Xian International Medical Investment Co Ltd

SHE:000516 China Medical Care Facilities
Market Cap
$1.57 Billion
CN¥11.51 Billion CNY
Market Cap Rank
#7098 Global
#1181 in China
Share Price
CN¥5.14
Change (1 day)
-2.10%
52-Week Range
CN¥4.29 - CN¥6.19
All Time High
CN¥21.13
Categories
Companies in China Medical Care Facilities
About

Xi'an International Medical Investment Company Limited provides healthcare services. It operates hospitals and medical centers. It also engages in insurance broking, tourism, and pharmaceutical production business. Xi'an International Medical Investment Company Limited was formerly known as Xi'an Kaiyuan Investment Group Co., Ltd. and changed its name to Xi'an International Medical Investment Com… Read more

Xian International Medical Investment Co Ltd (000516) - Net Assets

Latest net assets as of September 2025: CN¥3.05 Billion CNY

Based on the latest financial reports, Xian International Medical Investment Co Ltd (000516) has net assets worth CN¥3.05 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.79 Billion) and total liabilities (CN¥6.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥3.05 Billion
% of Total Assets 31.2%
Annual Growth Rate 9.76%
5-Year Change -31.02%
10-Year Change 4.32%
Growth Volatility 25.42

Xian International Medical Investment Co Ltd - Net Assets Trend (1993–2024)

This chart illustrates how Xian International Medical Investment Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Xian International Medical Investment Co Ltd (1993–2024)

The table below shows the annual net assets of Xian International Medical Investment Co Ltd from 1993 to 2024.

Year Net Assets Change
2024-12-31 CN¥3.47 Billion -9.02%
2023-12-31 CN¥3.82 Billion -10.23%
2022-12-31 CN¥4.25 Billion -20.27%
2021-12-31 CN¥5.33 Billion +5.92%
2020-12-31 CN¥5.03 Billion +0.74%
2019-12-31 CN¥5.00 Billion -13.50%
2018-12-31 CN¥5.78 Billion +59.10%
2017-12-31 CN¥3.63 Billion +3.77%
2016-12-31 CN¥3.50 Billion +5.12%
2015-12-31 CN¥3.33 Billion +108.37%
2014-12-31 CN¥1.60 Billion +24.53%
2013-12-31 CN¥1.28 Billion +7.49%
2012-12-31 CN¥1.19 Billion +6.72%
2011-12-31 CN¥1.12 Billion +4.63%
2010-12-31 CN¥1.07 Billion +13.16%
2009-12-31 CN¥944.36 Million +34.28%
2008-12-31 CN¥703.26 Million +11.63%
2007-12-31 CN¥629.99 Million +14.11%
2006-12-31 CN¥552.09 Million +9.49%
2005-12-31 CN¥504.24 Million +5.69%
2004-12-31 CN¥477.08 Million +0.73%
2003-12-31 CN¥473.61 Million +11.28%
2002-12-31 CN¥425.61 Million +10.49%
2001-12-31 CN¥385.20 Million +51.23%
2000-12-31 CN¥254.71 Million -10.55%
1999-12-31 CN¥284.75 Million +28.55%
1998-12-31 CN¥221.51 Million -10.30%
1997-12-31 CN¥246.96 Million -10.47%
1996-12-31 CN¥275.84 Million -0.19%
1995-12-31 CN¥276.38 Million -0.96%
1994-12-31 CN¥279.06 Million +44.19%
1993-12-31 CN¥193.53 Million --

Equity Component Analysis

This analysis shows how different components contribute to Xian International Medical Investment Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 56.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥19.97 Million 0.54%
Common Stock CN¥2.26 Billion 61.51%
Other Comprehensive Income CN¥672.83 Million 18.31%
Other Components CN¥721.75 Million 19.64%
Total Equity CN¥3.67 Billion 100.00%

Xian International Medical Investment Co Ltd Competitors by Market Cap

The table below lists competitors of Xian International Medical Investment Co Ltd ranked by their market capitalization.

Company Market Cap
Shenzhen Zhenye Group Co Ltd
SHE:000006
 		$1.05 Billion
Guangdong Orient Zirconic Ind Sci & Tech Co Ltd
SHE:002167
 		$1.05 Billion
Mercialys SA
PA:MERY
 		$1.05 Billion
NTPC Green Energy Limited
NSE:NTPCGREEN
 		$1.05 Billion
Jaiprakash Power Ventures Limited
NSE:JPPOWER
 		$1.05 Billion
STO Express Co Ltd
SHE:002468
 		$1.05 Billion
SCHOUW A/S DK 10
F:5RF
 		$1.05 Billion
Perpetual Ltd
AU:PPT
 		$1.05 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Xian International Medical Investment Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,908,017,195 to 3,674,927,755, a change of -233,089,440 (-6.0%).
  • Net loss of 254,128,507 reduced equity.
  • Dividend payments of 183,716,799 reduced retained earnings.
  • Share repurchases of 57,437,143 reduced equity.
  • Other comprehensive income increased equity by 17,733,374.
  • Other factors increased equity by 244,459,635.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-254.13 Million -6.92%
Dividends Paid CN¥183.72 Million -5.0%
Share Repurchases CN¥57.44 Million -1.56%
Other Comprehensive Income CN¥17.73 Million +0.48%
Other Changes CN¥244.46 Million +6.65%
Total Change CN¥- -5.96%

Book Value vs Market Value Analysis

This analysis compares Xian International Medical Investment Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.23x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 60.82x to 3.23x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1993-12-31 CN¥0.08 CN¥5.14 x
1994-12-31 CN¥0.10 CN¥5.14 x
1995-12-31 CN¥0.10 CN¥5.14 x
1996-12-31 CN¥0.11 CN¥5.14 x
1997-12-31 CN¥0.12 CN¥5.14 x
1998-12-31 CN¥0.14 CN¥5.14 x
1999-12-31 CN¥0.16 CN¥5.14 x
2000-12-31 CN¥0.16 CN¥5.14 x
2001-12-31 CN¥0.25 CN¥5.14 x
2002-12-31 CN¥0.26 CN¥5.14 x
2003-12-31 CN¥0.29 CN¥5.14 x
2004-12-31 CN¥0.29 CN¥5.14 x
2005-12-31 CN¥0.30 CN¥5.14 x
2006-12-31 CN¥0.32 CN¥5.14 x
2007-12-31 CN¥0.38 CN¥5.14 x
2008-12-31 CN¥0.85 CN¥5.14 x
2009-12-31 CN¥1.22 CN¥5.14 x
2010-12-31 CN¥0.59 CN¥5.14 x
2011-12-31 CN¥0.63 CN¥5.14 x
2012-12-31 CN¥0.69 CN¥5.14 x
2013-12-31 CN¥0.72 CN¥5.14 x
2014-12-31 CN¥0.89 CN¥5.14 x
2015-12-31 CN¥1.70 CN¥5.14 x
2016-12-31 CN¥1.73 CN¥5.14 x
2017-12-31 CN¥1.86 CN¥5.14 x
2018-12-31 CN¥2.91 CN¥5.14 x
2019-12-31 CN¥2.57 CN¥5.14 x
2020-12-31 CN¥2.59 CN¥5.14 x
2021-12-31 CN¥2.40 CN¥5.14 x
2022-12-31 CN¥1.89 CN¥5.14 x
2023-12-31 CN¥1.70 CN¥5.14 x
2024-12-31 CN¥1.59 CN¥5.14 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Xian International Medical Investment Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -6.92%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -5.28%
  • • Asset Turnover: 0.45x
  • • Equity Multiplier: 2.89x
  • Recent ROE (-6.92%) is below the historical average (6.87%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1993 10.38% 77.34% 0.08x 1.69x CN¥461.24K
1994 6.24% 67.95% 0.04x 2.14x CN¥-5.19 Million
1995 2.63% 10.82% 0.11x 2.27x CN¥-10.45 Million
1996 4.98% 3.09% 0.63x 2.57x CN¥-7.50 Million
1997 13.99% 3.73% 1.82x 2.06x CN¥6.92 Million
1998 12.39% 3.90% 1.44x 2.21x CN¥4.69 Million
1999 12.07% 3.95% 1.34x 2.28x CN¥4.61 Million
2000 13.36% 4.23% 1.15x 2.76x CN¥7.75 Million
2001 8.75% 4.57% 0.87x 2.20x CN¥-4.45 Million
2002 9.93% 3.22% 1.39x 2.22x CN¥-250.58K
2003 10.22% 3.10% 1.55x 2.13x CN¥909.85K
2004 7.31% 1.99% 1.70x 2.16x CN¥-11.03 Million
2005 8.92% 2.35% 1.40x 2.71x CN¥-4.61 Million
2006 9.73% 2.63% 1.29x 2.87x CN¥-1.24 Million
2007 14.74% 4.47% 1.22x 2.70x CN¥25.47 Million
2008 9.91% 2.90% 1.16x 2.94x CN¥-519.03K
2009 8.17% 3.31% 0.95x 2.59x CN¥-17.14 Million
2010 14.24% 6.08% 0.93x 2.53x CN¥45.34 Million
2011 11.38% 3.77% 1.07x 2.81x CN¥15.43 Million
2012 9.30% 3.26% 0.94x 3.04x CN¥-8.31 Million
2013 9.50% 3.41% 0.99x 2.82x CN¥-6.41 Million
2014 21.97% 9.02% 1.11x 2.20x CN¥190.87 Million
2015 7.26% 6.18% 0.73x 1.60x CN¥-91.15 Million
2016 5.78% 5.13% 0.71x 1.59x CN¥-147.15 Million
2017 5.37% 4.79% 0.70x 1.61x CN¥-167.43 Million
2018 38.14% 107.11% 0.28x 1.28x CN¥1.61 Billion
2019 -8.15% -40.76% 0.10x 2.02x CN¥-899.49 Million
2020 0.91% 2.82% 0.13x 2.42x CN¥-454.72 Million
2021 -15.44% -28.15% 0.22x 2.50x CN¥-1.35 Billion
2022 -27.68% -43.40% 0.20x 3.12x CN¥-1.60 Billion
2023 -9.43% -7.98% 0.41x 2.90x CN¥-759.16 Million
2024 -6.92% -5.28% 0.45x 2.89x CN¥-621.62 Million

Industry Comparison

This section compares Xian International Medical Investment Co Ltd's net assets metrics with peer companies in the Medical Care Facilities industry.

Industry Context

  • Industry: Medical Care Facilities
  • Average net assets among peers: $2,680,488,271
  • Average return on equity (ROE) among peers: 9.58%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Xian International Medical Investment Co Ltd (000516) CN¥3.05 Billion 10.38% 2.21x $1.05 Billion
Meinian Onehealth Healthcare Holdings Co Ltd (002044) $347.62 Million 6.68% 0.24x $2.93 Billion
Hengkang Medical Group Co Ltd (002219) $414.18 Million 15.93% 0.24x $692.82 Million
Aier Eye Hospital Group (300015) $12.22 Billion 19.01% 0.79x $5.89 Billion
Liaoning He Eye Hospital Group Co. LTD. (301103) $1.88 Billion -1.46% 0.18x $162.79 Million
Chengdu Bright Eye Hospital Co. Ltd. (301239) $2.12 Billion -4.80% 1.17x $339.26 Million
Huaxia Eye Hospital Group Co. Ltd. A (301267) $1.85 Billion 24.61% 0.74x $387.98 Million
Sanbo Hospital Management Group Ltd. A (301293) $2.51 Billion 3.12% 0.25x $1.52 Billion
Top Choice Medical Investment Co Inc (600763) $100.20 Million 13.53% 0.09x $1.69 Billion