Chengdu Huasun Group Inc Ltd
Chengdu huasun technology group Inc. , LTD. manufactures and sells medicines, bio-pharmaceutical products, and building steel structures. The company manufactures modern Chinese medicines, Chinese patent medicines, chemical medicines, and drugs. It also engages in the research and development, production, and sale of biological products and biotechnology drugs; and medicines for the treatment of … Read more
Chengdu Huasun Group Inc Ltd (000790) - Net Assets
Latest net assets as of September 2025: CN¥949.82 Million CNY
Based on the latest financial reports, Chengdu Huasun Group Inc Ltd (000790) has net assets worth CN¥949.82 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.86 Billion) and total liabilities (CN¥911.88 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥949.82 Million |
| % of Total Assets | 51.02% |
| Annual Growth Rate | 7.46% |
| 5-Year Change | 17.04% |
| 10-Year Change | 83.08% |
| Growth Volatility | 12.16 |
Chengdu Huasun Group Inc Ltd - Net Assets Trend (1995–2024)
This chart illustrates how Chengdu Huasun Group Inc Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chengdu Huasun Group Inc Ltd (1995–2024)
The table below shows the annual net assets of Chengdu Huasun Group Inc Ltd from 1995 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.07 Billion | -0.78% |
| 2023-12-31 | CN¥1.08 Billion | +7.05% |
| 2022-12-31 | CN¥1.01 Billion | +2.45% |
| 2021-12-31 | CN¥981.44 Million | +7.56% |
| 2020-12-31 | CN¥912.45 Million | +3.60% |
| 2019-12-31 | CN¥880.71 Million | +5.40% |
| 2018-12-31 | CN¥835.55 Million | -0.39% |
| 2017-12-31 | CN¥838.86 Million | +25.98% |
| 2016-12-31 | CN¥665.85 Million | +14.14% |
| 2015-12-31 | CN¥583.35 Million | -7.74% |
| 2014-12-31 | CN¥632.30 Million | +8.00% |
| 2013-12-31 | CN¥585.45 Million | +7.25% |
| 2012-12-31 | CN¥545.88 Million | +10.83% |
| 2011-12-31 | CN¥492.53 Million | +6.88% |
| 2010-12-31 | CN¥460.83 Million | +14.51% |
| 2009-12-31 | CN¥402.43 Million | -2.89% |
| 2008-12-31 | CN¥414.42 Million | -0.03% |
| 2007-12-31 | CN¥414.55 Million | -3.09% |
| 2006-12-31 | CN¥427.78 Million | +1.03% |
| 2005-12-31 | CN¥423.41 Million | -2.57% |
| 2004-12-31 | CN¥434.58 Million | +4.18% |
| 2003-12-31 | CN¥417.14 Million | +2.33% |
| 2002-12-31 | CN¥407.64 Million | -3.54% |
| 2001-12-31 | CN¥422.61 Million | +55.78% |
| 2000-12-31 | CN¥271.28 Million | +14.68% |
| 1999-12-31 | CN¥236.56 Million | +7.29% |
| 1998-12-31 | CN¥220.50 Million | +10.30% |
| 1997-12-31 | CN¥199.91 Million | +22.83% |
| 1996-12-31 | CN¥162.75 Million | +22.77% |
| 1995-12-31 | CN¥132.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chengdu Huasun Group Inc Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3360.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥215.90 Million | 21.04% |
| Common Stock | CN¥623.72 Million | 60.80% |
| Other Comprehensive Income | CN¥143.55 Million | 13.99% |
| Other Components | CN¥42.73 Million | 4.16% |
| Total Equity | CN¥1.03 Billion | 100.00% |
Chengdu Huasun Group Inc Ltd Competitors by Market Cap
The table below lists competitors of Chengdu Huasun Group Inc Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nathans Famous Inc
NASDAQ:NATH
|
$286.17 Million |
|
FutureChem Co.Ltd
KQ:220100
|
$286.19 Million |
|
Oriental Union Chemical Corp
TW:1710
|
$286.20 Million |
|
ZJBC Information Technology Co Ltd
SHE:000889
|
$286.23 Million |
|
Pubmatic Inc
NASDAQ:PUBM
|
$286.11 Million |
|
Banco Products (I) Limited
NSE:BANCOINDIA
|
$286.08 Million |
|
Maravai Lifesciences Holdings Inc
NASDAQ:MRVI
|
$285.91 Million |
|
Lenzing AG
LSE:0NCV
|
$285.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chengdu Huasun Group Inc Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,033,194,655 to 1,025,895,578, a change of -7,299,077 (-0.7%).
- Net loss of 6,690,166 reduced equity.
- Dividend payments of 20,702,219 reduced retained earnings.
- Share repurchases of 10,137,649 reduced equity.
- Other comprehensive income increased equity by 289,596,166.
- Other factors decreased equity by 259,365,209.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-6.69 Million | -0.65% |
| Dividends Paid | CN¥20.70 Million | -2.02% |
| Share Repurchases | CN¥10.14 Million | -0.99% |
| Other Comprehensive Income | CN¥289.60 Million | +28.23% |
| Other Changes | CN¥-259.37 Million | -25.28% |
| Total Change | CN¥- | -0.71% |
Book Value vs Market Value Analysis
This analysis compares Chengdu Huasun Group Inc Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 18.65x to 2.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.22 | CN¥4.16 | x |
| 1996-12-31 | CN¥0.27 | CN¥4.16 | x |
| 1997-12-31 | CN¥0.34 | CN¥4.16 | x |
| 1998-12-31 | CN¥0.35 | CN¥4.16 | x |
| 1999-12-31 | CN¥0.37 | CN¥4.16 | x |
| 2000-12-31 | CN¥0.41 | CN¥4.16 | x |
| 2001-12-31 | CN¥0.66 | CN¥4.16 | x |
| 2002-12-31 | CN¥0.66 | CN¥4.16 | x |
| 2003-12-31 | CN¥0.68 | CN¥4.16 | x |
| 2004-12-31 | CN¥0.68 | CN¥4.16 | x |
| 2005-12-31 | CN¥0.66 | CN¥4.16 | x |
| 2006-12-31 | CN¥0.67 | CN¥4.16 | x |
| 2007-12-31 | CN¥0.65 | CN¥4.16 | x |
| 2008-12-31 | CN¥0.66 | CN¥4.16 | x |
| 2009-12-31 | CN¥0.68 | CN¥4.16 | x |
| 2010-12-31 | CN¥0.75 | CN¥4.16 | x |
| 2011-12-31 | CN¥0.80 | CN¥4.16 | x |
| 2012-12-31 | CN¥0.89 | CN¥4.16 | x |
| 2013-12-31 | CN¥0.95 | CN¥4.16 | x |
| 2014-12-31 | CN¥1.03 | CN¥4.16 | x |
| 2015-12-31 | CN¥0.95 | CN¥4.16 | x |
| 2016-12-31 | CN¥1.08 | CN¥4.16 | x |
| 2017-12-31 | CN¥1.36 | CN¥4.16 | x |
| 2018-12-31 | CN¥1.36 | CN¥4.16 | x |
| 2019-12-31 | CN¥1.43 | CN¥4.16 | x |
| 2020-12-31 | CN¥1.48 | CN¥4.16 | x |
| 2021-12-31 | CN¥1.58 | CN¥4.16 | x |
| 2022-12-31 | CN¥1.62 | CN¥4.16 | x |
| 2023-12-31 | CN¥1.49 | CN¥4.16 | x |
| 2024-12-31 | CN¥1.53 | CN¥4.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chengdu Huasun Group Inc Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.77%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 2.19x
- Recent ROE (-0.65%) is below the historical average (6.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 11.67% | 24.32% | 0.40x | 1.19x | CN¥2.21 Million |
| 1996 | 18.54% | 27.37% | 0.60x | 1.13x | CN¥13.91 Million |
| 1997 | 18.59% | 23.72% | 0.66x | 1.20x | CN¥17.17 Million |
| 1998 | 16.11% | 21.46% | 0.50x | 1.49x | CN¥12.84 Million |
| 1999 | 9.95% | 15.31% | 0.39x | 1.68x | CN¥-111.94K |
| 2000 | 10.02% | 13.74% | 0.41x | 1.79x | CN¥59.45K |
| 2001 | 5.69% | 10.02% | 0.39x | 1.45x | CN¥-16.91 Million |
| 2002 | 4.73% | 9.87% | 0.33x | 1.46x | CN¥-20.64 Million |
| 2003 | 2.44% | 5.86% | 0.28x | 1.49x | CN¥-30.37 Million |
| 2004 | 0.34% | 0.70% | 0.28x | 1.69x | CN¥-38.95 Million |
| 2005 | 0.56% | 1.18% | 0.26x | 1.81x | CN¥-37.04 Million |
| 2006 | 1.35% | 2.41% | 0.32x | 1.75x | CN¥-34.58 Million |
| 2007 | 0.47% | 0.67% | 0.39x | 1.81x | CN¥-37.03 Million |
| 2008 | 1.30% | 1.41% | 0.46x | 1.99x | CN¥-34.27 Million |
| 2009 | 1.80% | 1.89% | 0.54x | 1.77x | CN¥-32.90 Million |
| 2010 | 2.71% | 2.55% | 0.64x | 1.67x | CN¥-33.51 Million |
| 2011 | 4.23% | 3.78% | 0.64x | 1.75x | CN¥-28.39 Million |
| 2012 | 6.17% | 5.80% | 0.64x | 1.67x | CN¥-20.92 Million |
| 2013 | 8.55% | 7.61% | 0.65x | 1.73x | CN¥-8.48 Million |
| 2014 | 10.45% | 12.51% | 0.50x | 1.68x | CN¥2.86 Million |
| 2015 | -6.41% | -8.07% | 0.50x | 1.59x | CN¥-95.74 Million |
| 2016 | 12.39% | 14.34% | 0.53x | 1.64x | CN¥15.91 Million |
| 2017 | 20.46% | 29.05% | 0.45x | 1.58x | CN¥87.78 Million |
| 2018 | 3.73% | 4.92% | 0.58x | 1.30x | CN¥-52.39 Million |
| 2019 | 7.00% | 8.27% | 0.65x | 1.29x | CN¥-26.44 Million |
| 2020 | 4.11% | 4.94% | 0.67x | 1.25x | CN¥-53.70 Million |
| 2021 | 5.70% | 5.83% | 0.71x | 1.38x | CN¥-42.01 Million |
| 2022 | 4.11% | 4.72% | 0.52x | 1.67x | CN¥-59.09 Million |
| 2023 | 2.68% | 2.76% | 0.47x | 2.06x | CN¥-75.66 Million |
| 2024 | -0.65% | -0.77% | 0.38x | 2.19x | CN¥-109.28 Million |
Industry Comparison
This section compares Chengdu Huasun Group Inc Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $2,123,990,643
- Average return on equity (ROE) among peers: -0.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chengdu Huasun Group Inc Ltd (000790) | CN¥949.82 Million | 11.67% | 0.96x | $286.16 Million |
| Shenzhen Neptunus Bioengineering Co Ltd (000078) | $6.47 Billion | 9.88% | 3.77x | $616.08 Million |
| Anhui Fengyuan Pharmaceutical Co Ltd (000153) | $1.18 Billion | 2.74% | 0.95x | $320.56 Million |
| Shan Dong Dong-E E-Jiao Co Ltd (000423) | $10.33 Billion | 15.07% | 0.27x | $3.03 Billion |
| Wedge Industrial Co Ltd (000534) | $298.72 Million | 1.96% | 0.38x | $1.77 Billion |
| Yunnan Baiyao Group Co Ltd (000538) | $35.11 Million | 18.13% | 0.80x | $5.62 Billion |
| Hainan Haiyao Co Ltd (000566) | $353.98 Million | -9.58% | 0.80x | $702.18 Million |
| Tus Pharmaceutical Group Co Ltd (000590) | $269.51 Million | -61.02% | 1.05x | $317.08 Million |
| Northeast Pharmaceutical Group Co Ltd (000597) | $927.49 Million | 2.65% | 1.38x | $425.60 Million |
| Jilin Aodong Pharmaceutical Group Co Ltd (000623) | $1.11 Billion | 7.32% | 0.29x | $2.05 Billion |
| Renhe Pharmacy Co Ltd (000650) | $261.49 Million | 10.60% | 0.82x | $777.45 Million |