Chang Jiang Shipping Group Phoenix Co Ltd
Phoenix Shipping (Wuhan) Co., Ltd. provides shipping logistics enterprise services in China. It provides shipping logistics services, including dry bulk shipping, shipping agency, freight forwarding, comprehensive logistics, special large-scale transportation, ship leasing, crew labor services, etc. The company was formerly known as Chang Jiang Shipping Group Phoenix Co.,Ltd and changed its name … Read more
Chang Jiang Shipping Group Phoenix Co Ltd (000520) - Net Assets
Latest net assets as of September 2025: CN¥402.76 Million CNY
Based on the latest financial reports, Chang Jiang Shipping Group Phoenix Co Ltd (000520) has net assets worth CN¥402.76 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥631.24 Million) and total liabilities (CN¥228.49 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥402.76 Million |
| % of Total Assets | 63.8% |
| Annual Growth Rate | 4.76% |
| 5-Year Change | 9.0% |
| 10-Year Change | 79.1% |
| Growth Volatility | 83.55 |
Chang Jiang Shipping Group Phoenix Co Ltd - Net Assets Trend (1992–2024)
This chart illustrates how Chang Jiang Shipping Group Phoenix Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chang Jiang Shipping Group Phoenix Co Ltd (1992–2024)
The table below shows the annual net assets of Chang Jiang Shipping Group Phoenix Co Ltd from 1992 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥458.77 Million | -15.72% |
| 2023-12-31 | CN¥544.32 Million | -1.69% |
| 2022-12-31 | CN¥553.70 Million | +6.83% |
| 2021-12-31 | CN¥518.30 Million | +23.15% |
| 2020-12-31 | CN¥420.89 Million | +2.92% |
| 2019-12-31 | CN¥408.94 Million | +8.21% |
| 2018-12-31 | CN¥377.90 Million | +19.16% |
| 2017-12-31 | CN¥317.14 Million | +19.30% |
| 2016-12-31 | CN¥265.83 Million | +3.78% |
| 2015-12-31 | CN¥256.15 Million | +101.81% |
| 2014-12-31 | CN¥126.93 Million | +102.44% |
| 2013-12-31 | CN¥-5.20 Billion | -810.49% |
| 2012-12-31 | CN¥-571.06 Million | -346.82% |
| 2011-12-31 | CN¥231.37 Million | -79.65% |
| 2010-12-31 | CN¥1.14 Billion | +0.46% |
| 2009-12-31 | CN¥1.13 Billion | -27.34% |
| 2008-12-31 | CN¥1.56 Billion | -2.79% |
| 2007-12-31 | CN¥1.60 Billion | +15.48% |
| 2006-12-31 | CN¥1.39 Billion | +5.37% |
| 2005-12-31 | CN¥1.32 Billion | -0.73% |
| 2004-12-31 | CN¥1.33 Billion | +1.38% |
| 2003-12-31 | CN¥1.31 Billion | +2.74% |
| 2002-12-31 | CN¥1.27 Billion | +0.68% |
| 2001-12-31 | CN¥1.26 Billion | +0.44% |
| 2000-12-31 | CN¥1.26 Billion | +4.99% |
| 1999-12-31 | CN¥1.20 Billion | +0.74% |
| 1998-12-31 | CN¥1.19 Billion | +43.50% |
| 1997-12-31 | CN¥829.55 Million | +36.38% |
| 1996-12-31 | CN¥608.26 Million | +19.24% |
| 1995-12-31 | CN¥510.10 Million | +10.93% |
| 1994-12-31 | CN¥459.86 Million | +24.28% |
| 1993-12-31 | CN¥370.01 Million | +256.93% |
| 1992-12-31 | CN¥103.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chang Jiang Shipping Group Phoenix Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 62583.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.01 Billion | 220.61% |
| Other Comprehensive Income | CN¥249.30 Million | 54.34% |
| Other Components | CN¥1.96 Billion | 427.14% |
| Total Equity | CN¥458.77 Million | 100.00% |
Chang Jiang Shipping Group Phoenix Co Ltd Competitors by Market Cap
The table below lists competitors of Chang Jiang Shipping Group Phoenix Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gudang Garam Tbk
JK:GGRM
|
$416.94 Million |
|
Manitowoc Company Inc
NYSE:MTW
|
$416.96 Million |
|
O-Bank Co Ltd
TW:2897
|
$417.14 Million |
|
Shinyoung Securities Co. Ltd.
KO:001720
|
$417.22 Million |
|
China Oil HBP Science & Technology Co Ltd
SHE:002554
|
$416.87 Million |
|
GRIPM Advanced Materials Co. Ltd. A
SHG:688456
|
$416.74 Million |
|
Chang Wah Electromaterials Inc
TW:8070
|
$416.72 Million |
|
Yuneng Technology Co. Ltd. A
SHG:688348
|
$416.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chang Jiang Shipping Group Phoenix Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 544,316,364 to 458,768,503, a change of -85,547,861 (-15.7%).
- Net loss of 82,701,864 reduced equity.
- Dividend payments of 512,044 reduced retained earnings.
- Other comprehensive income increased equity by 249,304,610.
- Other factors decreased equity by 251,638,563.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-82.70 Million | -18.03% |
| Dividends Paid | CN¥512.04K | -0.11% |
| Other Comprehensive Income | CN¥249.30 Million | +54.34% |
| Other Changes | CN¥-251.64 Million | -54.85% |
| Total Change | CN¥- | -15.72% |
Book Value vs Market Value Analysis
This analysis compares Chang Jiang Shipping Group Phoenix Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 28.84x to 9.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | CN¥0.15 | CN¥4.43 | x |
| 1993-12-31 | CN¥0.55 | CN¥4.43 | x |
| 1994-12-31 | CN¥0.68 | CN¥4.43 | x |
| 1995-12-31 | CN¥0.76 | CN¥4.43 | x |
| 1996-12-31 | CN¥0.90 | CN¥4.43 | x |
| 1997-12-31 | CN¥1.23 | CN¥4.43 | x |
| 1998-12-31 | CN¥1.76 | CN¥4.43 | x |
| 1999-12-31 | CN¥1.78 | CN¥4.43 | x |
| 2000-12-31 | CN¥1.87 | CN¥4.43 | x |
| 2001-12-31 | CN¥1.87 | CN¥4.43 | x |
| 2002-12-31 | CN¥1.89 | CN¥4.43 | x |
| 2003-12-31 | CN¥1.94 | CN¥4.43 | x |
| 2004-12-31 | CN¥1.97 | CN¥4.43 | x |
| 2005-12-31 | CN¥1.95 | CN¥4.43 | x |
| 2006-12-31 | CN¥1.96 | CN¥4.43 | x |
| 2007-12-31 | CN¥2.22 | CN¥4.43 | x |
| 2008-12-31 | CN¥2.16 | CN¥4.43 | x |
| 2009-12-31 | CN¥1.53 | CN¥4.43 | x |
| 2010-12-31 | CN¥1.54 | CN¥4.43 | x |
| 2011-12-31 | CN¥0.19 | CN¥4.43 | x |
| 2012-12-31 | CN¥-0.97 | CN¥4.43 | x |
| 2013-12-31 | CN¥-5.11 | CN¥4.43 | x |
| 2014-12-31 | CN¥0.12 | CN¥4.43 | x |
| 2015-12-31 | CN¥0.25 | CN¥4.43 | x |
| 2016-12-31 | CN¥0.26 | CN¥4.43 | x |
| 2017-12-31 | CN¥0.31 | CN¥4.43 | x |
| 2018-12-31 | CN¥0.37 | CN¥4.43 | x |
| 2019-12-31 | CN¥0.40 | CN¥4.43 | x |
| 2020-12-31 | CN¥0.42 | CN¥4.43 | x |
| 2021-12-31 | CN¥0.51 | CN¥4.43 | x |
| 2022-12-31 | CN¥0.55 | CN¥4.43 | x |
| 2023-12-31 | CN¥0.54 | CN¥4.43 | x |
| 2024-12-31 | CN¥0.45 | CN¥4.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chang Jiang Shipping Group Phoenix Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -18.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.32%
- • Asset Turnover: 1.34x
- • Equity Multiplier: 1.44x
- Recent ROE (-18.03%) is below the historical average (92.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 26.54% | 16.43% | 1.49x | 1.09x | CN¥17.15 Million |
| 1993 | 20.53% | 46.95% | 0.43x | 1.03x | CN¥38.98 Million |
| 1994 | 22.27% | 46.62% | 0.41x | 1.17x | CN¥56.42 Million |
| 1995 | 20.96% | 58.25% | 0.29x | 1.24x | CN¥55.89 Million |
| 1996 | 13.30% | 44.14% | 0.25x | 1.18x | CN¥20.07 Million |
| 1997 | 17.39% | 55.73% | 0.27x | 1.18x | CN¥61.29 Million |
| 1998 | 6.78% | 37.03% | 0.16x | 1.14x | CN¥-38.32 Million |
| 1999 | 8.59% | 24.87% | 0.30x | 1.13x | CN¥-16.86 Million |
| 2000 | 5.44% | 8.56% | 0.58x | 1.10x | CN¥-57.39 Million |
| 2001 | 3.56% | 4.99% | 0.61x | 1.17x | CN¥-81.39 Million |
| 2002 | 3.94% | 5.53% | 0.62x | 1.15x | CN¥-77.18 Million |
| 2003 | 4.17% | 4.82% | 0.81x | 1.07x | CN¥-76.23 Million |
| 2004 | 5.28% | 3.92% | 1.22x | 1.11x | CN¥-62.65 Million |
| 2005 | 1.63% | 0.97% | 1.60x | 1.05x | CN¥-110.24 Million |
| 2006 | 6.79% | 3.82% | 0.66x | 2.71x | CN¥-42.41 Million |
| 2007 | 24.67% | 15.78% | 0.48x | 3.23x | CN¥220.06 Million |
| 2008 | 5.07% | 2.76% | 0.47x | 3.93x | CN¥-72.07 Million |
| 2009 | -39.71% | -24.56% | 0.26x | 6.14x | CN¥-512.95 Million |
| 2010 | 1.07% | 0.49% | 0.29x | 7.51x | CN¥-92.54 Million |
| 2011 | -676.01% | -34.48% | 0.29x | 67.56x | CN¥-895.91 Million |
| 2012 | 0.00% | -88.88% | 0.40x | 0.00x | CN¥-1.81 Billion |
| 2013 | 0.00% | -333.38% | 1.98x | 0.00x | CN¥-4.00 Billion |
| 2014 | 3471.61% | 438.68% | 1.91x | 4.14x | CN¥4.29 Billion |
| 2015 | 47.86% | 15.92% | 1.50x | 2.00x | CN¥96.98 Million |
| 2016 | 3.66% | 1.36% | 1.35x | 1.99x | CN¥-16.87 Million |
| 2017 | 16.02% | 6.10% | 1.60x | 1.64x | CN¥19.11 Million |
| 2018 | 16.20% | 7.28% | 1.34x | 1.67x | CN¥23.43 Million |
| 2019 | 7.86% | 4.06% | 1.27x | 1.52x | CN¥-8.75 Million |
| 2020 | 2.50% | 1.47% | 1.13x | 1.51x | CN¥-31.56 Million |
| 2021 | 18.56% | 10.29% | 1.16x | 1.55x | CN¥44.35 Million |
| 2022 | 6.54% | 3.48% | 1.35x | 1.40x | CN¥-19.14 Million |
| 2023 | -1.60% | -0.86% | 1.36x | 1.36x | CN¥-63.13 Million |
| 2024 | -18.03% | -9.32% | 1.34x | 1.44x | CN¥-128.58 Million |
Industry Comparison
This section compares Chang Jiang Shipping Group Phoenix Co Ltd's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $3,179,627,670
- Average return on equity (ROE) among peers: 6.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chang Jiang Shipping Group Phoenix Co Ltd (000520) | CN¥402.76 Million | 26.54% | 0.57x | $416.89 Million |
| Shenzhen Yan Tian Port Holdings Co Ltd (000088) | $4.90 Billion | 8.37% | 0.08x | $854.51 Million |
| Zhuhai Port Co Ltd (000507) | $999.45 Million | 2.39% | 0.15x | $480.31 Million |
| Beibuwan Port Co Ltd (000582) | $548.41 Million | 6.17% | 0.68x | $1.20 Billion |
| Xiamen Port Development Co Ltd (000905) | $3.61 Billion | 0.70% | 1.37x | $548.17 Million |
| Nanjing Shenghang Shipping Co Ltd (001205) | $1.31 Billion | 9.91% | 0.36x | $262.01 Million |
| Nanjing Port Co Ltd (002040) | $3.54 Billion | 4.12% | 0.34x | $233.10 Million |
| Hainan Strait Shipping Co Ltd (002320) | $6.26 Billion | 6.92% | 0.24x | $782.78 Million |
| Guangdong Great River Smarter Logistics Co Ltd Class A (002930) | $3.00 Billion | 9.89% | 2.16x | $373.29 Million |
| Rizhao Port Co Ltd (600017) | $4.46 Billion | 7.80% | 0.70x | $693.50 Million |