Nanjing Zhongbei Group Co Ltd
Nanjing Public Utilities Development Co., Ltd. operates in the energy, real estate, and passenger transportation industries in China. It supplies natural gas through pipelines. The company is also involved in real estate development, bus passenger transportation, financial credit, tourism, travel guide, housing rental, electric power, and advertising and media services, as well as car sales, repa… Read more
Nanjing Zhongbei Group Co Ltd (000421) - Net Assets
Latest net assets as of September 2025: CN¥4.00 Billion CNY
Based on the latest financial reports, Nanjing Zhongbei Group Co Ltd (000421) has net assets worth CN¥4.00 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.57 Billion) and total liabilities (CN¥6.57 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.00 Billion |
| % of Total Assets | 37.87% |
| Annual Growth Rate | 14.66% |
| 5-Year Change | 0.48% |
| 10-Year Change | 10.29% |
| Growth Volatility | 39.23 |
Nanjing Zhongbei Group Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Nanjing Zhongbei Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nanjing Zhongbei Group Co Ltd (1993–2024)
The table below shows the annual net assets of Nanjing Zhongbei Group Co Ltd from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.87 Billion | +1.08% |
| 2023-12-31 | CN¥3.83 Billion | -4.55% |
| 2022-12-31 | CN¥4.01 Billion | -1.37% |
| 2021-12-31 | CN¥4.07 Billion | +5.59% |
| 2020-12-31 | CN¥3.85 Billion | +7.78% |
| 2019-12-31 | CN¥3.58 Billion | +3.39% |
| 2018-12-31 | CN¥3.46 Billion | +1.09% |
| 2017-12-31 | CN¥3.42 Billion | -4.38% |
| 2016-12-31 | CN¥3.58 Billion | +1.90% |
| 2015-12-31 | CN¥3.51 Billion | +148.35% |
| 2014-12-31 | CN¥1.41 Billion | +12.46% |
| 2013-12-31 | CN¥1.26 Billion | +6.97% |
| 2012-12-31 | CN¥1.18 Billion | +6.11% |
| 2011-12-31 | CN¥1.11 Billion | +2.31% |
| 2010-12-31 | CN¥1.08 Billion | +10.55% |
| 2009-12-31 | CN¥979.37 Million | -0.80% |
| 2008-12-31 | CN¥987.23 Million | +7.61% |
| 2007-12-31 | CN¥917.41 Million | +68.06% |
| 2006-12-31 | CN¥545.89 Million | +33.57% |
| 2005-12-31 | CN¥408.70 Million | -24.48% |
| 2004-12-31 | CN¥541.20 Million | +8.09% |
| 2003-12-31 | CN¥500.72 Million | +14.93% |
| 2002-12-31 | CN¥435.66 Million | +2.94% |
| 2001-12-31 | CN¥423.22 Million | -0.02% |
| 2000-12-31 | CN¥423.30 Million | +2.35% |
| 1999-12-31 | CN¥413.58 Million | +33.37% |
| 1998-12-31 | CN¥310.09 Million | +17.36% |
| 1997-12-31 | CN¥264.23 Million | +76.96% |
| 1996-12-31 | CN¥149.32 Million | +150.03% |
| 1995-12-31 | CN¥59.72 Million | +4.83% |
| 1994-12-31 | CN¥56.97 Million | +2.30% |
| 1993-12-31 | CN¥55.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nanjing Zhongbei Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 152947902000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.53 Billion | 56.31% |
| Common Stock | CN¥576.06 Million | 21.21% |
| Other Comprehensive Income | CN¥242.65 Million | 8.93% |
| Other Components | CN¥368.09 Million | 13.55% |
| Total Equity | CN¥2.72 Billion | 100.00% |
Nanjing Zhongbei Group Co Ltd Competitors by Market Cap
The table below lists competitors of Nanjing Zhongbei Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Jinfei Kaida Wheel Co Ltd
SHE:002863
|
$274.66 Million |
|
Shanghai ZJ Bio-Tech Co. Ltd. A
SHG:688317
|
$274.67 Million |
|
Everjoy Health Group Co Ltd
SHE:002162
|
$274.70 Million |
|
Rxsight Inc
NASDAQ:RXST
|
$274.75 Million |
|
SUNBELT RENTALS HOLDINGS CDI
LSE:SUNB
|
$274.62 Million |
|
Liuzhou Liangmianzhen Co Ltd
SHG:600249
|
$274.59 Million |
|
Zenner Metering Technology (Shanghai) Ltd. A
SHE:301303
|
$274.58 Million |
|
Dong Fang Offshore Co., Ltd.
TW:7786
|
$274.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nanjing Zhongbei Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,722,556,119 to 2,716,279,477, a change of -6,276,642 (-0.2%).
- Net income of 45,922,644 contributed positively to equity growth.
- Dividend payments of 173,594,952 reduced retained earnings.
- Other comprehensive income increased equity by 225,349,106.
- Other factors decreased equity by 103,953,440.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥45.92 Million | +1.69% |
| Dividends Paid | CN¥173.59 Million | -6.39% |
| Other Comprehensive Income | CN¥225.35 Million | +8.3% |
| Other Changes | CN¥-103.95 Million | -3.83% |
| Total Change | CN¥- | -0.23% |
Book Value vs Market Value Analysis
This analysis compares Nanjing Zhongbei Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 44.54x to 1.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.16 | CN¥6.94 | x |
| 1996-12-31 | CN¥0.41 | CN¥6.94 | x |
| 1997-12-31 | CN¥0.74 | CN¥6.94 | x |
| 1998-12-31 | CN¥0.85 | CN¥6.94 | x |
| 1999-12-31 | CN¥1.15 | CN¥6.94 | x |
| 2000-12-31 | CN¥1.17 | CN¥6.94 | x |
| 2001-12-31 | CN¥1.17 | CN¥6.94 | x |
| 2002-12-31 | CN¥1.20 | CN¥6.94 | x |
| 2003-12-31 | CN¥1.28 | CN¥6.94 | x |
| 2004-12-31 | CN¥1.29 | CN¥6.94 | x |
| 2005-12-31 | CN¥0.91 | CN¥6.94 | x |
| 2006-12-31 | CN¥1.24 | CN¥6.94 | x |
| 2007-12-31 | CN¥1.52 | CN¥6.94 | x |
| 2008-12-31 | CN¥1.66 | CN¥6.94 | x |
| 2009-12-31 | CN¥1.81 | CN¥6.94 | x |
| 2010-12-31 | CN¥2.27 | CN¥6.94 | x |
| 2011-12-31 | CN¥2.32 | CN¥6.94 | x |
| 2012-12-31 | CN¥2.50 | CN¥6.94 | x |
| 2013-12-31 | CN¥2.72 | CN¥6.94 | x |
| 2014-12-31 | CN¥2.14 | CN¥6.94 | x |
| 2015-12-31 | CN¥4.00 | CN¥6.94 | x |
| 2016-12-31 | CN¥4.18 | CN¥6.94 | x |
| 2017-12-31 | CN¥4.32 | CN¥6.94 | x |
| 2018-12-31 | CN¥4.46 | CN¥6.94 | x |
| 2019-12-31 | CN¥4.54 | CN¥6.94 | x |
| 2020-12-31 | CN¥4.88 | CN¥6.94 | x |
| 2021-12-31 | CN¥5.00 | CN¥6.94 | x |
| 2022-12-31 | CN¥4.96 | CN¥6.94 | x |
| 2023-12-31 | CN¥4.75 | CN¥6.94 | x |
| 2024-12-31 | CN¥4.75 | CN¥6.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nanjing Zhongbei Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.70%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 5.31x
- Recent ROE (1.69%) is below the historical average (7.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 15.93% | 12.34% | 0.37x | 3.47x | CN¥3.25 Million |
| 1996 | 13.20% | 26.40% | 0.24x | 2.07x | CN¥4.62 Million |
| 1997 | 15.33% | 35.10% | 0.27x | 1.59x | CN¥13.88 Million |
| 1998 | 12.57% | 19.67% | 0.33x | 1.95x | CN¥7.66 Million |
| 1999 | 6.75% | 9.35% | 0.42x | 1.73x | CN¥-13.09 Million |
| 2000 | 6.42% | 7.70% | 0.42x | 2.00x | CN¥-14.76 Million |
| 2001 | 6.47% | 6.62% | 0.42x | 2.30x | CN¥-14.54 Million |
| 2002 | 6.72% | 4.01% | 0.83x | 2.02x | CN¥-13.84 Million |
| 2003 | 6.98% | 5.43% | 0.52x | 2.46x | CN¥-13.57 Million |
| 2004 | 3.26% | 1.80% | 0.37x | 4.85x | CN¥-30.49 Million |
| 2005 | -35.59% | -11.62% | 0.42x | 7.37x | CN¥-145.20 Million |
| 2006 | 22.73% | 8.22% | 0.51x | 5.42x | CN¥55.61 Million |
| 2007 | 17.05% | 4.96% | 0.64x | 5.40x | CN¥37.59 Million |
| 2008 | 8.92% | 2.96% | 0.59x | 5.10x | CN¥-6.30 Million |
| 2009 | 7.99% | 3.25% | 0.58x | 4.22x | CN¥-12.79 Million |
| 2010 | 7.32% | 3.35% | 0.59x | 3.73x | CN¥-21.41 Million |
| 2011 | 10.85% | 5.77% | 0.53x | 3.58x | CN¥6.97 Million |
| 2012 | 10.66% | 5.32% | 0.68x | 2.95x | CN¥5.77 Million |
| 2013 | 6.94% | 3.99% | 0.69x | 2.52x | CN¥-29.29 Million |
| 2014 | 14.47% | 10.46% | 0.68x | 2.03x | CN¥50.73 Million |
| 2015 | 9.97% | 5.69% | 0.60x | 2.92x | CN¥-753.00K |
| 2016 | 8.04% | 4.94% | 0.55x | 2.94x | CN¥-46.89 Million |
| 2017 | 6.00% | 4.11% | 0.33x | 4.41x | CN¥-99.06 Million |
| 2018 | 5.61% | 4.08% | 0.31x | 4.48x | CN¥-112.20 Million |
| 2019 | 7.01% | 5.08% | 0.30x | 4.66x | CN¥-77.79 Million |
| 2020 | 21.18% | 8.66% | 0.62x | 3.93x | CN¥312.46 Million |
| 2021 | 5.86% | 4.67% | 0.25x | 4.95x | CN¥-118.63 Million |
| 2022 | 3.04% | 1.22% | 0.46x | 5.40x | CN¥-199.61 Million |
| 2023 | -3.32% | -1.95% | 0.30x | 5.76x | CN¥-362.53 Million |
| 2024 | 1.69% | 0.70% | 0.46x | 5.31x | CN¥-225.71 Million |
Industry Comparison
This section compares Nanjing Zhongbei Group Co Ltd's net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $2,706,426,470
- Average return on equity (ROE) among peers: -202.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nanjing Zhongbei Group Co Ltd (000421) | CN¥4.00 Billion | 15.93% | 1.64x | $274.64 Million |
| China High-Speed Railway Technology (000008) | $4.48 Billion | -18.89% | 1.51x | $627.64 Million |
| Ningxia Western Venture Industrial Co Ltd (000557) | $308.30 Million | 8.91% | 0.86x | $573.05 Million |
| Vontron Technology Co Ltd (000920) | $1.19 Billion | 4.96% | 0.67x | $403.89 Million |
| China Railway Materials Co Ltd (000927) | $88.31 Million | -1857.66% | 54.49x | $811.32 Million |
| China Railway Special Cargo Logistics Co. Ltd. (001213) | $14.38 Billion | 2.74% | 0.13x | $422.59 Million |
| Changzhou Evergreen Technology Co. Ltd. A (001324) | $1.09 Billion | 6.59% | 0.24x | $181.39 Million |
| HeNan Splendor Science & Technology Co Ltd (002296) | $1.39 Billion | 7.13% | 0.39x | $569.47 Million |
| Sichuan Fulin Transportation Group Co Ltd (002357) | $691.02 Million | 9.89% | 0.57x | $444.01 Million |
| Tianjin Keyvia Electric Co Ltd (300407) | $736.56 Million | 9.96% | 0.47x | $405.27 Million |