Lander Sports Development Co Ltd
Chengdu New Tianfu Culture Tourism Development Co., Ltd. engages in the real estate industry in China. The company sells and leases commercial real estate properties comprising office buildings. It also constructs and operates sports service complexes for various sports, such as football, basketball, tennis, fitness, physical education, and training, as well as offers services for various sports … Read more
Lander Sports Development Co Ltd (000558) - Net Assets
Latest net assets as of September 2025: CN¥1.25 Billion CNY
Based on the latest financial reports, Lander Sports Development Co Ltd (000558) has net assets worth CN¥1.25 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.65 Billion) and total liabilities (CN¥1.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.25 Billion |
| % of Total Assets | 47.14% |
| Annual Growth Rate | 9.2% |
| 5-Year Change | 2.79% |
| 10-Year Change | -7.5% |
| Growth Volatility | 30.48 |
Lander Sports Development Co Ltd - Net Assets Trend (1990–2024)
This chart illustrates how Lander Sports Development Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lander Sports Development Co Ltd (1990–2024)
The table below shows the annual net assets of Lander Sports Development Co Ltd from 1990 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.25 Billion | -1.46% |
| 2023-12-31 | CN¥1.27 Billion | +18.07% |
| 2022-12-31 | CN¥1.08 Billion | -3.48% |
| 2021-12-31 | CN¥1.12 Billion | -8.48% |
| 2020-12-31 | CN¥1.22 Billion | -5.13% |
| 2019-12-31 | CN¥1.29 Billion | -4.80% |
| 2018-12-31 | CN¥1.35 Billion | -2.50% |
| 2017-12-31 | CN¥1.38 Billion | +0.53% |
| 2016-12-31 | CN¥1.38 Billion | +1.65% |
| 2015-12-31 | CN¥1.36 Billion | -22.53% |
| 2014-12-31 | CN¥1.75 Billion | +78.86% |
| 2013-12-31 | CN¥977.93 Million | -14.03% |
| 2012-12-31 | CN¥1.14 Billion | +12.66% |
| 2011-12-31 | CN¥1.01 Billion | +13.86% |
| 2010-12-31 | CN¥886.78 Million | +31.88% |
| 2009-12-31 | CN¥672.40 Million | +30.83% |
| 2008-12-31 | CN¥513.96 Million | +27.15% |
| 2007-12-31 | CN¥404.22 Million | +112.25% |
| 2006-12-31 | CN¥190.44 Million | +0.57% |
| 2005-12-31 | CN¥189.37 Million | +18.93% |
| 2004-12-31 | CN¥159.23 Million | +9.32% |
| 2003-12-31 | CN¥145.66 Million | +11.43% |
| 2002-12-31 | CN¥130.71 Million | -21.65% |
| 2001-12-31 | CN¥166.83 Million | +1.53% |
| 2000-12-31 | CN¥164.32 Million | +3.16% |
| 1999-12-31 | CN¥159.29 Million | +4.18% |
| 1998-12-31 | CN¥152.90 Million | +5.86% |
| 1997-12-31 | CN¥144.44 Million | -41.46% |
| 1996-12-31 | CN¥246.74 Million | -5.24% |
| 1995-12-31 | CN¥260.39 Million | +24.19% |
| 1994-12-31 | CN¥209.67 Million | +53.49% |
| 1993-12-31 | CN¥136.60 Million | +44.95% |
| 1992-12-31 | CN¥94.24 Million | +74.77% |
| 1991-12-31 | CN¥53.92 Million | -14.22% |
| 1990-12-31 | CN¥62.86 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lander Sports Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 22599274200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.29 Billion | 121.26% |
| Total Equity | CN¥1.06 Billion | 100.00% |
Lander Sports Development Co Ltd Competitors by Market Cap
The table below lists competitors of Lander Sports Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HANOF
PINK:HANOF
|
$540.45 Million |
|
CANWEL BLDG MATL
F:2CW
|
$540.53 Million |
|
R R Kabel Limited
NSE:RRKABEL
|
$540.71 Million |
|
CanSino Biologics Inc
PINK:CASBF
|
$540.94 Million |
|
Baota Industry Co Ltd
SHE:000595
|
$540.37 Million |
|
Shenzhen Strongteam Decoration Engineering Co Ltd
SHE:002989
|
$540.31 Million |
|
RUBIS
F:BYN
|
$540.31 Million |
|
Lotte Energy Materials Corporation
KO:020150
|
$540.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lander Sports Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,083,185,717 to 1,063,231,206, a change of -19,954,511 (-1.8%).
- Net loss of 24,525,406 reduced equity.
- Dividend payments of 26,173,623 reduced retained earnings.
- Other factors increased equity by 30,744,518.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-24.53 Million | -2.31% |
| Dividends Paid | CN¥26.17 Million | -2.46% |
| Other Changes | CN¥30.74 Million | +2.89% |
| Total Change | CN¥- | -1.84% |
Book Value vs Market Value Analysis
This analysis compares Lander Sports Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 34.93x to 5.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1990-12-31 | CN¥0.14 | CN¥4.75 | x |
| 1991-12-31 | CN¥0.12 | CN¥4.75 | x |
| 1992-12-31 | CN¥0.19 | CN¥4.75 | x |
| 1993-12-31 | CN¥0.29 | CN¥4.75 | x |
| 1994-12-31 | CN¥0.45 | CN¥4.75 | x |
| 1995-12-31 | CN¥0.56 | CN¥4.75 | x |
| 1996-12-31 | CN¥0.53 | CN¥4.75 | x |
| 1997-12-31 | CN¥0.31 | CN¥4.75 | x |
| 1998-12-31 | CN¥0.33 | CN¥4.75 | x |
| 1999-12-31 | CN¥0.34 | CN¥4.75 | x |
| 2000-12-31 | CN¥0.36 | CN¥4.75 | x |
| 2001-12-31 | CN¥0.36 | CN¥4.75 | x |
| 2002-12-31 | CN¥0.27 | CN¥4.75 | x |
| 2003-12-31 | CN¥0.29 | CN¥4.75 | x |
| 2004-12-31 | CN¥0.33 | CN¥4.75 | x |
| 2005-12-31 | CN¥0.34 | CN¥4.75 | x |
| 2006-12-31 | CN¥0.19 | CN¥4.75 | x |
| 2007-12-31 | CN¥0.42 | CN¥4.75 | x |
| 2008-12-31 | CN¥0.52 | CN¥4.75 | x |
| 2009-12-31 | CN¥0.67 | CN¥4.75 | x |
| 2010-12-31 | CN¥0.81 | CN¥4.75 | x |
| 2011-12-31 | CN¥0.84 | CN¥4.75 | x |
| 2012-12-31 | CN¥0.92 | CN¥4.75 | x |
| 2013-12-31 | CN¥0.96 | CN¥4.75 | x |
| 2014-12-31 | CN¥1.53 | CN¥4.75 | x |
| 2015-12-31 | CN¥1.00 | CN¥4.75 | x |
| 2016-12-31 | CN¥1.00 | CN¥4.75 | x |
| 2017-12-31 | CN¥0.93 | CN¥4.75 | x |
| 2018-12-31 | CN¥1.04 | CN¥4.75 | x |
| 2019-12-31 | CN¥1.00 | CN¥4.75 | x |
| 2020-12-31 | CN¥0.94 | CN¥4.75 | x |
| 2021-12-31 | CN¥0.87 | CN¥4.75 | x |
| 2022-12-31 | CN¥0.84 | CN¥4.75 | x |
| 2023-12-31 | CN¥0.84 | CN¥4.75 | x |
| 2024-12-31 | CN¥0.82 | CN¥4.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lander Sports Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.94%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 2.23x
- Recent ROE (-2.31%) is below the historical average (3.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1990 | 5.87% | 5.41% | 0.37x | 2.93x | CN¥-2.59 Million |
| 1991 | 7.56% | 6.28% | 0.39x | 3.11x | CN¥-1.32 Million |
| 1992 | 7.98% | 6.28% | 0.31x | 4.13x | CN¥-1.74 Million |
| 1993 | 16.93% | 20.70% | 0.26x | 3.15x | CN¥9.19 Million |
| 1994 | 14.27% | 20.58% | 0.22x | 3.18x | CN¥8.83 Million |
| 1995 | 4.98% | 6.69% | 0.27x | 2.74x | CN¥-12.95 Million |
| 1996 | -7.25% | -11.86% | 0.21x | 2.97x | CN¥-42.18 Million |
| 1997 | -70.96% | -70.96% | 0.23x | 4.40x | CN¥-115.82 Million |
| 1998 | 9.71% | 17.89% | 0.22x | 2.49x | CN¥-448.41K |
| 1999 | 6.62% | 12.38% | 0.16x | 3.43x | CN¥-5.38 Million |
| 2000 | 6.33% | 19.03% | 0.10x | 3.24x | CN¥-6.03 Million |
| 2001 | 1.92% | 8.59% | 0.11x | 2.12x | CN¥-13.49 Million |
| 2002 | -33.95% | -1641.04% | 0.01x | 3.83x | CN¥-54.18 Million |
| 2003 | 4.81% | 3.17% | 0.27x | 5.69x | CN¥-6.89 Million |
| 2004 | 8.04% | 6.16% | 0.28x | 4.69x | CN¥-2.97 Million |
| 2005 | 1.85% | 1.80% | 0.21x | 4.84x | CN¥-12.70 Million |
| 2006 | 53.01% | 8.22% | 1.85x | 3.49x | CN¥73.23 Million |
| 2007 | 28.39% | 10.98% | 0.51x | 5.11x | CN¥70.56 Million |
| 2008 | 21.22% | 12.13% | 0.44x | 3.96x | CN¥55.27 Million |
| 2009 | 20.64% | 11.61% | 0.44x | 4.03x | CN¥67.16 Million |
| 2010 | 22.16% | 9.27% | 0.49x | 4.93x | CN¥92.81 Million |
| 2011 | 7.74% | 6.20% | 0.21x | 5.81x | CN¥-17.94 Million |
| 2012 | 7.23% | 5.35% | 0.20x | 6.76x | CN¥-24.06 Million |
| 2013 | 7.67% | 3.28% | 0.33x | 7.00x | CN¥-20.83 Million |
| 2014 | 2.61% | 1.16% | 0.79x | 2.84x | CN¥-121.61 Million |
| 2015 | -28.00% | -14.18% | 0.89x | 2.21x | CN¥-486.38 Million |
| 2016 | 1.94% | 0.66% | 1.49x | 1.96x | CN¥-104.62 Million |
| 2017 | 2.15% | 2.15% | 0.52x | 1.93x | CN¥-103.93 Million |
| 2018 | -4.83% | -8.70% | 0.26x | 2.18x | CN¥-187.67 Million |
| 2019 | 2.01% | 18.88% | 0.06x | 1.87x | CN¥-103.24 Million |
| 2020 | -5.89% | -51.22% | 0.06x | 1.78x | CN¥-193.44 Million |
| 2021 | -8.38% | -66.95% | 0.07x | 1.70x | CN¥-206.56 Million |
| 2022 | -1.55% | -6.27% | 0.15x | 1.69x | CN¥-125.49 Million |
| 2023 | 5.19% | 22.02% | 0.13x | 1.84x | CN¥-52.13 Million |
| 2024 | -2.31% | -5.94% | 0.17x | 2.23x | CN¥-130.85 Million |
Industry Comparison
This section compares Lander Sports Development Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $9,981,031,371
- Average return on equity (ROE) among peers: 6.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lander Sports Development Co Ltd (000558) | CN¥1.25 Billion | 5.87% | 1.12x | $540.43 Million |
| China Vanke Co Ltd Class A (000002) | $2.15 Billion | 10.68% | 1.09x | $5.28 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $2.89 Billion | 15.02% | 1.88x | $1.04 Billion |
| Shahe Industry Co Ltd (000014) | $605.85 Million | 8.96% | 1.98x | $312.36 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $52.09 Billion | 0.21% | 3.08x | $571.80 Million |
| China Union Holdings Ltd (000036) | $2.68 Billion | 2.58% | 1.41x | $356.29 Million |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $1.74 Billion | 0.39% | 2.19x | $315.70 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $5.55 Billion | 0.90% | 1.24x | $213.53 Million |
| Financial Street Holdings Co Ltd (000402) | $31.13 Billion | 9.01% | 2.62x | $785.44 Million |
| Chongqing Yukaifa Co Ltd (000514) | $147.43 Million | 10.06% | 0.84x | $208.71 Million |
| Rongan Property Co Ltd (000517) | $819.92 Million | 2.19% | 0.80x | $214.19 Million |