Luoniushan Co Ltd

SHE:000735 China Farm Products
Market Cap
$1.20 Billion
CN¥8.77 Billion CNY
Market Cap Rank
#7574 Global
#1310 in China
Share Price
CN¥7.62
Change (1 day)
-1.42%
52-Week Range
CN¥5.54 - CN¥11.17
All Time High
CN¥17.19
Categories
Companies in China Farm Products
About

Luoniushan Co., Ltd., together with its subsidiaries, engages in the animal husbandry business in China. The company operates through Educational Services Division, Real Estate Division, Animal Husbandry Division, Warehousing and logistics division, and Agricultural and sideline products processing division segments. It is involved in college education, accommodation and catering services, and sp… Read more

Luoniushan Co Ltd (000735) - Net Assets

Latest net assets as of September 2025: CN¥4.63 Billion CNY

Based on the latest financial reports, Luoniushan Co Ltd (000735) has net assets worth CN¥4.63 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.05 Billion) and total liabilities (CN¥5.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥4.63 Billion
% of Total Assets 46.07%
Annual Growth Rate 12.84%
5-Year Change 9.9%
10-Year Change 157.57%
Growth Volatility 29.84

Luoniushan Co Ltd - Net Assets Trend (1994–2024)

This chart illustrates how Luoniushan Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Luoniushan Co Ltd (1994–2024)

The table below shows the annual net assets of Luoniushan Co Ltd from 1994 to 2024.

Year Net Assets Change
2024-12-31 CN¥4.72 Billion +6.64%
2023-12-31 CN¥4.42 Billion -8.31%
2022-12-31 CN¥4.82 Billion +14.13%
2021-12-31 CN¥4.23 Billion -1.52%
2020-12-31 CN¥4.29 Billion +1.97%
2019-12-31 CN¥4.21 Billion +2.86%
2018-12-31 CN¥4.09 Billion +11.36%
2017-12-31 CN¥3.67 Billion +3.70%
2016-12-31 CN¥3.54 Billion +93.50%
2015-12-31 CN¥1.83 Billion +1.04%
2014-12-31 CN¥1.81 Billion -1.07%
2013-12-31 CN¥1.83 Billion +1.11%
2012-12-31 CN¥1.81 Billion -0.73%
2011-12-31 CN¥1.82 Billion +9.44%
2010-12-31 CN¥1.67 Billion +1.39%
2009-12-31 CN¥1.64 Billion +4.73%
2008-12-31 CN¥1.57 Billion +4.64%
2007-12-31 CN¥1.50 Billion +27.89%
2006-12-31 CN¥1.17 Billion -7.74%
2005-12-31 CN¥1.27 Billion -5.09%
2004-12-31 CN¥1.34 Billion -0.06%
2003-12-31 CN¥1.34 Billion +1.78%
2002-12-31 CN¥1.32 Billion +66.07%
2001-12-31 CN¥793.19 Million +10.18%
2000-12-31 CN¥719.89 Million +9.37%
1999-12-31 CN¥658.23 Million +35.32%
1998-12-31 CN¥486.44 Million +16.35%
1997-12-31 CN¥418.09 Million +129.56%
1996-12-31 CN¥182.12 Million +28.78%
1995-12-31 CN¥141.43 Million +12.47%
1994-12-31 CN¥125.75 Million --

Equity Component Analysis

This analysis shows how different components contribute to Luoniushan Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4652.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥855.28 Million 20.09%
Common Stock CN¥1.15 Billion 27.05%
Other Components CN¥2.25 Billion 52.86%
Total Equity CN¥4.26 Billion 100.00%

Luoniushan Co Ltd Competitors by Market Cap

The table below lists competitors of Luoniushan Co Ltd ranked by their market capitalization.

Company Market Cap
Jiangsu Baichuan HighTech New Materials Co Ltd
SHE:002455
 		$940.60 Million
China Resources Pharmaceutical Group Limited
F:640
 		$940.63 Million
Granules India Limited
NSE:GRANULES
 		$940.74 Million
SHANGH.DAZ.PUBL.UTIL.YC 1
F:6WL
 		$940.78 Million
Green Thumb Industries Inc
OTCQX:GTBIF
 		$939.64 Million
Xinyu Iron & Steel Co Ltd
SHG:600782
 		$939.51 Million
Chongqing Department Store Co Ltd
SHG:600729
 		$939.47 Million
Himadri Speciality Chemical Limited
NSE:HSCL
 		$939.39 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Luoniushan Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,997,037,605 to 4,257,131,132, a change of 260,093,527 (6.5%).
  • Net income of 241,755,219 contributed positively to equity growth.
  • Dividend payments of 129,741,592 reduced retained earnings.
  • Other factors increased equity by 148,079,900.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥241.76 Million +5.68%
Dividends Paid CN¥129.74 Million -3.05%
Other Changes CN¥148.08 Million +3.48%
Total Change CN¥- 6.51%

Book Value vs Market Value Analysis

This analysis compares Luoniushan Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.06x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 53.58x to 2.06x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1994-12-31 CN¥0.14 CN¥7.62 x
1995-12-31 CN¥0.16 CN¥7.62 x
1996-12-31 CN¥0.21 CN¥7.62 x
1997-12-31 CN¥0.48 CN¥7.62 x
1998-12-31 CN¥0.55 CN¥7.62 x
1999-12-31 CN¥0.75 CN¥7.62 x
2000-12-31 CN¥0.82 CN¥7.62 x
2001-12-31 CN¥0.89 CN¥7.62 x
2002-12-31 CN¥1.47 CN¥7.62 x
2003-12-31 CN¥1.49 CN¥7.62 x
2004-12-31 CN¥1.49 CN¥7.62 x
2005-12-31 CN¥1.38 CN¥7.62 x
2006-12-31 CN¥1.31 CN¥7.62 x
2007-12-31 CN¥1.61 CN¥7.62 x
2008-12-31 CN¥1.69 CN¥7.62 x
2009-12-31 CN¥1.79 CN¥7.62 x
2010-12-31 CN¥1.79 CN¥7.62 x
2011-12-31 CN¥1.94 CN¥7.62 x
2012-12-31 CN¥1.95 CN¥7.62 x
2013-12-31 CN¥1.94 CN¥7.62 x
2014-12-31 CN¥1.94 CN¥7.62 x
2015-12-31 CN¥1.96 CN¥7.62 x
2016-12-31 CN¥3.17 CN¥7.62 x
2017-12-31 CN¥3.09 CN¥7.62 x
2018-12-31 CN¥3.45 CN¥7.62 x
2019-12-31 CN¥3.55 CN¥7.62 x
2020-12-31 CN¥3.64 CN¥7.62 x
2021-12-31 CN¥3.27 CN¥7.62 x
2022-12-31 CN¥3.76 CN¥7.62 x
2023-12-31 CN¥3.47 CN¥7.62 x
2024-12-31 CN¥3.70 CN¥7.62 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Luoniushan Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.68%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.25%
  • • Asset Turnover: 0.32x
  • • Equity Multiplier: 2.45x
  • Recent ROE (5.68%) is above the historical average (4.95%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1994 19.31% 52.13% 0.29x 1.28x CN¥11.54 Million
1995 23.93% 39.87% 0.46x 1.31x CN¥19.42 Million
1996 18.15% 31.82% 0.41x 1.41x CN¥14.65 Million
1997 11.76% 33.80% 0.26x 1.35x CN¥7.31 Million
1998 12.87% 33.34% 0.25x 1.53x CN¥13.90 Million
1999 6.51% 21.30% 0.20x 1.55x CN¥-22.87 Million
2000 10.69% 33.67% 0.19x 1.69x CN¥4.90 Million
2001 8.19% 27.87% 0.16x 1.84x CN¥-14.06 Million
2002 2.91% 12.84% 0.14x 1.67x CN¥-90.96 Million
2003 1.56% 5.71% 0.16x 1.66x CN¥-109.91 Million
2004 0.89% 2.39% 0.24x 1.52x CN¥-118.61 Million
2005 -8.02% -25.11% 0.18x 1.77x CN¥-216.58 Million
2006 -9.14% -17.44% 0.28x 1.86x CN¥-212.56 Million
2007 25.99% 46.97% 0.33x 1.67x CN¥225.29 Million
2008 5.45% 10.15% 0.38x 1.42x CN¥-67.94 Million
2009 3.92% 7.47% 0.33x 1.57x CN¥-95.09 Million
2010 1.84% 3.31% 0.30x 1.84x CN¥-129.41 Million
2011 3.50% 5.43% 0.30x 2.12x CN¥-111.25 Million
2012 1.23% 2.45% 0.20x 2.58x CN¥-148.06 Million
2013 1.44% 1.42% 0.40x 2.51x CN¥-146.27 Million
2014 2.99% 5.07% 0.24x 2.49x CN¥-119.68 Million
2015 3.53% 8.33% 0.16x 2.62x CN¥-111.35 Million
2016 2.33% 8.96% 0.14x 1.80x CN¥-263.34 Million
2017 4.30% 11.50% 0.22x 1.74x CN¥-203.11 Million
2018 9.79% 33.83% 0.18x 1.59x CN¥-8.47 Million
2019 0.74% 2.54% 0.18x 1.60x CN¥-378.58 Million
2020 2.44% 4.35% 0.28x 2.01x CN¥-316.81 Million
2021 -11.23% -22.49% 0.17x 2.90x CN¥-798.93 Million
2022 2.06% 3.09% 0.23x 2.92x CN¥-344.12 Million
2023 -12.20% -11.50% 0.35x 3.05x CN¥-887.34 Million
2024 5.68% 7.25% 0.32x 2.45x CN¥-183.96 Million

Industry Comparison

This section compares Luoniushan Co Ltd's net assets metrics with peer companies in the Farm Products industry.

Industry Context

  • Industry: Farm Products
  • Average net assets among peers: $1,286,159,750
  • Average return on equity (ROE) among peers: 7.23%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Luoniushan Co Ltd (000735) CN¥4.63 Billion 19.31% 1.17x $939.65 Million
ShenZhen Kondarl Group Co Ltd (000048) $493.88 Million 5.67% 1.45x $677.04 Million
Hunan Zhenghong Science and Technology Develop Co Ltd (000702) $473.86 Million 3.40% 0.49x $192.35 Million
Hefei Fengle Seed Co Ltd (000713) $541.01 Million 5.38% 1.28x $460.52 Million
New Hope Liuhe Co Ltd (000876) $4.62 Billion 8.84% 0.83x $3.80 Billion
Yuan Longping High-tech Agriculture Co Ltd (000998) $903.81 Million 2.44% 0.22x $1.92 Billion
Dongrui Food Group Co Ltd (001201) $326.81 Million 2.47% 0.90x $262.05 Million
Jiangxi Sunshine Dairy Co Ltd (001318) $555.07 Million 18.79% 0.29x $164.61 Million
Boen Group Co. Ltd. Cl A (001366) $521.42 Million 14.80% 0.42x $88.79 Million
Shandong Denghai Seeds Co Ltd (002041) $3.14 Billion 3.25% 0.20x $542.58 Million