Xinjiang Tianshan Cement Co Ltd
Tianshan Material Co., Ltd. produces and sells cement, commercial concrete, and aggregates in China and internationally. The company offers Portland cement, ordinary Portland cement, sulphoaluminate cement, oil well cement, hydraulic cement, high-temperature heavy oil cement, sulfate-resistant cement, road, and ultra-fine silicate Portland cement, as well as Portland cement for nuclear power engi… Read more
Xinjiang Tianshan Cement Co Ltd (000877) - Net Assets
Latest net assets as of September 2025: CN¥98.63 Billion CNY
Based on the latest financial reports, Xinjiang Tianshan Cement Co Ltd (000877) has net assets worth CN¥98.63 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥289.73 Billion) and total liabilities (CN¥191.10 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥98.63 Billion |
| % of Total Assets | 34.04% |
| Annual Growth Rate | 27.53% |
| 5-Year Change | 778.74% |
| 10-Year Change | 1238.0% |
| Growth Volatility | 142.04 |
Xinjiang Tianshan Cement Co Ltd - Net Assets Trend (1995–2024)
This chart illustrates how Xinjiang Tianshan Cement Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xinjiang Tianshan Cement Co Ltd (1995–2024)
The table below shows the annual net assets of Xinjiang Tianshan Cement Co Ltd from 1995 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥99.47 Billion | -1.07% |
| 2023-12-31 | CN¥100.54 Billion | +3.33% |
| 2022-12-31 | CN¥97.30 Billion | +6.55% |
| 2021-12-31 | CN¥91.32 Billion | +706.75% |
| 2020-12-31 | CN¥11.32 Billion | +11.65% |
| 2019-12-31 | CN¥10.14 Billion | +10.44% |
| 2018-12-31 | CN¥9.18 Billion | +11.04% |
| 2017-12-31 | CN¥8.27 Billion | +21.92% |
| 2016-12-31 | CN¥6.78 Billion | -8.79% |
| 2015-12-31 | CN¥7.43 Billion | -8.05% |
| 2014-12-31 | CN¥8.08 Billion | +2.03% |
| 2013-12-31 | CN¥7.92 Billion | +4.32% |
| 2012-12-31 | CN¥7.60 Billion | +40.61% |
| 2011-12-31 | CN¥5.40 Billion | +26.35% |
| 2010-12-31 | CN¥4.28 Billion | +124.79% |
| 2009-12-31 | CN¥1.90 Billion | +47.81% |
| 2008-12-31 | CN¥1.29 Billion | +9.68% |
| 2007-12-31 | CN¥1.17 Billion | +9.48% |
| 2006-12-31 | CN¥1.07 Billion | +1.72% |
| 2005-12-31 | CN¥1.05 Billion | -5.12% |
| 2004-12-31 | CN¥1.11 Billion | -11.62% |
| 2003-12-31 | CN¥1.26 Billion | +19.40% |
| 2002-12-31 | CN¥1.05 Billion | +16.18% |
| 2001-12-31 | CN¥905.55 Million | +6.04% |
| 2000-12-31 | CN¥853.98 Million | +86.11% |
| 1999-12-31 | CN¥458.86 Million | +14.35% |
| 1998-12-31 | CN¥401.29 Million | +366.84% |
| 1997-12-31 | CN¥85.96 Million | 0.00% |
| 1996-12-31 | CN¥85.96 Million | 0.00% |
| 1995-12-31 | CN¥85.96 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xinjiang Tianshan Cement Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3205017800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥32.05 Billion | 38.74% |
| Common Stock | CN¥7.11 Billion | 8.60% |
| Other Comprehensive Income | CN¥6.53 Billion | 7.89% |
| Other Components | CN¥37.03 Billion | 44.77% |
| Total Equity | CN¥82.73 Billion | 100.00% |
Xinjiang Tianshan Cement Co Ltd Competitors by Market Cap
The table below lists competitors of Xinjiang Tianshan Cement Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Greencoat Renewables PLC
IR:GRP
|
$799.97 Million |
|
Guangzhou KingTeller Technology Co Ltd
SHE:002177
|
$799.98 Million |
|
Datang Telecom Technology Co Ltd
SHG:600198
|
$800.33 Million |
|
IRISH CONTINENTAL GRP UTS
F:IR5B
|
$800.71 Million |
|
Shandong Jinjing Science and Technology Stock Co Ltd
SHG:600586
|
$799.78 Million |
|
CMST Development Co Ltd
SHG:600787
|
$799.78 Million |
|
Acom Co. Ltd
PINK:ACJJF
|
$799.50 Million |
|
Zhejiang Taotao Vehicles Co. Ltd. A
SHE:301345
|
$799.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinjiang Tianshan Cement Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 84,147,177,984 to 82,725,014,000, a change of -1,422,163,984 (-1.7%).
- Net loss of 598,396,510 reduced equity.
- Dividend payments of 4,079,741,000 reduced retained earnings.
- Other comprehensive income increased equity by 308,770,631.
- Other factors increased equity by 2,947,202,895.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-598.40 Million | -0.72% |
| Dividends Paid | CN¥4.08 Billion | -4.93% |
| Other Comprehensive Income | CN¥308.77 Million | +0.37% |
| Other Changes | CN¥2.95 Billion | +3.56% |
| Total Change | CN¥- | -1.69% |
Book Value vs Market Value Analysis
This analysis compares Xinjiang Tianshan Cement Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.51x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 34.47x to 0.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.15 | CN¥5.26 | x |
| 1996-12-31 | CN¥0.15 | CN¥5.26 | x |
| 1997-12-31 | CN¥0.15 | CN¥5.26 | x |
| 1998-12-31 | CN¥0.71 | CN¥5.26 | x |
| 1999-12-31 | CN¥0.80 | CN¥5.26 | x |
| 2000-12-31 | CN¥1.19 | CN¥5.26 | x |
| 2001-12-31 | CN¥1.22 | CN¥5.26 | x |
| 2002-12-31 | CN¥1.33 | CN¥5.26 | x |
| 2003-12-31 | CN¥1.45 | CN¥5.26 | x |
| 2004-12-31 | CN¥0.99 | CN¥5.26 | x |
| 2005-12-31 | CN¥0.95 | CN¥5.26 | x |
| 2006-12-31 | CN¥0.98 | CN¥5.26 | x |
| 2007-12-31 | CN¥1.18 | CN¥5.26 | x |
| 2008-12-31 | CN¥1.52 | CN¥5.26 | x |
| 2009-12-31 | CN¥2.45 | CN¥5.26 | x |
| 2010-12-31 | CN¥5.51 | CN¥5.26 | x |
| 2011-12-31 | CN¥5.80 | CN¥5.26 | x |
| 2012-12-31 | CN¥7.51 | CN¥5.26 | x |
| 2013-12-31 | CN¥7.57 | CN¥5.26 | x |
| 2014-12-31 | CN¥7.77 | CN¥5.26 | x |
| 2015-12-31 | CN¥7.31 | CN¥5.26 | x |
| 2016-12-31 | CN¥6.66 | CN¥5.26 | x |
| 2017-12-31 | CN¥8.35 | CN¥5.26 | x |
| 2018-12-31 | CN¥8.01 | CN¥5.26 | x |
| 2019-12-31 | CN¥9.20 | CN¥5.26 | x |
| 2020-12-31 | CN¥10.14 | CN¥5.26 | x |
| 2021-12-31 | CN¥9.10 | CN¥5.26 | x |
| 2022-12-31 | CN¥9.44 | CN¥5.26 | x |
| 2023-12-31 | CN¥9.71 | CN¥5.26 | x |
| 2024-12-31 | CN¥10.31 | CN¥5.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinjiang Tianshan Cement Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.69%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 3.48x
- Recent ROE (-0.72%) is below the historical average (12.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 22.22% | 15.56% | 0.86x | 1.67x | CN¥10.51 Million |
| 1996 | 25.22% | 15.96% | 0.84x | 1.89x | CN¥13.08 Million |
| 1997 | 23.73% | 16.33% | 0.77x | 1.88x | CN¥11.80 Million |
| 1998 | 10.27% | 21.75% | 0.27x | 1.73x | CN¥1.07 Million |
| 1999 | 10.50% | 15.38% | 0.38x | 1.82x | CN¥2.25 Million |
| 2000 | 10.13% | 16.80% | 0.26x | 2.30x | CN¥865.66K |
| 2001 | 8.78% | 8.51% | 0.27x | 3.86x | CN¥-8.39 Million |
| 2002 | 8.98% | 7.63% | 0.29x | 4.05x | CN¥-7.64 Million |
| 2003 | 8.21% | 4.58% | 0.33x | 5.36x | CN¥-14.63 Million |
| 2004 | -44.56% | -14.13% | 0.37x | 8.42x | CN¥-305.66 Million |
| 2005 | 1.70% | 0.50% | 0.41x | 8.27x | CN¥-44.54 Million |
| 2006 | 8.00% | 2.27% | 0.45x | 7.74x | CN¥-11.06 Million |
| 2007 | 15.75% | 4.16% | 0.57x | 6.68x | CN¥38.26 Million |
| 2008 | 22.59% | 5.50% | 0.58x | 7.07x | CN¥107.00 Million |
| 2009 | 25.31% | 8.53% | 0.52x | 5.68x | CN¥212.34 Million |
| 2010 | 13.98% | 8.86% | 0.55x | 2.87x | CN¥143.95 Million |
| 2011 | 24.98% | 13.65% | 0.54x | 3.39x | CN¥677.75 Million |
| 2012 | 4.93% | 4.14% | 0.40x | 2.96x | CN¥-327.76 Million |
| 2013 | 4.23% | 3.57% | 0.37x | 3.20x | CN¥-385.10 Million |
| 2014 | 3.69% | 3.86% | 0.30x | 3.16x | CN¥-431.36 Million |
| 2015 | -8.16% | -10.40% | 0.25x | 3.19x | CN¥-1.17 Billion |
| 2016 | 1.70% | 2.00% | 0.27x | 3.15x | CN¥-486.56 Million |
| 2017 | 3.60% | 3.74% | 0.38x | 2.51x | CN¥-470.18 Million |
| 2018 | 14.77% | 15.65% | 0.47x | 2.03x | CN¥401.10 Million |
| 2019 | 16.96% | 16.88% | 0.63x | 1.58x | CN¥671.08 Million |
| 2020 | 122.17% | 8.01% | 10.82x | 1.41x | CN¥11.92 Billion |
| 2021 | 16.52% | 7.38% | 0.60x | 3.75x | CN¥4.95 Billion |
| 2022 | 5.55% | 3.43% | 0.46x | 3.53x | CN¥-3.64 Billion |
| 2023 | 2.34% | 1.83% | 0.36x | 3.50x | CN¥-6.45 Billion |
| 2024 | -0.72% | -0.69% | 0.30x | 3.48x | CN¥-8.87 Billion |
Industry Comparison
This section compares Xinjiang Tianshan Cement Co Ltd's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $5,437,393,831
- Average return on equity (ROE) among peers: 49.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinjiang Tianshan Cement Co Ltd (000877) | CN¥98.63 Billion | 22.22% | 1.94x | $799.89 Million |
| CSG Holding Co Ltd (000012) | $1.98 Billion | 5.22% | 0.62x | $1.58 Billion |
| Tangshan Jidong Cement Co Ltd (000401) | $30.60 Billion | -4.84% | 0.96x | $788.07 Million |
| Gansu Shangfeng Cement Co Ltd (000672) | $26.27 Million | 402.35% | 2.67x | $782.48 Million |
| Jiangxi Wannianqing Cement Co Ltd (000789) | $2.61 Billion | 19.37% | 1.69x | $284.38 Million |
| Sinostone Guangdong Co Ltd (001212) | $1.42 Billion | 6.07% | 0.18x | $798.00 Million |
| Ruitai Materials Technology Co Ltd (002066) | $882.60 Million | 6.49% | 1.50x | $387.51 Million |
| Guangdong Tapai Group Co Ltd (002233) | $3.82 Billion | 10.48% | 0.43x | $830.46 Million |
| China West Construction Group Co Ltd (002302) | $6.71 Billion | 1.58% | 1.72x | $381.07 Million |
| Hubei Guochuang Hi-tech Material Co Ltd (002377) | $895.70 Million | 0.58% | 0.68x | $309.88 Million |