SPIC Dongfang New Energy Corp
SPIC Industry-Finance Holdings Co., Ltd. engages in the energy, trust, insurance, asset management, future and other businesses in China. The company is involved in the power generation and heating; fund, movable property, and real estate trust; insurance, futures brokerag, and property brokerage; and risk management and other businesses, as well as power related services. It also engages in the … Read more
SPIC Dongfang New Energy Corp (000958) - Net Assets
Latest net assets as of September 2025: CN¥30.18 Billion CNY
Based on the latest financial reports, SPIC Dongfang New Energy Corp (000958) has net assets worth CN¥30.18 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥51.00 Billion) and total liabilities (CN¥20.82 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥30.18 Billion |
| % of Total Assets | 59.17% |
| Annual Growth Rate | 20.36% |
| 5-Year Change | -10.73% |
| 10-Year Change | 1184.0% |
| Growth Volatility | 158.96 |
SPIC Dongfang New Energy Corp - Net Assets Trend (1996–2024)
This chart illustrates how SPIC Dongfang New Energy Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SPIC Dongfang New Energy Corp (1996–2024)
The table below shows the annual net assets of SPIC Dongfang New Energy Corp from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥29.79 Billion | +2.78% |
| 2023-12-31 | CN¥28.98 Billion | +3.46% |
| 2022-12-31 | CN¥28.01 Billion | +10.19% |
| 2021-12-31 | CN¥25.42 Billion | -23.82% |
| 2020-12-31 | CN¥33.37 Billion | +8.71% |
| 2019-12-31 | CN¥30.69 Billion | +751.30% |
| 2018-12-31 | CN¥3.61 Billion | +30.94% |
| 2017-12-31 | CN¥2.75 Billion | +6.47% |
| 2016-12-31 | CN¥2.59 Billion | +11.47% |
| 2015-12-31 | CN¥2.32 Billion | +179.33% |
| 2014-12-31 | CN¥830.58 Million | +20.88% |
| 2013-12-31 | CN¥687.09 Million | +189.62% |
| 2012-12-31 | CN¥-766.66 Million | -9.86% |
| 2011-12-31 | CN¥-697.86 Million | -68.13% |
| 2010-12-31 | CN¥-415.08 Million | +6.48% |
| 2009-12-31 | CN¥-443.87 Million | -153.37% |
| 2008-12-31 | CN¥831.74 Million | -28.57% |
| 2007-12-31 | CN¥1.16 Billion | +2.10% |
| 2006-12-31 | CN¥1.14 Billion | -11.66% |
| 2005-12-31 | CN¥1.29 Billion | +0.86% |
| 2004-12-31 | CN¥1.28 Billion | -0.53% |
| 2003-12-31 | CN¥1.29 Billion | +8.08% |
| 2002-12-31 | CN¥1.19 Billion | +93.97% |
| 2001-12-31 | CN¥613.80 Million | +11.52% |
| 2000-12-31 | CN¥550.42 Million | +7.81% |
| 1999-12-31 | CN¥510.56 Million | +157.49% |
| 1998-12-31 | CN¥198.28 Million | +17.50% |
| 1997-12-31 | CN¥168.75 Million | +1.56% |
| 1996-12-31 | CN¥166.17 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SPIC Dongfang New Energy Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 754903231100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥7.55 Billion | 37.76% |
| Common Stock | CN¥5.38 Billion | 26.93% |
| Other Components | CN¥7.06 Billion | 35.30% |
| Total Equity | CN¥19.99 Billion | 100.00% |
SPIC Dongfang New Energy Corp Competitors by Market Cap
The table below lists competitors of SPIC Dongfang New Energy Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IOI Properties Group Bhd
KLSE:5249
|
$1.07 Billion |
|
Shanghai Haixin Group Co Ltd A
SHG:600851
|
$1.07 Billion |
|
MNYFF
PINK:MNYFF
|
$1.07 Billion |
|
Solar Applied Materials Technology
TWO:1785
|
$1.07 Billion |
|
PT Gudang Garam Tbk
PINK:GDNGY
|
$1.07 Billion |
|
TRIUMPH FINANCIAL DL-01
F:2THA
|
$1.07 Billion |
|
Befesa SA
XETRA:BFSA
|
$1.07 Billion |
|
Genius Sports Ltd
NYSE:GENI
|
$1.07 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SPIC Dongfang New Energy Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 19,342,539,821 to 19,989,658,092, a change of 647,118,271 (3.3%).
- Net income of 1,043,960,192 contributed positively to equity growth.
- Dividend payments of 809,683,114 reduced retained earnings.
- Other comprehensive income decreased equity by 678,895,595.
- Other factors increased equity by 1,091,736,788.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.04 Billion | +5.22% |
| Dividends Paid | CN¥809.68 Million | -4.05% |
| Other Comprehensive Income | CN¥-678.90 Million | -3.4% |
| Other Changes | CN¥1.09 Billion | +5.46% |
| Total Change | CN¥- | 3.35% |
Book Value vs Market Value Analysis
This analysis compares SPIC Dongfang New Energy Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.83x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 28.96x to 1.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CN¥0.24 | CN¥6.81 | x |
| 1997-12-31 | CN¥0.24 | CN¥6.81 | x |
| 1998-12-31 | CN¥0.28 | CN¥6.81 | x |
| 1999-12-31 | CN¥0.69 | CN¥6.81 | x |
| 2000-12-31 | CN¥0.75 | CN¥6.81 | x |
| 2001-12-31 | CN¥0.83 | CN¥6.81 | x |
| 2002-12-31 | CN¥1.68 | CN¥6.81 | x |
| 2003-12-31 | CN¥1.79 | CN¥6.81 | x |
| 2004-12-31 | CN¥1.79 | CN¥6.81 | x |
| 2005-12-31 | CN¥1.77 | CN¥6.81 | x |
| 2006-12-31 | CN¥1.68 | CN¥6.81 | x |
| 2007-12-31 | CN¥1.87 | CN¥6.81 | x |
| 2008-12-31 | CN¥1.34 | CN¥6.81 | x |
| 2009-12-31 | CN¥-0.78 | CN¥6.81 | x |
| 2010-12-31 | CN¥-0.67 | CN¥6.81 | x |
| 2011-12-31 | CN¥-1.14 | CN¥6.81 | x |
| 2012-12-31 | CN¥-1.25 | CN¥6.81 | x |
| 2013-12-31 | CN¥1.19 | CN¥6.81 | x |
| 2014-12-31 | CN¥0.88 | CN¥6.81 | x |
| 2015-12-31 | CN¥2.11 | CN¥6.81 | x |
| 2016-12-31 | CN¥4.67 | CN¥6.81 | x |
| 2017-12-31 | CN¥2.43 | CN¥6.81 | x |
| 2018-12-31 | CN¥0.50 | CN¥6.81 | x |
| 2019-12-31 | CN¥13.93 | CN¥6.81 | x |
| 2020-12-31 | CN¥3.09 | CN¥6.81 | x |
| 2021-12-31 | CN¥3.26 | CN¥6.81 | x |
| 2022-12-31 | CN¥3.43 | CN¥6.81 | x |
| 2023-12-31 | CN¥3.59 | CN¥6.81 | x |
| 2024-12-31 | CN¥3.71 | CN¥6.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SPIC Dongfang New Energy Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.22%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.17%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 2.39x
- Recent ROE (5.22%) is below the historical average (10.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 15.47% | 17.39% | 0.34x | 2.62x | CN¥9.09 Million |
| 1997 | 19.90% | 22.45% | 0.31x | 2.84x | CN¥16.70 Million |
| 1998 | 20.19% | 23.52% | 0.31x | 2.80x | CN¥20.20 Million |
| 1999 | 9.52% | 20.65% | 0.20x | 2.29x | CN¥-2.35 Million |
| 2000 | 9.22% | 16.08% | 0.24x | 2.42x | CN¥-4.11 Million |
| 2001 | 13.04% | 16.65% | 0.31x | 2.49x | CN¥17.89 Million |
| 2002 | 5.90% | 16.38% | 0.21x | 1.75x | CN¥-48.86 Million |
| 2003 | 6.03% | 14.72% | 0.22x | 1.88x | CN¥-50.16 Million |
| 2004 | 1.42% | 2.72% | 0.23x | 2.23x | CN¥-108.36 Million |
| 2005 | 0.77% | 0.93% | 0.30x | 2.73x | CN¥-115.31 Million |
| 2006 | -0.31% | -0.33% | 0.33x | 2.78x | CN¥-115.12 Million |
| 2007 | 0.90% | 1.02% | 0.32x | 2.72x | CN¥-102.22 Million |
| 2008 | -40.37% | -33.21% | 0.34x | 3.58x | CN¥-402.92 Million |
| 2009 | 0.00% | -115.26% | 0.65x | 0.00x | CN¥-1.21 Billion |
| 2010 | 0.00% | 2.08% | 0.86x | 0.00x | CN¥68.59 Million |
| 2011 | 0.00% | -28.55% | 0.68x | 0.00x | CN¥-208.25 Million |
| 2012 | 0.00% | -7.70% | 0.62x | 0.00x | CN¥9.24 Million |
| 2013 | 96.24% | 90.45% | 0.33x | 3.18x | CN¥614.16 Million |
| 2014 | 45.06% | 14.37% | 1.22x | 2.57x | CN¥298.80 Million |
| 2015 | 19.15% | 17.39% | 0.48x | 2.28x | CN¥212.82 Million |
| 2016 | 10.93% | 11.33% | 0.47x | 2.04x | CN¥24.10 Million |
| 2017 | 4.11% | 4.05% | 0.35x | 2.87x | CN¥-153.57 Million |
| 2018 | 33.87% | 7.31% | 1.13x | 4.10x | CN¥629.49 Million |
| 2019 | 8.69% | 11.60% | 0.14x | 5.18x | CN¥-201.25 Million |
| 2020 | 7.65% | 9.51% | 0.15x | 5.50x | CN¥-390.41 Million |
| 2021 | 7.45% | 14.74% | 0.19x | 2.69x | CN¥-448.53 Million |
| 2022 | 5.42% | 16.38% | 0.13x | 2.50x | CN¥-844.83 Million |
| 2023 | 6.57% | 20.91% | 0.13x | 2.37x | CN¥-663.88 Million |
| 2024 | 5.22% | 18.17% | 0.12x | 2.39x | CN¥-955.01 Million |
Industry Comparison
This section compares SPIC Dongfang New Energy Corp's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
Industry Context
- Industry: Utilities - Regulated Electric
- Average net assets among peers: $2,914,861,497
- Average return on equity (ROE) among peers: 6.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SPIC Dongfang New Energy Corp (000958) | CN¥30.18 Billion | 15.47% | 0.69x | $1.07 Billion |
| Shenzhen Energy Group Co Ltd (000027) | $8.19 Billion | 8.94% | 0.37x | $1.14 Billion |
| Shenzhen Nanshan Power Co Ltd (000037) | $606.17 Million | 19.16% | 0.66x | $463.41 Million |
| Guangzhou Hengyun Enterprises Holding Ltd (000531) | $425.31 Million | 6.99% | 1.07x | $362.93 Million |
| An Hui Wenergy Co Ltd (000543) | $2.32 Billion | 7.87% | 0.16x | $1.11 Billion |
| Jointo Energy Investment Co Ltd Hebei (000600) | $875.38 Million | 4.87% | 2.31x | $810.91 Million |
| Guangdong Shaoneng Group Co Ltd (000601) | $2.77 Billion | 3.03% | 1.64x | $561.99 Million |
| Tianjin Binhai Energy & Development Co Ltd (000695) | $345.13 Million | 0.89% | 2.45x | $262.05 Million |
| Shanxi Zhangze Electric Power Co Ltd (000767) | $1.84 Billion | 11.37% | 1.54x | $768.72 Million |
| Jilin Power Share Co Ltd (000875) | $10.34 Billion | 1.11% | 2.84x | $2.25 Billion |
| Jiangxi Ganneng Co Ltd (000899) | $1.43 Billion | 2.70% | 0.12x | $507.45 Million |