Huasu Holdings Co Ltd
Huasu Holdings Co.,Ltd engages in the research and development, design, production, and sale of electronic information display terminals. It offers IoT intelligent display terminal products, which integrate computing power, multi-touch, network connection, audio, and video acquisition capabilities for use in home, office, business, education, car display, and medical treatment. The company was fo… Read more
Huasu Holdings Co Ltd (000509) - Net Assets
Latest net assets as of September 2025: CN¥205.18 Million CNY
Based on the latest financial reports, Huasu Holdings Co Ltd (000509) has net assets worth CN¥205.18 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥871.41 Million) and total liabilities (CN¥666.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥205.18 Million |
| % of Total Assets | 23.55% |
| Annual Growth Rate | 1.34% |
| 5-Year Change | 34.77% |
| 10-Year Change | 507.86% |
| Growth Volatility | 153.08 |
Huasu Holdings Co Ltd - Net Assets Trend (1992–2024)
This chart illustrates how Huasu Holdings Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Huasu Holdings Co Ltd (1992–2024)
The table below shows the annual net assets of Huasu Holdings Co Ltd from 1992 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥201.79 Million | -11.08% |
| 2023-12-31 | CN¥226.95 Million | +2.95% |
| 2022-12-31 | CN¥220.43 Million | +0.95% |
| 2021-12-31 | CN¥218.35 Million | +45.83% |
| 2020-12-31 | CN¥149.74 Million | +254.35% |
| 2019-12-31 | CN¥-97.01 Million | -740.10% |
| 2018-12-31 | CN¥15.16 Million | -55.55% |
| 2017-12-31 | CN¥34.10 Million | +51.33% |
| 2016-12-31 | CN¥22.53 Million | -32.13% |
| 2015-12-31 | CN¥33.20 Million | +169.34% |
| 2014-12-31 | CN¥12.33 Million | -82.64% |
| 2013-12-31 | CN¥70.98 Million | +133.53% |
| 2012-12-31 | CN¥-211.72 Million | -78.34% |
| 2011-12-31 | CN¥-118.72 Million | -1651.18% |
| 2010-12-31 | CN¥-6.78 Million | +53.14% |
| 2009-12-31 | CN¥-14.47 Million | -151.38% |
| 2008-12-31 | CN¥28.16 Million | -84.80% |
| 2007-12-31 | CN¥185.23 Million | +15.85% |
| 2006-12-31 | CN¥159.89 Million | +14.06% |
| 2005-12-31 | CN¥140.18 Million | -51.49% |
| 2004-12-31 | CN¥288.95 Million | -28.41% |
| 2003-12-31 | CN¥403.61 Million | -8.75% |
| 2002-12-31 | CN¥442.32 Million | -39.84% |
| 2001-12-31 | CN¥735.29 Million | +95.14% |
| 2000-12-31 | CN¥376.80 Million | -1.29% |
| 1999-12-31 | CN¥381.72 Million | +2.65% |
| 1998-12-31 | CN¥371.87 Million | +24.86% |
| 1997-12-31 | CN¥297.83 Million | -14.16% |
| 1996-12-31 | CN¥346.96 Million | +3.50% |
| 1995-12-31 | CN¥335.21 Million | -6.46% |
| 1994-12-31 | CN¥358.37 Million | +23.55% |
| 1993-12-31 | CN¥290.06 Million | +120.28% |
| 1992-12-31 | CN¥131.68 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Huasu Holdings Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 120577916200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.07 Billion | 800.09% |
| Other Comprehensive Income | CN¥122.33 Million | 91.20% |
| Other Components | CN¥144.45 Million | 107.70% |
| Total Equity | CN¥134.13 Million | 100.00% |
Huasu Holdings Co Ltd Competitors by Market Cap
The table below lists competitors of Huasu Holdings Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FNEDF
PINK:FNEDF
|
$352.26 Million |
|
Shanghai Tianchen Co Ltd
SHG:600620
|
$352.26 Million |
|
Better Collective A/S
PINK:BTRCF
|
$352.47 Million |
|
CHORUS AVIAT.(VOT.+VAR.)
F:1H0
|
$352.49 Million |
|
HYGEIA HC HLDGS DL-00001
F:50I
|
$351.98 Million |
|
Zhejiang Chengbang Landscape
SHG:603316
|
$351.97 Million |
|
Shenzhen Fuanna Bedding and Furnishing Co Ltd
SHE:002327
|
$351.96 Million |
|
Kona I Co.Ltd
KQ:052400
|
$351.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huasu Holdings Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 148,059,014 to 134,126,620, a change of -13,932,394 (-9.4%).
- Net loss of 13,932,393 reduced equity.
- Dividend payments of 6,182,984 reduced retained earnings.
- Other factors increased equity by 6,182,983.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-13.93 Million | -10.39% |
| Dividends Paid | CN¥6.18 Million | -4.61% |
| Other Changes | CN¥6.18 Million | +4.61% |
| Total Change | CN¥- | -9.41% |
Book Value vs Market Value Analysis
This analysis compares Huasu Holdings Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 32.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 26.38x to 32.64x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | CN¥0.15 | CN¥4.08 | x |
| 1993-12-31 | CN¥0.33 | CN¥4.08 | x |
| 1994-12-31 | CN¥0.41 | CN¥4.08 | x |
| 1995-12-31 | CN¥0.37 | CN¥4.08 | x |
| 1996-12-31 | CN¥0.38 | CN¥4.08 | x |
| 1997-12-31 | CN¥0.33 | CN¥4.08 | x |
| 1998-12-31 | CN¥0.41 | CN¥4.08 | x |
| 1999-12-31 | CN¥0.41 | CN¥4.08 | x |
| 2000-12-31 | CN¥0.42 | CN¥4.08 | x |
| 2001-12-31 | CN¥0.85 | CN¥4.08 | x |
| 2002-12-31 | CN¥0.52 | CN¥4.08 | x |
| 2003-12-31 | CN¥0.46 | CN¥4.08 | x |
| 2004-12-31 | CN¥0.32 | CN¥4.08 | x |
| 2005-12-31 | CN¥0.15 | CN¥4.08 | x |
| 2006-12-31 | CN¥0.17 | CN¥4.08 | x |
| 2007-12-31 | CN¥0.21 | CN¥4.08 | x |
| 2008-12-31 | CN¥0.02 | CN¥4.08 | x |
| 2009-12-31 | CN¥-0.03 | CN¥4.08 | x |
| 2010-12-31 | CN¥-0.01 | CN¥4.08 | x |
| 2011-12-31 | CN¥-0.13 | CN¥4.08 | x |
| 2012-12-31 | CN¥-0.23 | CN¥4.08 | x |
| 2013-12-31 | CN¥0.11 | CN¥4.08 | x |
| 2014-12-31 | CN¥0.05 | CN¥4.08 | x |
| 2015-12-31 | CN¥0.07 | CN¥4.08 | x |
| 2016-12-31 | CN¥0.04 | CN¥4.08 | x |
| 2017-12-31 | CN¥0.06 | CN¥4.08 | x |
| 2018-12-31 | CN¥0.01 | CN¥4.08 | x |
| 2019-12-31 | CN¥-0.12 | CN¥4.08 | x |
| 2020-12-31 | CN¥0.14 | CN¥4.08 | x |
| 2021-12-31 | CN¥0.13 | CN¥4.08 | x |
| 2022-12-31 | CN¥0.13 | CN¥4.08 | x |
| 2023-12-31 | CN¥0.14 | CN¥4.08 | x |
| 2024-12-31 | CN¥0.12 | CN¥4.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huasu Holdings Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.35%
- • Asset Turnover: 1.25x
- • Equity Multiplier: 6.14x
- Recent ROE (-10.39%) is above the historical average (-55.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 12.59% | 15.48% | 0.52x | 1.58x | CN¥3.42 Million |
| 1993 | 16.37% | 21.88% | 0.52x | 1.43x | CN¥17.74 Million |
| 1994 | 10.27% | 16.31% | 0.42x | 1.50x | CN¥935.53K |
| 1995 | 0.45% | 0.98% | 0.27x | 1.71x | CN¥-30.26 Million |
| 1996 | 2.58% | 5.66% | 0.26x | 1.75x | CN¥-24.16 Million |
| 1997 | -17.50% | -34.09% | 0.30x | 1.72x | CN¥-76.14 Million |
| 1998 | 20.66% | 37.80% | 0.35x | 1.57x | CN¥37.20 Million |
| 1999 | 8.02% | 11.77% | 0.39x | 1.77x | CN¥-6.91 Million |
| 2000 | 8.42% | 10.44% | 0.42x | 1.92x | CN¥-5.63 Million |
| 2001 | 2.74% | 6.32% | 0.27x | 1.61x | CN¥-52.26 Million |
| 2002 | -58.11% | -181.62% | 0.17x | 1.90x | CN¥-300.50 Million |
| 2003 | 2.80% | 6.55% | 0.15x | 2.78x | CN¥-27.96 Million |
| 2004 | -11.30% | -10.72% | 0.28x | 3.73x | CN¥-58.37 Million |
| 2005 | -132.03% | -53.03% | 0.37x | 6.82x | CN¥-178.95 Million |
| 2006 | 17.00% | 5.44% | 0.52x | 6.02x | CN¥10.18 Million |
| 2007 | 6.88% | 2.31% | 0.61x | 4.87x | CN¥-5.36 Million |
| 2008 | -962.96% | -35.88% | 0.61x | 44.34x | CN¥-145.14 Million |
| 2009 | 0.00% | -7.55% | 0.97x | 0.00x | CN¥-40.73 Million |
| 2010 | 0.00% | 2.49% | 0.63x | 0.00x | CN¥11.09 Million |
| 2011 | 0.00% | -30.71% | 0.72x | 0.00x | CN¥-101.42 Million |
| 2012 | 0.00% | -28.27% | 0.67x | 0.00x | CN¥-65.93 Million |
| 2013 | 21.69% | 7.72% | 0.38x | 7.45x | CN¥11.31 Million |
| 2014 | -119.83% | -22.47% | 0.36x | 14.75x | CN¥-55.16 Million |
| 2015 | 27.50% | 9.22% | 0.31x | 9.57x | CN¥10.38 Million |
| 2016 | -197.21% | -90.53% | 0.23x | 9.44x | CN¥-74.99 Million |
| 2017 | 26.12% | 0.56% | 7.35x | 6.36x | CN¥7.72 Million |
| 2018 | -513.44% | -4.44% | 5.84x | 19.78x | CN¥-54.77 Million |
| 2019 | 0.00% | -176.07% | 0.45x | 0.00x | CN¥-113.67 Million |
| 2020 | 8.88% | 26.25% | 0.18x | 1.84x | CN¥-1.67 Million |
| 2021 | -1.19% | -0.56% | 0.51x | 4.16x | CN¥-15.46 Million |
| 2022 | 4.87% | 0.75% | 1.44x | 4.52x | CN¥-6.94 Million |
| 2023 | 8.52% | 1.70% | 0.98x | 5.08x | CN¥-2.19 Million |
| 2024 | -10.39% | -1.35% | 1.25x | 6.14x | CN¥-27.35 Million |
Industry Comparison
This section compares Huasu Holdings Co Ltd's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $4,375,838,317
- Average return on equity (ROE) among peers: 9.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huasu Holdings Co Ltd (000509) | CN¥205.18 Million | 12.59% | 3.25x | $352.09 Million |
| Wuhu Conch Profiles and Science Co Ltd (000619) | $2.57 Billion | -0.72% | 0.99x | $204.74 Million |
| Beijing New Building Materials Public Ltd Co (000786) | $21.44 Billion | 14.66% | 0.33x | $3.58 Billion |
| Yantai Moon Co Ltd (000811) | $6.21 Billion | 10.11% | 0.91x | $1.56 Billion |
| Tangshan Jidong Equipment Engineering Co Ltd (000856) | $436.84 Million | 5.27% | 3.74x | $232.37 Million |
| Arrow Home Group Co. Ltd. A (001322) | $5.01 Billion | 8.48% | 1.12x | $113.50 Million |
| Shandong Luyang Share Co Ltd (002088) | $2.03 Billion | 15.12% | 0.38x | $250.45 Million |
| Everjoy Health Group Co Ltd (002162) | $479.30 Million | 13.65% | 1.19x | $267.02 Million |
| XinJiang GuoTong Pipeline Co Ltd (002205) | $923.77 Million | 5.63% | 0.58x | $237.09 Million |
| Puyang Refractories Group Co Ltd (002225) | $277.05 Million | 17.03% | 0.92x | $602.85 Million |