Huatian Hotel Group Co Ltd

SHE:000428 China Lodging
Market Cap
$536.04 Million
CN¥3.93 Billion CNY
Market Cap Rank
#14146 Global
#3687 in China
Share Price
CN¥3.86
Change (1 day)
+0.26%
52-Week Range
CN¥2.95 - CN¥4.12
All Time High
CN¥10.70
Categories
Companies in China Lodging
About

Huatian Hotel Group Co.,Ltd., together with its subsidiaries, operates and manages hotels in China. The company operates hotel under the Huatian Grand Hotel, Huatian International Hotel, Huatian Holiday Hotel, and Huatian Choice Hotel names. It is also involved in the property management, laundry, housekeeping, group meals, and commercial trade; and provision of hotel and catering trade goods, an… Read more

Huatian Hotel Group Co Ltd (000428) - Net Assets

Latest net assets as of September 2025: CN¥846.55 Million CNY

Based on the latest financial reports, Huatian Hotel Group Co Ltd (000428) has net assets worth CN¥846.55 Million CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.50 Billion) and total liabilities (CN¥3.65 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥846.55 Million
% of Total Assets 18.82%
Annual Growth Rate 10.92%
5-Year Change -43.34%
10-Year Change -69.43%
Growth Volatility 37.13

Huatian Hotel Group Co Ltd - Net Assets Trend (1993–2024)

This chart illustrates how Huatian Hotel Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Huatian Hotel Group Co Ltd (1993–2024)

The table below shows the annual net assets of Huatian Hotel Group Co Ltd from 1993 to 2024.

Year Net Assets Change
2024-12-31 CN¥1.04 Billion -14.74%
2023-12-31 CN¥1.22 Billion -11.69%
2022-12-31 CN¥1.38 Billion -22.70%
2021-12-31 CN¥1.79 Billion -2.64%
2020-12-31 CN¥1.84 Billion -25.13%
2019-12-31 CN¥2.46 Billion +0.08%
2018-12-31 CN¥2.45 Billion -15.84%
2017-12-31 CN¥2.92 Billion -1.83%
2016-12-31 CN¥2.97 Billion -12.85%
2015-12-31 CN¥3.41 Billion +87.47%
2014-12-31 CN¥1.82 Billion -4.32%
2013-12-31 CN¥1.90 Billion +5.57%
2012-12-31 CN¥1.80 Billion +3.86%
2011-12-31 CN¥1.73 Billion +11.52%
2010-12-31 CN¥1.55 Billion +6.45%
2009-12-31 CN¥1.46 Billion +13.45%
2008-12-31 CN¥1.29 Billion +65.67%
2007-12-31 CN¥776.59 Million +32.73%
2006-12-31 CN¥585.08 Million +17.35%
2005-12-31 CN¥498.58 Million -25.88%
2004-12-31 CN¥672.65 Million -0.85%
2003-12-31 CN¥678.38 Million +1.05%
2002-12-31 CN¥671.36 Million +2.04%
2001-12-31 CN¥657.97 Million +24.28%
2000-12-31 CN¥529.41 Million +5.61%
1999-12-31 CN¥501.28 Million +9.98%
1998-12-31 CN¥455.80 Million +33.45%
1997-12-31 CN¥341.56 Million +19.64%
1996-12-31 CN¥285.49 Million +145.13%
1995-12-31 CN¥116.46 Million +93.48%
1994-12-31 CN¥60.20 Million +43.74%
1993-12-31 CN¥41.88 Million --

Equity Component Analysis

This analysis shows how different components contribute to Huatian Hotel Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 5886.2% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥1.02 Billion 65.74%
Other Comprehensive Income CN¥195.59 Million 12.62%
Other Components CN¥1.40 Billion 90.55%
Total Equity CN¥1.55 Billion 100.00%

Huatian Hotel Group Co Ltd Competitors by Market Cap

The table below lists competitors of Huatian Hotel Group Co Ltd ranked by their market capitalization.

Company Market Cap
CCCG Real Estate Corp Ltd
SHE:000736
 		$235.42 Million
Longyan Kaolin Clay Co Ltd
SHG:605086
 		$235.46 Million
Bleichroeder Acquisition Corp. I Unit
NASDAQ:BACQU
 		$235.49 Million
Centrais Elétricas de Santa Catarina S.A.
SA:CLSC3
 		$235.53 Million
TianJin JinRong TianYu Precision Machinery Inc.
SHE:300988
 		$235.32 Million
Norwood Financial Corp
NASDAQ:NWFL
 		$235.31 Million
Envipco Holding N.V.
AS:ENVI
 		$235.29 Million
Goodwill E Health Info Co Ltd
SHG:688246
 		$235.29 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Huatian Hotel Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,684,396,121 to 1,549,995,632, a change of -134,400,489 (-8.0%).
  • Net loss of 181,259,888 reduced equity.
  • Dividend payments of 69,757,396 reduced retained earnings.
  • Other comprehensive income increased equity by 32,679,632.
  • Other factors increased equity by 83,937,163.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-181.26 Million -11.69%
Dividends Paid CN¥69.76 Million -4.5%
Other Comprehensive Income CN¥32.68 Million +2.11%
Other Changes CN¥83.94 Million +5.42%
Total Change CN¥- -7.98%

Book Value vs Market Value Analysis

This analysis compares Huatian Hotel Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.54x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 57.89x to 2.54x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1993-12-31 CN¥0.07 CN¥3.86 x
1994-12-31 CN¥0.10 CN¥3.86 x
1995-12-31 CN¥0.19 CN¥3.86 x
1996-12-31 CN¥0.44 CN¥3.86 x
1997-12-31 CN¥0.52 CN¥3.86 x
1998-12-31 CN¥0.70 CN¥3.86 x
1999-12-31 CN¥0.75 CN¥3.86 x
2000-12-31 CN¥0.80 CN¥3.86 x
2001-12-31 CN¥1.01 CN¥3.86 x
2002-12-31 CN¥2.24 CN¥3.86 x
2003-12-31 CN¥2.27 CN¥3.86 x
2004-12-31 CN¥2.28 CN¥3.86 x
2005-12-31 CN¥1.66 CN¥3.86 x
2006-12-31 CN¥0.83 CN¥3.86 x
2007-12-31 CN¥1.07 CN¥3.86 x
2008-12-31 CN¥1.69 CN¥3.86 x
2009-12-31 CN¥1.83 CN¥3.86 x
2010-12-31 CN¥2.56 CN¥3.86 x
2011-12-31 CN¥2.09 CN¥3.86 x
2012-12-31 CN¥2.13 CN¥3.86 x
2013-12-31 CN¥2.27 CN¥3.86 x
2014-12-31 CN¥2.18 CN¥3.86 x
2015-12-31 CN¥4.97 CN¥3.86 x
2016-12-31 CN¥2.85 CN¥3.86 x
2017-12-31 CN¥2.96 CN¥3.86 x
2018-12-31 CN¥2.49 CN¥3.86 x
2019-12-31 CN¥2.53 CN¥3.86 x
2020-12-31 CN¥2.04 CN¥3.86 x
2021-12-31 CN¥2.07 CN¥3.86 x
2022-12-31 CN¥1.77 CN¥3.86 x
2023-12-31 CN¥1.65 CN¥3.86 x
2024-12-31 CN¥1.52 CN¥3.86 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Huatian Hotel Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -11.69%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -30.02%
  • • Asset Turnover: 0.13x
  • • Equity Multiplier: 2.99x
  • Recent ROE (-11.69%) is below the historical average (4.98%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1993 27.72% 16.25% 0.65x 2.64x CN¥7.42 Million
1994 30.43% 17.86% 0.75x 2.26x CN¥12.30 Million
1995 16.13% 18.21% 0.52x 1.70x CN¥7.13 Million
1996 20.37% 32.18% 0.37x 1.72x CN¥28.70 Million
1997 22.72% 36.41% 0.41x 1.53x CN¥41.65 Million
1998 11.87% 32.76% 0.25x 1.46x CN¥8.23 Million
1999 7.34% 24.19% 0.23x 1.33x CN¥-12.52 Million
2000 7.19% 18.82% 0.27x 1.40x CN¥-14.17 Million
2001 7.80% 21.90% 0.22x 1.64x CN¥-13.95 Million
2002 5.58% 10.85% 0.32x 1.62x CN¥-28.13 Million
2003 4.01% 6.55% 0.34x 1.80x CN¥-38.63 Million
2004 4.69% 6.62% 0.39x 1.84x CN¥-34.52 Million
2005 2.15% 2.21% 0.40x 2.46x CN¥-37.13 Million
2006 14.85% 15.61% 0.35x 2.70x CN¥26.70 Million
2007 22.51% 26.36% 0.27x 3.20x CN¥89.61 Million
2008 11.01% 14.77% 0.29x 2.59x CN¥12.25 Million
2009 11.04% 11.25% 0.32x 3.02x CN¥13.49 Million
2010 9.76% 9.90% 0.30x 3.27x CN¥-3.31 Million
2011 7.80% 7.53% 0.28x 3.65x CN¥-33.25 Million
2012 6.56% 6.21% 0.25x 4.31x CN¥-53.55 Million
2013 7.21% 6.70% 0.22x 4.86x CN¥-46.15 Million
2014 -6.42% -6.53% 0.16x 5.99x CN¥-252.90 Million
2015 0.40% 1.07% 0.13x 2.99x CN¥-306.15 Million
2016 -9.95% -28.75% 0.11x 3.07x CN¥-578.67 Million
2017 3.62% 10.25% 0.12x 3.00x CN¥-192.06 Million
2018 -18.86% -49.85% 0.13x 2.84x CN¥-730.87 Million
2019 0.08% 0.18% 0.17x 2.54x CN¥-256.23 Million
2020 -28.61% -115.63% 0.08x 2.94x CN¥-804.24 Million
2021 0.34% 1.19% 0.11x 2.66x CN¥-204.22 Million
2022 -20.91% -79.80% 0.09x 2.93x CN¥-558.63 Million
2023 -7.46% -18.26% 0.14x 2.86x CN¥-294.02 Million
2024 -11.69% -30.02% 0.13x 2.99x CN¥-336.26 Million

Industry Comparison

This section compares Huatian Hotel Group Co Ltd's net assets metrics with peer companies in the Lodging industry.

Industry Context

  • Industry: Lodging
  • Average net assets among peers: $6,754,036,444
  • Average return on equity (ROE) among peers: -13.96%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Huatian Hotel Group Co Ltd (000428) CN¥846.55 Million 27.72% 4.31x $235.38 Million
ShenZhen Zero-Seven Co Ltd (000007) $296.79 Million 2.24% 1.66x $266.60 Million
Shenzhen Overseas Chinese Town Co Ltd (000069) $48.12 Billion 14.32% 2.04x $1.17 Billion
Zhang Jia Jie Tourism Group Co Ltd (000430) $289.60 Million -201.00% 6.21x $220.00 Million
XiAn Tourism Co Ltd (000610) $832.22 Million 1.30% 0.39x $205.79 Million
Guilin Tourism Corp Ltd (000978) $1.60 Billion 2.33% 0.92x $234.55 Million
LiJiang YuLong Tourism Co Ltd (002033) $90.60 Million 22.62% 0.34x $384.99 Million
Yunnan Tourism Co Ltd (002059) $817.36 Million 2.05% 0.29x $250.95 Million
SSAW Hotels & Resorts Group Co.Ltd. (301073) $252.33 Million 28.63% 0.81x $403.13 Million
China CYTS Tours Holding Co Ltd (600138) $8.49 Billion 1.89% 1.08x $711.50 Million