
| 2003 | 0.90% | 0.90% | 0.39x | 2.56x | CN¥-51.96 Million |
| 2004 | 0.33% | 0.43% | 0.32x | 2.39x | CN¥-57.33 Million |
| 2005 | 0.85% | 1.08% | 0.34x | 2.33x | CN¥-55.04 Million |
| 2006 | 0.25% | 0.25% | 0.41x | 2.44x | CN¥-51.46 Million |
| 2007 | 10.34% | 7.16% | 0.66x | 2.19x | CN¥2.01 Million |
| 2008 | 14.56% | 19.17% | 0.41x | 1.84x | CN¥46.27 Million |
| 2009 | 12.92% | 29.12% | 0.22x | 1.97x | CN¥34.04 Million |
| 2010 | 37.77% | 87.02% | 0.23x | 1.89x | CN¥477.91 Million |
| 2011 | 16.25% | 26.51% | 0.39x | 1.57x | CN¥126.13 Million |
| 2012 | 4.83% | 7.14% | 0.47x | 1.44x | CN¥-106.92 Million |
| 2013 | 1.72% | 3.33% | 0.36x | 1.45x | CN¥-170.63 Million |
| 2014 | 5.96% | 10.97% | 0.40x | 1.37x | CN¥-87.51 Million |
| 2015 | 2.59% | 8.24% | 0.23x | 1.36x | CN¥-160.38 Million |
| 2016 | 1.61% | 6.72% | 0.17x | 1.42x | CN¥-183.71 Million |
| 2017 | -3.18% | -18.62% | 0.12x | 1.46x | CN¥-274.61 Million |
| 2018 | 2.79% | 10.87% | 0.20x | 1.27x | CN¥-155.09 Million |
| 2019 | 1.38% | 7.06% | 0.15x | 1.28x | CN¥-189.31 Million |
| 2020 | 4.01% | 16.05% | 0.21x | 1.21x | CN¥-132.35 Million |
| 2021 | 1.25% | 2.47% | 0.30x | 1.66x | CN¥-194.50 Million |
| 2022 | 11.79% | 18.49% | 0.52x | 1.22x | CN¥45.29 Million |
| 2023 | 3.31% | 1.79% | 1.22x | 1.52x | CN¥-163.29 Million |
| 2024 | -21.70% | -17.03% | 0.75x | 1.69x | CN¥-641.02 Million |
Industry Comparison
This section compares Xinjiang International Industry Co Ltd's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $604,784,312
- Average return on equity (ROE) among peers: 5.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinjiang International Industry Co Ltd (000159) | CN¥2.04 Billion | 12.80% | 0.77x | $327.59 Million |
| Shandong Shengli Co Ltd (000407) | $747.49 Million | 2.99% | 2.10x | $435.12 Million |
| Sinopec Shandong Taishan Petroleum Co Ltd (000554) | $921.50 Million | 0.29% | 0.27x | $410.64 Million |
| Jiangsu Gaoke Petrochemical Co (002778) | $667.91 Million | -4.04% | 1.20x | $210.00 Million |
| Ningbo Bohui Chemical Technology (300839) | $-4.85 Million | 0.00% | 0.00x | $267.07 Million |
| HY Energy Group Co Ltd (600387) | $1.17 Billion | 0.75% | 0.94x | $37.68 Million |
| Lonyer Fuels (603003) | $318.81 Million | 20.65% | 1.25x | $74.96 Million |
| Jiangsu Lopal Tech Co Ltd (603906) | $412.23 Million | 15.56% | 0.48x | $1.12 Billion |