Jilin Power Share Co Ltd
SPIC Green Energy Co., Ltd. engages in the power generation and heating business in China. The company generates electricity from wind, solar, hydro, thermal, and gas power, as well as distributed energy, biomass, and nuclear energy. It is also involved in the supply of industrial water; wholesale, purchase, and sale of coal; power station maintenance and operation; construction, operation, and m… Read more
Jilin Power Share Co Ltd (000875) - Net Assets
Latest net assets as of September 2025: CN¥27.14 Billion CNY
Based on the latest financial reports, Jilin Power Share Co Ltd (000875) has net assets worth CN¥27.14 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥87.85 Billion) and total liabilities (CN¥60.72 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥27.14 Billion |
| % of Total Assets | 30.89% |
| Annual Growth Rate | 12.53% |
| 5-Year Change | 120.41% |
| 10-Year Change | 424.04% |
| Growth Volatility | 24.78 |
Jilin Power Share Co Ltd - Net Assets Trend (1999–2024)
This chart illustrates how Jilin Power Share Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jilin Power Share Co Ltd (1999–2024)
The table below shows the annual net assets of Jilin Power Share Co Ltd from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥24.90 Billion | +26.17% |
| 2023-12-31 | CN¥19.74 Billion | -1.02% |
| 2022-12-31 | CN¥19.94 Billion | +39.62% |
| 2021-12-31 | CN¥14.28 Billion | +26.40% |
| 2020-12-31 | CN¥11.30 Billion | +5.87% |
| 2019-12-31 | CN¥10.67 Billion | +3.16% |
| 2018-12-31 | CN¥10.34 Billion | +22.10% |
| 2017-12-31 | CN¥8.47 Billion | -1.49% |
| 2016-12-31 | CN¥8.60 Billion | +80.99% |
| 2015-12-31 | CN¥4.75 Billion | +4.24% |
| 2014-12-31 | CN¥4.56 Billion | +5.95% |
| 2013-12-31 | CN¥4.30 Billion | +72.00% |
| 2012-12-31 | CN¥2.50 Billion | -15.69% |
| 2011-12-31 | CN¥2.97 Billion | +16.56% |
| 2010-12-31 | CN¥2.55 Billion | +2.31% |
| 2009-12-31 | CN¥2.49 Billion | +8.02% |
| 2008-12-31 | CN¥2.30 Billion | -4.42% |
| 2007-12-31 | CN¥2.41 Billion | +3.23% |
| 2006-12-31 | CN¥2.33 Billion | +3.65% |
| 2005-12-31 | CN¥2.25 Billion | -7.75% |
| 2004-12-31 | CN¥2.44 Billion | +0.54% |
| 2003-12-31 | CN¥2.43 Billion | +3.90% |
| 2002-12-31 | CN¥2.34 Billion | +69.27% |
| 2001-12-31 | CN¥1.38 Billion | +0.76% |
| 2000-12-31 | CN¥1.37 Billion | +5.24% |
| 1999-12-31 | CN¥1.30 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jilin Power Share Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11531.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.54 Billion | 15.15% |
| Common Stock | CN¥3.63 Billion | 21.65% |
| Other Comprehensive Income | CN¥1.24 Billion | 7.41% |
| Other Components | CN¥9.35 Billion | 55.79% |
| Total Equity | CN¥16.76 Billion | 100.00% |
Jilin Power Share Co Ltd Competitors by Market Cap
The table below lists competitors of Jilin Power Share Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Infocom Corporation
PINK:IFFOF
|
$2.25 Billion |
|
Tarsus Pharmaceuticals Inc
NASDAQ:TARS
|
$2.25 Billion |
|
PERSOL HOLDINGS CO. LTD.
F:59R
|
$2.25 Billion |
|
Marel hf
PINK:MRRLF
|
$2.25 Billion |
|
Teradata Corp
NYSE:TDC
|
$2.25 Billion |
|
Newmark Group Inc
NASDAQ:NMRK
|
$2.25 Billion |
|
Katilimevim Tasaruf Finansman A.S.
IS:KTLEV
|
$2.25 Billion |
|
SPS Commerce Inc
NASDAQ:SPSC
|
$2.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jilin Power Share Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,798,504,627 to 16,757,288,000, a change of 4,958,783,373 (42.0%).
- Net income of 1,099,239,000 contributed positively to equity growth.
- Dividend payments of 1,673,893,677 reduced retained earnings.
- Other comprehensive income increased equity by 1,211,630,215.
- Other factors increased equity by 4,321,807,835.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.10 Billion | +6.56% |
| Dividends Paid | CN¥1.67 Billion | -9.99% |
| Other Comprehensive Income | CN¥1.21 Billion | +7.23% |
| Other Changes | CN¥4.32 Billion | +25.79% |
| Total Change | CN¥- | 42.03% |
Book Value vs Market Value Analysis
This analysis compares Jilin Power Share Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.24x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.30x to 1.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | CN¥1.68 | CN¥7.21 | x |
| 2000-12-31 | CN¥1.76 | CN¥7.21 | x |
| 2001-12-31 | CN¥1.78 | CN¥7.21 | x |
| 2002-12-31 | CN¥3.01 | CN¥7.21 | x |
| 2003-12-31 | CN¥3.13 | CN¥7.21 | x |
| 2004-12-31 | CN¥3.14 | CN¥7.21 | x |
| 2005-12-31 | CN¥2.90 | CN¥7.21 | x |
| 2006-12-31 | CN¥2.99 | CN¥7.21 | x |
| 2007-12-31 | CN¥3.09 | CN¥7.21 | x |
| 2008-12-31 | CN¥2.69 | CN¥7.21 | x |
| 2009-12-31 | CN¥2.93 | CN¥7.21 | x |
| 2010-12-31 | CN¥3.54 | CN¥7.21 | x |
| 2011-12-31 | CN¥3.54 | CN¥7.21 | x |
| 2012-12-31 | CN¥2.31 | CN¥7.21 | x |
| 2013-12-31 | CN¥4.50 | CN¥7.21 | x |
| 2014-12-31 | CN¥2.56 | CN¥7.21 | x |
| 2015-12-31 | CN¥2.64 | CN¥7.21 | x |
| 2016-12-31 | CN¥5.23 | CN¥7.21 | x |
| 2017-12-31 | CN¥3.45 | CN¥7.21 | x |
| 2018-12-31 | CN¥3.22 | CN¥7.21 | x |
| 2019-12-31 | CN¥3.45 | CN¥7.21 | x |
| 2020-12-31 | CN¥3.64 | CN¥7.21 | x |
| 2021-12-31 | CN¥3.95 | CN¥7.21 | x |
| 2022-12-31 | CN¥4.00 | CN¥7.21 | x |
| 2023-12-31 | CN¥4.29 | CN¥7.21 | x |
| 2024-12-31 | CN¥5.79 | CN¥7.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jilin Power Share Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.56%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.00%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 4.95x
- Recent ROE (6.56%) is above the historical average (1.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 10.51% | 15.22% | 0.45x | 1.53x | CN¥6.68 Million |
| 2000 | 9.58% | 14.88% | 0.50x | 1.29x | CN¥-5.74 Million |
| 2001 | 5.32% | 8.82% | 0.47x | 1.28x | CN¥-64.64 Million |
| 2002 | 4.39% | 10.78% | 0.34x | 1.20x | CN¥-131.10 Million |
| 2003 | 2.98% | 6.77% | 0.40x | 1.11x | CN¥-170.33 Million |
| 2004 | 3.19% | 6.64% | 0.43x | 1.12x | CN¥-166.18 Million |
| 2005 | -5.68% | -10.58% | 0.47x | 1.14x | CN¥-353.14 Million |
| 2006 | 2.24% | 3.82% | 0.52x | 1.12x | CN¥-181.15 Million |
| 2007 | 5.12% | 6.77% | 0.54x | 1.40x | CN¥-117.68 Million |
| 2008 | -16.70% | -24.62% | 0.27x | 2.50x | CN¥-609.39 Million |
| 2009 | 6.73% | 7.95% | 0.22x | 3.84x | CN¥-80.47 Million |
| 2010 | 0.57% | 0.53% | 0.18x | 5.97x | CN¥-224.62 Million |
| 2011 | 0.56% | 0.30% | 0.27x | 7.14x | CN¥-226.14 Million |
| 2012 | -22.96% | -10.23% | 0.27x | 8.18x | CN¥-643.67 Million |
| 2013 | 2.17% | 1.79% | 0.25x | 4.84x | CN¥-295.57 Million |
| 2014 | 2.00% | 1.57% | 0.23x | 5.44x | CN¥-298.73 Million |
| 2015 | 3.05% | 2.74% | 0.19x | 5.93x | CN¥-267.70 Million |
| 2016 | 0.17% | 0.30% | 0.15x | 3.94x | CN¥-750.89 Million |
| 2017 | -4.64% | -6.65% | 0.15x | 4.80x | CN¥-1.07 Billion |
| 2018 | 1.55% | 1.57% | 0.18x | 5.38x | CN¥-623.78 Million |
| 2019 | 2.35% | 2.03% | 0.20x | 5.70x | CN¥-567.26 Million |
| 2020 | 6.12% | 4.75% | 0.18x | 7.18x | CN¥-302.80 Million |
| 2021 | 4.78% | 3.77% | 0.20x | 6.38x | CN¥-545.59 Million |
| 2022 | 6.04% | 4.51% | 0.21x | 6.40x | CN¥-442.63 Million |
| 2023 | 7.70% | 6.29% | 0.19x | 6.51x | CN¥-271.43 Million |
| 2024 | 6.56% | 8.00% | 0.17x | 4.95x | CN¥-576.49 Million |
Industry Comparison
This section compares Jilin Power Share Co Ltd's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
Industry Context
- Industry: Utilities - Regulated Electric
- Average net assets among peers: $2,089,379,748
- Average return on equity (ROE) among peers: 7.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jilin Power Share Co Ltd (000875) | CN¥27.14 Billion | 10.51% | 2.24x | $2.25 Billion |
| Shenzhen Energy Group Co Ltd (000027) | $8.19 Billion | 8.94% | 0.37x | $1.14 Billion |
| Shenzhen Nanshan Power Co Ltd (000037) | $606.17 Million | 19.16% | 0.66x | $463.41 Million |
| Guangzhou Hengyun Enterprises Holding Ltd (000531) | $425.31 Million | 6.99% | 1.07x | $362.93 Million |
| An Hui Wenergy Co Ltd (000543) | $2.32 Billion | 7.87% | 0.16x | $1.11 Billion |
| Jointo Energy Investment Co Ltd Hebei (000600) | $875.38 Million | 4.87% | 2.31x | $810.91 Million |
| Guangdong Shaoneng Group Co Ltd (000601) | $2.77 Billion | 3.03% | 1.64x | $561.99 Million |
| Tianjin Binhai Energy & Development Co Ltd (000695) | $345.13 Million | 0.89% | 2.45x | $262.05 Million |
| Shanxi Zhangze Electric Power Co Ltd (000767) | $1.84 Billion | 11.37% | 1.54x | $768.72 Million |
| Jiangxi Ganneng Co Ltd (000899) | $1.43 Billion | 2.70% | 0.12x | $507.45 Million |