ChengDu Hi-Tech Development Co Ltd
ChengDu Hi-Tech Development Co., Ltd. primarily engages in the construction business in China and internationally. It is involved in the housing and municipal utility project construction; building decoration and renovation projects; and smart city construction and operation, and urban infrastructure management operations. The company also engages in the digital energy and industrial investment f… Read more
ChengDu Hi-Tech Development Co Ltd (000628) - Net Assets
Latest net assets as of September 2025: CN¥2.21 Billion CNY
Based on the latest financial reports, ChengDu Hi-Tech Development Co Ltd (000628) has net assets worth CN¥2.21 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥12.49 Billion) and total liabilities (CN¥10.29 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.21 Billion |
| % of Total Assets | 17.67% |
| Annual Growth Rate | 8.41% |
| 5-Year Change | 27.56% |
| 10-Year Change | 214.04% |
| Growth Volatility | 66.86 |
ChengDu Hi-Tech Development Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how ChengDu Hi-Tech Development Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ChengDu Hi-Tech Development Co Ltd (1993–2024)
The table below shows the annual net assets of ChengDu Hi-Tech Development Co Ltd from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.16 Billion | -1.06% |
| 2023-12-31 | CN¥2.18 Billion | +10.28% |
| 2022-12-31 | CN¥1.98 Billion | +18.70% |
| 2021-12-31 | CN¥1.66 Billion | -1.52% |
| 2020-12-31 | CN¥1.69 Billion | +52.93% |
| 2019-12-31 | CN¥1.11 Billion | +26.72% |
| 2018-12-31 | CN¥872.17 Million | +11.89% |
| 2017-12-31 | CN¥779.50 Million | +8.07% |
| 2016-12-31 | CN¥721.30 Million | +5.07% |
| 2015-12-31 | CN¥686.52 Million | +358.35% |
| 2014-12-31 | CN¥149.78 Million | -24.21% |
| 2013-12-31 | CN¥197.62 Million | -0.35% |
| 2012-12-31 | CN¥198.31 Million | +43.83% |
| 2011-12-31 | CN¥137.88 Million | -2.42% |
| 2010-12-31 | CN¥141.29 Million | +2.10% |
| 2009-12-31 | CN¥138.38 Million | +10.74% |
| 2008-12-31 | CN¥124.96 Million | -6.88% |
| 2007-12-31 | CN¥134.20 Million | -67.99% |
| 2006-12-31 | CN¥419.24 Million | -6.40% |
| 2005-12-31 | CN¥447.89 Million | +0.18% |
| 2004-12-31 | CN¥447.10 Million | +1.28% |
| 2003-12-31 | CN¥441.44 Million | -28.38% |
| 2002-12-31 | CN¥616.40 Million | +4.45% |
| 2001-12-31 | CN¥590.13 Million | +4.74% |
| 2000-12-31 | CN¥563.45 Million | +2.54% |
| 1999-12-31 | CN¥549.49 Million | -7.64% |
| 1998-12-31 | CN¥594.95 Million | +13.07% |
| 1997-12-31 | CN¥526.18 Million | +12.12% |
| 1996-12-31 | CN¥469.30 Million | +82.02% |
| 1995-12-31 | CN¥257.83 Million | +26.10% |
| 1994-12-31 | CN¥204.47 Million | +16.04% |
| 1993-12-31 | CN¥176.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ChengDu Hi-Tech Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 82413000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥824.13 Million | 38.96% |
| Common Stock | CN¥352.28 Million | 16.65% |
| Other Comprehensive Income | CN¥178.31 Million | 8.43% |
| Other Components | CN¥760.44 Million | 35.95% |
| Total Equity | CN¥2.12 Billion | 100.00% |
ChengDu Hi-Tech Development Co Ltd Competitors by Market Cap
The table below lists competitors of ChengDu Hi-Tech Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Auren Energia S.A.
SA:AURE3
|
$1.22 Billion |
|
Gibraltar Industries Inc
NASDAQ:ROCK
|
$1.22 Billion |
|
Kunshan Kinglai Hygienic Materials Co Ltd
SHE:300260
|
$1.22 Billion |
|
Tamarack Valley Energy Ltd
PINK:TNEYF
|
$1.22 Billion |
|
Lithium Americas Corp
NYSE:LAC
|
$1.22 Billion |
|
Sinch AB
ST:SINCH
|
$1.22 Billion |
|
NORTH WEST CO. (VV+CV.)
F:3NW
|
$1.22 Billion |
|
Invisio Communications AB
ST:IVSO
|
$1.22 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ChengDu Hi-Tech Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,107,138,000 to 2,115,162,000, a change of 8,024,000 (0.4%).
- Net income of 61,369,737 contributed positively to equity growth.
- Dividend payments of 129,899,593 reduced retained earnings.
- Other comprehensive income increased equity by 178,308,699.
- Other factors decreased equity by 101,754,843.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥61.37 Million | +2.9% |
| Dividends Paid | CN¥129.90 Million | -6.14% |
| Other Comprehensive Income | CN¥178.31 Million | +8.43% |
| Other Changes | CN¥-101.75 Million | -4.81% |
| Total Change | CN¥- | 0.38% |
Book Value vs Market Value Analysis
This analysis compares ChengDu Hi-Tech Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 46.78x to 9.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥1.17 | CN¥54.96 | x |
| 1996-12-31 | CN¥2.14 | CN¥54.96 | x |
| 1997-12-31 | CN¥2.40 | CN¥54.96 | x |
| 1998-12-31 | CN¥2.33 | CN¥54.96 | x |
| 1999-12-31 | CN¥2.40 | CN¥54.96 | x |
| 2000-12-31 | CN¥2.42 | CN¥54.96 | x |
| 2001-12-31 | CN¥2.41 | CN¥54.96 | x |
| 2002-12-31 | CN¥2.41 | CN¥54.96 | x |
| 2003-12-31 | CN¥1.66 | CN¥54.96 | x |
| 2004-12-31 | CN¥1.67 | CN¥54.96 | x |
| 2005-12-31 | CN¥1.70 | CN¥54.96 | x |
| 2006-12-31 | CN¥1.62 | CN¥54.96 | x |
| 2007-12-31 | CN¥0.42 | CN¥54.96 | x |
| 2008-12-31 | CN¥0.40 | CN¥54.96 | x |
| 2009-12-31 | CN¥0.70 | CN¥54.96 | x |
| 2010-12-31 | CN¥0.77 | CN¥54.96 | x |
| 2011-12-31 | CN¥0.78 | CN¥54.96 | x |
| 2012-12-31 | CN¥0.88 | CN¥54.96 | x |
| 2013-12-31 | CN¥0.96 | CN¥54.96 | x |
| 2014-12-31 | CN¥0.75 | CN¥54.96 | x |
| 2015-12-31 | CN¥2.49 | CN¥54.96 | x |
| 2016-12-31 | CN¥2.34 | CN¥54.96 | x |
| 2017-12-31 | CN¥2.41 | CN¥54.96 | x |
| 2018-12-31 | CN¥2.61 | CN¥54.96 | x |
| 2019-12-31 | CN¥3.25 | CN¥54.96 | x |
| 2020-12-31 | CN¥4.88 | CN¥54.96 | x |
| 2021-12-31 | CN¥4.42 | CN¥54.96 | x |
| 2022-12-31 | CN¥4.97 | CN¥54.96 | x |
| 2023-12-31 | CN¥5.98 | CN¥54.96 | x |
| 2024-12-31 | CN¥6.00 | CN¥54.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ChengDu Hi-Tech Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.86%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 6.96x
- Recent ROE (2.90%) is above the historical average (-7.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 16.12% | 18.27% | 0.34x | 2.62x | CN¥15.78 Million |
| 1996 | 10.46% | 19.80% | 0.26x | 2.03x | CN¥2.15 Million |
| 1997 | 10.81% | 17.16% | 0.31x | 2.03x | CN¥4.26 Million |
| 1998 | 1.89% | 2.62% | 0.29x | 2.51x | CN¥-41.43 Million |
| 1999 | 2.77% | 3.38% | 0.30x | 2.76x | CN¥-38.10 Million |
| 2000 | 0.71% | 0.81% | 0.29x | 3.07x | CN¥-49.30 Million |
| 2001 | 0.83% | 0.64% | 0.38x | 3.42x | CN¥-48.40 Million |
| 2002 | 0.49% | 0.38% | 0.35x | 3.71x | CN¥-50.27 Million |
| 2003 | -44.86% | -29.19% | 0.30x | 5.13x | CN¥-200.17 Million |
| 2004 | 0.59% | 0.42% | 0.28x | 5.10x | CN¥-34.55 Million |
| 2005 | 2.79% | 1.55% | 0.37x | 4.92x | CN¥-26.89 Million |
| 2006 | -44.70% | -23.05% | 0.40x | 4.88x | CN¥-194.96 Million |
| 2007 | -292.95% | -40.89% | 0.35x | 20.23x | CN¥-280.39 Million |
| 2008 | 7.80% | 0.63% | 0.58x | 21.38x | CN¥-1.93 Million |
| 2009 | 13.32% | 1.91% | 0.44x | 15.90x | CN¥5.08 Million |
| 2010 | 9.07% | 1.28% | 0.43x | 16.35x | CN¥-1.56 Million |
| 2011 | 3.46% | 0.42% | 0.47x | 17.72x | CN¥-11.41 Million |
| 2012 | 4.19% | 0.58% | 0.49x | 14.57x | CN¥-11.41 Million |
| 2013 | 6.64% | 0.67% | 0.62x | 15.88x | CN¥-7.07 Million |
| 2014 | -25.57% | -2.14% | 0.53x | 22.52x | CN¥-58.16 Million |
| 2015 | 6.67% | 2.64% | 0.45x | 5.67x | CN¥-23.34 Million |
| 2016 | 4.02% | 2.64% | 0.32x | 4.77x | CN¥-43.66 Million |
| 2017 | 3.23% | 4.26% | 0.19x | 3.96x | CN¥-51.04 Million |
| 2018 | 6.74% | 5.74% | 0.27x | 4.33x | CN¥-26.53 Million |
| 2019 | 10.33% | 3.16% | 0.56x | 5.81x | CN¥3.32 Million |
| 2020 | 15.69% | 4.35% | 0.66x | 5.43x | CN¥87.32 Million |
| 2021 | 10.48% | 2.47% | 0.61x | 6.95x | CN¥7.53 Million |
| 2022 | 11.37% | 3.03% | 0.48x | 7.81x | CN¥23.96 Million |
| 2023 | 17.37% | 4.57% | 0.59x | 6.46x | CN¥155.22 Million |
| 2024 | 2.90% | 0.86% | 0.48x | 6.96x | CN¥-150.15 Million |
Industry Comparison
This section compares ChengDu Hi-Tech Development Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,528,871,105
- Average return on equity (ROE) among peers: 5.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ChengDu Hi-Tech Development Co Ltd (000628) | CN¥2.21 Billion | 16.12% | 4.66x | $1.22 Billion |
| Shenzhen Ecobeauty Co Ltd (000010) | $58.96 Million | 11.62% | 0.85x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $301.27 Million | 5.87% | 1.48x | $1.18 Billion |
| NORINCO International Cooperation Ltd (000065) | $356.94 Million | 7.11% | 1.68x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $404.64 Million | 18.70% | 2.33x | $603.95 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $-659.23 Million | 0.00% | 0.00x | $601.09 Million |
| Jinyuan Cement Co Ltd (000546) | $6.14 Billion | 1.41% | 0.76x | $316.61 Million |
| Gansu Engineering Consulting Group Co Ltd (000779) | $3.84 Billion | 6.00% | 0.43x | $301.44 Million |
| Hainan Expressway Co Ltd (000886) | $2.23 Billion | 0.70% | 1.35x | $595.13 Million |
| Sinosteel Engineering and Technology Co Ltd (000928) | $1.09 Billion | -2.07% | 1.62x | $707.52 Million |