Tonghua Golden-Horse Pharmaceutical Industry Co Ltd
Tonghua Golden-Horse Pharmaceutical Industry Co,Ltd., together with its subsidiaries, engages in the research, development, manufacture, and sale of pharmaceutical products in China. Its products covers anti-tumor, microbial, cardiovascular, heat-clearing and detoxification, digestive system, skeletal muscle system, gynecological system, nervous system, and other fields. The company also provides… Read more
Tonghua Golden-Horse Pharmaceutical Industry Co Ltd (000766) - Net Assets
Latest net assets as of September 2025: CN¥2.30 Billion CNY
Based on the latest financial reports, Tonghua Golden-Horse Pharmaceutical Industry Co Ltd (000766) has net assets worth CN¥2.30 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.53 Billion) and total liabilities (CN¥2.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.30 Billion |
| % of Total Assets | 50.83% |
| Annual Growth Rate | 8.96% |
| 5-Year Change | -2.17% |
| 10-Year Change | 0.4% |
| Growth Volatility | 193.96 |
Tonghua Golden-Horse Pharmaceutical Industry Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how Tonghua Golden-Horse Pharmaceutical Industry Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tonghua Golden-Horse Pharmaceutical Industry Co Ltd (1994–2024)
The table below shows the annual net assets of Tonghua Golden-Horse Pharmaceutical Industry Co Ltd from 1994 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.26 Billion | -2.71% |
| 2023-12-31 | CN¥2.32 Billion | -2.13% |
| 2022-12-31 | CN¥2.37 Billion | +1.25% |
| 2021-12-31 | CN¥2.34 Billion | +1.47% |
| 2020-12-31 | CN¥2.31 Billion | -13.53% |
| 2019-12-31 | CN¥2.67 Billion | -43.85% |
| 2018-12-31 | CN¥4.75 Billion | +7.45% |
| 2017-12-31 | CN¥4.42 Billion | +6.18% |
| 2016-12-31 | CN¥4.16 Billion | +85.25% |
| 2015-12-31 | CN¥2.25 Billion | +240.62% |
| 2014-12-31 | CN¥659.50 Million | +7.22% |
| 2013-12-31 | CN¥615.08 Million | -0.73% |
| 2012-12-31 | CN¥619.60 Million | +2.05% |
| 2011-12-31 | CN¥607.13 Million | +1.89% |
| 2010-12-31 | CN¥595.89 Million | +2.06% |
| 2009-12-31 | CN¥583.87 Million | +5.38% |
| 2008-12-31 | CN¥554.08 Million | +3.20% |
| 2007-12-31 | CN¥536.90 Million | +4.48% |
| 2006-12-31 | CN¥513.86 Million | +1035.34% |
| 2005-12-31 | CN¥45.26 Million | +23.54% |
| 2004-12-31 | CN¥36.64 Million | -87.63% |
| 2003-12-31 | CN¥296.07 Million | -39.68% |
| 2002-12-31 | CN¥490.79 Million | +3.31% |
| 2001-12-31 | CN¥475.05 Million | -55.89% |
| 2000-12-31 | CN¥1.08 Billion | +2.86% |
| 1999-12-31 | CN¥1.05 Billion | +51.87% |
| 1998-12-31 | CN¥689.39 Million | +14.35% |
| 1997-12-31 | CN¥602.89 Million | +215.27% |
| 1996-12-31 | CN¥191.23 Million | +5.47% |
| 1995-12-31 | CN¥181.32 Million | +5.51% |
| 1994-12-31 | CN¥171.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tonghua Golden-Horse Pharmaceutical Industry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9721.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥966.49 Million | 42.85% |
| Other Comprehensive Income | CN¥666.95 Million | 29.57% |
| Other Components | CN¥2.90 Billion | 128.68% |
| Total Equity | CN¥2.26 Billion | 100.00% |
Tonghua Golden-Horse Pharmaceutical Industry Co Ltd Competitors by Market Cap
The table below lists competitors of Tonghua Golden-Horse Pharmaceutical Industry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wilson Bank Holding Company
PINK:WBHC
|
$2.02 Billion |
|
Civitas Resources Inc
NYSE:CIVI
|
$2.02 Billion |
|
Robert Half International Inc
NYSE:RHI
|
$2.02 Billion |
|
Formosa Petrochemical Corp
TW:6505
|
$2.02 Billion |
|
Shanghai Friendess Electronics Tech
SHG:688188
|
$2.01 Billion |
|
Rand Merchant Investment Holdings Limited
PINK:RMRHF
|
$2.01 Billion |
|
Pampa EnergÃa S.A.
OTCGREY:PPENF
|
$2.01 Billion |
|
Sweco AB (publ)
ST:SWEC-A
|
$2.01 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tonghua Golden-Horse Pharmaceutical Industry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,317,662,919 to 2,255,397,745, a change of -62,265,174 (-2.7%).
- Net income of 56,437,326 contributed positively to equity growth.
- Dividend payments of 84,978,088 reduced retained earnings.
- Other comprehensive income decreased equity by 118,702,500.
- Other factors increased equity by 84,978,088.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥56.44 Million | +2.5% |
| Dividends Paid | CN¥84.98 Million | -3.77% |
| Other Comprehensive Income | CN¥-118.70 Million | -5.26% |
| Other Changes | CN¥84.98 Million | +3.77% |
| Total Change | CN¥- | -2.69% |
Book Value vs Market Value Analysis
This analysis compares Tonghua Golden-Horse Pharmaceutical Industry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 52.42x to 8.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.40 | CN¥21.03 | x |
| 1995-12-31 | CN¥0.42 | CN¥21.03 | x |
| 1996-12-31 | CN¥0.45 | CN¥21.03 | x |
| 1997-12-31 | CN¥1.36 | CN¥21.03 | x |
| 1998-12-31 | CN¥1.56 | CN¥21.03 | x |
| 1999-12-31 | CN¥2.39 | CN¥21.03 | x |
| 2000-12-31 | CN¥2.47 | CN¥21.03 | x |
| 2001-12-31 | CN¥1.10 | CN¥21.03 | x |
| 2002-12-31 | CN¥1.14 | CN¥21.03 | x |
| 2003-12-31 | CN¥0.69 | CN¥21.03 | x |
| 2004-12-31 | CN¥0.09 | CN¥21.03 | x |
| 2005-12-31 | CN¥0.11 | CN¥21.03 | x |
| 2006-12-31 | CN¥1.20 | CN¥21.03 | x |
| 2007-12-31 | CN¥1.14 | CN¥21.03 | x |
| 2008-12-31 | CN¥1.29 | CN¥21.03 | x |
| 2009-12-31 | CN¥1.37 | CN¥21.03 | x |
| 2010-12-31 | CN¥1.49 | CN¥21.03 | x |
| 2011-12-31 | CN¥1.62 | CN¥21.03 | x |
| 2012-12-31 | CN¥1.61 | CN¥21.03 | x |
| 2013-12-31 | CN¥1.50 | CN¥21.03 | x |
| 2014-12-31 | CN¥1.28 | CN¥21.03 | x |
| 2015-12-31 | CN¥3.27 | CN¥21.03 | x |
| 2016-12-31 | CN¥4.44 | CN¥21.03 | x |
| 2017-12-31 | CN¥4.59 | CN¥21.03 | x |
| 2018-12-31 | CN¥4.84 | CN¥21.03 | x |
| 2019-12-31 | CN¥2.72 | CN¥21.03 | x |
| 2020-12-31 | CN¥2.35 | CN¥21.03 | x |
| 2021-12-31 | CN¥2.39 | CN¥21.03 | x |
| 2022-12-31 | CN¥2.42 | CN¥21.03 | x |
| 2023-12-31 | CN¥2.64 | CN¥21.03 | x |
| 2024-12-31 | CN¥2.40 | CN¥21.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tonghua Golden-Horse Pharmaceutical Industry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.50%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.27%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.99x
- Recent ROE (2.50%) is above the historical average (-24.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 13.30% | 22.98% | 0.43x | 1.36x | CN¥5.67 Million |
| 1995 | 25.85% | 35.37% | 0.46x | 1.60x | CN¥28.73 Million |
| 1996 | 34.51% | 40.27% | 0.46x | 1.85x | CN¥46.87 Million |
| 1997 | 16.34% | 39.61% | 0.31x | 1.33x | CN¥37.06 Million |
| 1998 | 9.84% | 24.24% | 0.29x | 1.38x | CN¥-1.07 Million |
| 1999 | 7.94% | 28.55% | 0.21x | 1.30x | CN¥-21.06 Million |
| 2000 | 22.90% | 47.98% | 0.22x | 2.14x | CN¥136.28 Million |
| 2001 | -123.68% | -581.60% | 0.07x | 3.11x | CN¥-631.35 Million |
| 2002 | 3.36% | 10.20% | 0.11x | 3.13x | CN¥-32.45 Million |
| 2003 | -65.98% | -141.91% | 0.10x | 4.89x | CN¥-223.71 Million |
| 2004 | -670.58% | -245.99% | 0.09x | 29.78x | CN¥-249.34 Million |
| 2005 | 18.73% | 6.00% | 0.13x | 24.45x | CN¥3.95 Million |
| 2006 | -1.67% | -6.06% | 0.18x | 1.55x | CN¥-59.95 Million |
| 2007 | 3.51% | 12.42% | 0.19x | 1.51x | CN¥-34.86 Million |
| 2008 | 3.10% | 10.75% | 0.20x | 1.46x | CN¥-38.23 Million |
| 2009 | 5.10% | 17.72% | 0.19x | 1.49x | CN¥-28.60 Million |
| 2010 | 2.02% | 7.09% | 0.19x | 1.51x | CN¥-47.57 Million |
| 2011 | 1.85% | 6.28% | 0.20x | 1.45x | CN¥-49.47 Million |
| 2012 | 0.62% | 3.02% | 0.14x | 1.44x | CN¥-58.10 Million |
| 2013 | 0.67% | 2.77% | 0.13x | 1.80x | CN¥-57.42 Million |
| 2014 | 0.78% | 2.48% | 0.16x | 1.95x | CN¥-60.78 Million |
| 2015 | 0.31% | 3.47% | 0.05x | 1.85x | CN¥-217.77 Million |
| 2016 | 5.18% | 25.11% | 0.16x | 1.29x | CN¥-198.83 Million |
| 2017 | 5.89% | 16.95% | 0.27x | 1.31x | CN¥-180.20 Million |
| 2018 | 7.02% | 15.80% | 0.35x | 1.27x | CN¥-140.31 Million |
| 2019 | -77.61% | -103.27% | 0.42x | 1.79x | CN¥-2.30 Billion |
| 2020 | -15.83% | -32.33% | 0.22x | 2.19x | CN¥-586.64 Million |
| 2021 | 1.53% | 2.33% | 0.33x | 2.01x | CN¥-195.40 Million |
| 2022 | 1.29% | 2.05% | 0.31x | 2.00x | CN¥-203.53 Million |
| 2023 | 1.90% | 2.98% | 0.33x | 1.95x | CN¥-187.83 Million |
| 2024 | 2.50% | 4.27% | 0.29x | 1.99x | CN¥-169.10 Million |
Industry Comparison
This section compares Tonghua Golden-Horse Pharmaceutical Industry Co Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $2,123,990,643
- Average return on equity (ROE) among peers: -0.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tonghua Golden-Horse Pharmaceutical Industry Co Ltd (000766) | CN¥2.30 Billion | 13.30% | 0.97x | $2.01 Billion |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $6.47 Billion | 9.88% | 3.77x | $616.08 Million |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $1.18 Billion | 2.74% | 0.95x | $320.56 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $10.33 Billion | 15.07% | 0.27x | $3.03 Billion |
| Wedge Industrial Co Ltd (000534) | $298.72 Million | 1.96% | 0.38x | $1.77 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $35.11 Million | 18.13% | 0.80x | $5.62 Billion |
| Hainan Haiyao Co Ltd (000566) | $353.98 Million | -9.58% | 0.80x | $702.18 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $269.51 Million | -61.02% | 1.05x | $317.08 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $927.49 Million | 2.65% | 1.38x | $425.60 Million |
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | $1.11 Billion | 7.32% | 0.29x | $2.05 Billion |
| Renhe Pharmacy Co Ltd (000650) | $261.49 Million | 10.60% | 0.82x | $777.45 Million |