Yunnan Copper Co Ltd

SHE:000878 China Copper
Market Cap
$6.41 Billion
CN¥47.05 Billion CNY
Market Cap Rank
#3588 Global
#304 in China
Share Price
CN¥20.82
Change (1 day)
-2.25%
52-Week Range
CN¥10.98 - CN¥29.47
All Time High
CN¥29.47
Categories
Companies in China Copper
About

Yunnan Copper Co.,Ltd engages in the copper exploration, mining, and smelting activities in China. It is also involved in extraction and processing of sulfur chemical, rare and precious metals. The company explores for gold, silver, lead, zinc, and other related mineral resources. It offers cathode copper, gold, silver, industrial sulfuric acid, platinum, palladium, selenium, tellurium, rhenium, … Read more

Yunnan Copper Co Ltd (000878) - Net Assets

Latest net assets as of September 2025: CN¥18.76 Billion CNY

Based on the latest financial reports, Yunnan Copper Co Ltd (000878) has net assets worth CN¥18.76 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥54.36 Billion) and total liabilities (CN¥35.60 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥18.76 Billion
% of Total Assets 34.51%
Annual Growth Rate 14.67%
5-Year Change 56.61%
10-Year Change 192.19%
Growth Volatility 40.26

Yunnan Copper Co Ltd - Net Assets Trend (1995–2024)

This chart illustrates how Yunnan Copper Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Yunnan Copper Co Ltd (1995–2024)

The table below shows the annual net assets of Yunnan Copper Co Ltd from 1995 to 2024.

Year Net Assets Change
2024-12-31 CN¥18.44 Billion +7.50%
2023-12-31 CN¥17.16 Billion +6.89%
2022-12-31 CN¥16.05 Billion +21.00%
2021-12-31 CN¥13.27 Billion +12.65%
2020-12-31 CN¥11.78 Billion -2.89%
2019-12-31 CN¥12.13 Billion +9.16%
2018-12-31 CN¥11.11 Billion +47.16%
2017-12-31 CN¥7.55 Billion +14.08%
2016-12-31 CN¥6.62 Billion +4.83%
2015-12-31 CN¥6.31 Billion -7.31%
2014-12-31 CN¥6.81 Billion +1.73%
2013-12-31 CN¥6.69 Billion -18.01%
2012-12-31 CN¥8.16 Billion +0.26%
2011-12-31 CN¥8.14 Billion +54.20%
2010-12-31 CN¥5.28 Billion +10.25%
2009-12-31 CN¥4.79 Billion +8.07%
2008-12-31 CN¥4.43 Billion -38.44%
2007-12-31 CN¥7.20 Billion +94.20%
2006-12-31 CN¥3.71 Billion +43.65%
2005-12-31 CN¥2.58 Billion +20.71%
2004-12-31 CN¥2.14 Billion +8.40%
2003-12-31 CN¥1.97 Billion +9.63%
2002-12-31 CN¥1.80 Billion +1.22%
2001-12-31 CN¥1.78 Billion +29.04%
2000-12-31 CN¥1.38 Billion +3.33%
1999-12-31 CN¥1.33 Billion +2.71%
1998-12-31 CN¥1.30 Billion +192.56%
1997-12-31 CN¥443.65 Million +17.94%
1996-12-31 CN¥376.15 Million +8.07%
1995-12-31 CN¥348.05 Million --

Equity Component Analysis

This analysis shows how different components contribute to Yunnan Copper Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 360588038800.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥3.61 Billion 24.35%
Common Stock CN¥2.00 Billion 13.53%
Other Comprehensive Income CN¥1.29 Billion 8.74%
Other Components CN¥7.90 Billion 53.37%
Total Equity CN¥14.81 Billion 100.00%

Yunnan Copper Co Ltd Competitors by Market Cap

The table below lists competitors of Yunnan Copper Co Ltd ranked by their market capitalization.

Company Market Cap
Sonae SGPS SA
LS:SON
 		$3.49 Billion
Schroders PLC
PINK:SHNWF
 		$3.49 Billion
Hyundai Mipo Dockyard
KO:010620
 		$3.49 Billion
Vietnam Rubber Group Ltd
VN:GVR
 		$3.49 Billion
ASAHI INTECC CO. LTD.
F:6XT
 		$3.49 Billion
Fortune Electric Co Ltd
TW:1519
 		$3.49 Billion
SpringWorks Therapeutics Inc
NASDAQ:SWTX
 		$3.48 Billion
Mainfreight Limited
PINK:MFGHF
 		$3.48 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Yunnan Copper Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 13,909,247,295 to 14,806,892,095, a change of 897,644,800 (6.5%).
  • Net income of 1,264,690,210 contributed positively to equity growth.
  • Dividend payments of 1,333,509,252 reduced retained earnings.
  • Other comprehensive income increased equity by 307,374,681.
  • Other factors increased equity by 659,089,161.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥1.26 Billion +8.54%
Dividends Paid CN¥1.33 Billion -9.01%
Other Comprehensive Income CN¥307.37 Million +2.08%
Other Changes CN¥659.09 Million +4.45%
Total Change CN¥- 6.45%

Book Value vs Market Value Analysis

This analysis compares Yunnan Copper Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.82x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 75.54x to 2.82x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1995-12-31 CN¥0.28 CN¥20.82 x
1996-12-31 CN¥0.30 CN¥20.82 x
1997-12-31 CN¥0.35 CN¥20.82 x
1998-12-31 CN¥1.03 CN¥20.82 x
1999-12-31 CN¥1.06 CN¥20.82 x
2000-12-31 CN¥1.09 CN¥20.82 x
2001-12-31 CN¥1.41 CN¥20.82 x
2002-12-31 CN¥1.41 CN¥20.82 x
2003-12-31 CN¥1.54 CN¥20.82 x
2004-12-31 CN¥1.67 CN¥20.82 x
2005-12-31 CN¥1.99 CN¥20.82 x
2006-12-31 CN¥2.82 CN¥20.82 x
2007-12-31 CN¥5.28 CN¥20.82 x
2008-12-31 CN¥2.84 CN¥20.82 x
2009-12-31 CN¥3.14 CN¥20.82 x
2010-12-31 CN¥2.91 CN¥20.82 x
2011-12-31 CN¥4.88 CN¥20.82 x
2012-12-31 CN¥5.56 CN¥20.82 x
2013-12-31 CN¥3.83 CN¥20.82 x
2014-12-31 CN¥3.91 CN¥20.82 x
2015-12-31 CN¥3.64 CN¥20.82 x
2016-12-31 CN¥3.95 CN¥20.82 x
2017-12-31 CN¥3.97 CN¥20.82 x
2018-12-31 CN¥5.41 CN¥20.82 x
2019-12-31 CN¥4.93 CN¥20.82 x
2020-12-31 CN¥4.82 CN¥20.82 x
2021-12-31 CN¥5.45 CN¥20.82 x
2022-12-31 CN¥6.59 CN¥20.82 x
2023-12-31 CN¥6.94 CN¥20.82 x
2024-12-31 CN¥7.39 CN¥20.82 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Yunnan Copper Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.54%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.71%
  • • Asset Turnover: 4.09x
  • • Equity Multiplier: 2.94x
  • Recent ROE (8.54%) is above the historical average (7.36%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1995 35.39% 7.27% 1.86x 2.61x CN¥88.37 Million
1996 36.63% 7.05% 2.03x 2.56x CN¥100.15 Million
1997 22.94% 6.51% 1.50x 2.35x CN¥57.42 Million
1998 8.79% 6.38% 0.87x 1.59x CN¥-15.67 Million
1999 10.54% 7.18% 0.68x 2.15x CN¥7.24 Million
2000 11.34% 6.16% 0.67x 2.77x CN¥18.47 Million
2001 4.64% 2.87% 0.71x 2.28x CN¥-95.23 Million
2002 2.62% 1.55% 0.70x 2.41x CN¥-131.23 Million
2003 5.11% 2.43% 0.88x 2.40x CN¥-95.02 Million
2004 11.37% 3.33% 1.00x 3.42x CN¥28.89 Million
2005 19.60% 3.68% 1.60x 3.33x CN¥241.75 Million
2006 48.18% 5.44% 2.11x 4.21x CN¥1.35 Billion
2007 14.77% 2.83% 1.19x 4.39x CN¥315.19 Million
2008 -78.22% -10.84% 1.19x 6.08x CN¥-3.15 Billion
2009 9.56% 2.31% 0.61x 6.78x CN¥-17.14 Million
2010 11.34% 1.49% 0.98x 7.73x CN¥55.65 Million
2011 9.01% 1.76% 1.15x 4.43x CN¥-68.07 Million
2012 0.36% 0.06% 1.29x 4.59x CN¥-666.73 Million
2013 -27.71% -2.99% 1.88x 4.92x CN¥-2.04 Billion
2014 1.33% 0.12% 2.51x 4.51x CN¥-478.30 Million
2015 0.50% 0.05% 2.43x 4.45x CN¥-498.25 Million
2016 3.63% 0.34% 2.57x 4.12x CN¥-356.36 Million
2017 4.11% 0.41% 2.11x 4.78x CN¥-330.85 Million
2018 1.62% 0.26% 1.27x 4.84x CN¥-644.45 Million
2019 8.00% 1.06% 1.49x 5.06x CN¥-167.39 Million
2020 4.63% 0.43% 2.21x 4.86x CN¥-440.33 Million
2021 7.01% 0.51% 3.25x 4.23x CN¥-276.63 Million
2022 13.70% 1.34% 3.38x 3.03x CN¥488.25 Million
2023 11.35% 1.07% 3.73x 2.83x CN¥188.06 Million
2024 8.54% 0.71% 4.09x 2.94x CN¥-216.00 Million

Industry Comparison

This section compares Yunnan Copper Co Ltd's net assets metrics with peer companies in the Copper industry.

Industry Context

  • Industry: Copper
  • Average net assets among peers: $12,334,888,726
  • Average return on equity (ROE) among peers: 15.19%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Yunnan Copper Co Ltd (000878) CN¥18.76 Billion 35.39% 1.90x $3.49 Billion
Tongling Nonferrous Metals Group Co Ltd (000630) $18.58 Billion 2.89% 1.57x $5.53 Billion
North Copper Shanxi Co Ltd (000737) $394.48 Million 67.70% 2.99x $1.76 Billion
Zhejiang Hailiang Co Ltd (002203) $273.58 Million 22.16% 4.45x $2.17 Billion
Nanjing Hanrui Cobalt Co Ltd (300618) $205.45 Million 4.85% 2.93x $1.29 Billion
Jiangyin Electrical Alloy Co Ltd (300697) $918.77 Million 11.57% 0.57x $293.48 Million
Xinke Material (600255) $569.24 Million 9.09% 1.46x $783.04 Million
Jiangxi Copper Co Ltd Class A (600362) $87.80 Billion 7.93% 1.20x $12.79 Billion
Pengxin International Mining Co Ltd (600490) $319.50 Million 6.24% 0.35x $1.72 Billion
Ningbo Boway Alloy Material Co Ltd (601137) $1.96 Billion 4.30% 0.33x $1.21 Billion