Daqing Huake Co Ltd
Daqing Huake Company Limited develops, produces, and sells petrochemicals and fine chemicals in China. The company offers chemical products, including heavy aromatics, crude isopentene, crude isoprene, industrial acetonitrile, industrial dicyclopentadiene, light aromatics, pyrolysis heavy fraction, crude pentadiene, hydropentene, hot poly hydrocarbon resins, and liquid phase bulk polypropylene po… Read more
Daqing Huake Co Ltd (000985) - Net Assets
Latest net assets as of September 2025: CN¥614.99 Million CNY
Based on the latest financial reports, Daqing Huake Co Ltd (000985) has net assets worth CN¥614.99 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥729.38 Million) and total liabilities (CN¥114.38 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥614.99 Million |
| % of Total Assets | 84.32% |
| Annual Growth Rate | 6.45% |
| 5-Year Change | 4.47% |
| 10-Year Change | 25.29% |
| Growth Volatility | 35.14 |
Daqing Huake Co Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Daqing Huake Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Daqing Huake Co Ltd (1997–2024)
The table below shows the annual net assets of Daqing Huake Co Ltd from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥604.05 Million | +3.07% |
| 2023-12-31 | CN¥586.06 Million | -2.84% |
| 2022-12-31 | CN¥603.17 Million | +1.84% |
| 2021-12-31 | CN¥592.29 Million | +2.44% |
| 2020-12-31 | CN¥578.20 Million | +0.01% |
| 2019-12-31 | CN¥578.12 Million | +9.86% |
| 2018-12-31 | CN¥526.24 Million | -4.95% |
| 2017-12-31 | CN¥553.67 Million | +6.82% |
| 2016-12-31 | CN¥518.34 Million | +7.51% |
| 2015-12-31 | CN¥482.11 Million | -3.95% |
| 2014-12-31 | CN¥501.93 Million | +1.42% |
| 2013-12-31 | CN¥494.91 Million | +4.76% |
| 2012-12-31 | CN¥472.44 Million | -3.34% |
| 2011-12-31 | CN¥488.75 Million | +2.84% |
| 2010-12-31 | CN¥475.24 Million | +1.68% |
| 2009-12-31 | CN¥467.40 Million | +7.13% |
| 2008-12-31 | CN¥436.30 Million | -4.83% |
| 2007-12-31 | CN¥458.45 Million | +6.19% |
| 2006-12-31 | CN¥431.73 Million | +1.54% |
| 2005-12-31 | CN¥425.16 Million | +2.90% |
| 2004-12-31 | CN¥413.20 Million | +0.40% |
| 2003-12-31 | CN¥411.54 Million | +1.85% |
| 2002-12-31 | CN¥404.07 Million | +0.68% |
| 2001-12-31 | CN¥401.34 Million | +5.74% |
| 2000-12-31 | CN¥379.56 Million | +187.26% |
| 1999-12-31 | CN¥132.13 Million | +5.66% |
| 1998-12-31 | CN¥125.06 Million | +11.98% |
| 1997-12-31 | CN¥111.68 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Daqing Huake Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12021864500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥120.22 Million | 19.90% |
| Common Stock | CN¥129.64 Million | 21.46% |
| Other Comprehensive Income | CN¥121.63 Million | 20.14% |
| Other Components | CN¥232.56 Million | 38.50% |
| Total Equity | CN¥604.05 Million | 100.00% |
Daqing Huake Co Ltd Competitors by Market Cap
The table below lists competitors of Daqing Huake Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Federal Corp
TW:2102
|
$126.14 Million |
|
MNRB Holdings Bhd
KLSE:6459
|
$126.14 Million |
|
Nanjing OLO Home Furnishing
SHG:603326
|
$126.15 Million |
|
Helixmith Co. Ltd
KQ:084990
|
$126.21 Million |
|
Eurocharm Holdings Co Ltd
TW:5288
|
$126.01 Million |
|
Cairn Energy PLC
PINK:CRNZF
|
$125.94 Million |
|
Equity Commonwealth
NYSE:EQC
|
$125.93 Million |
|
China Aircraft Leasing Group Holdings Limited
PINK:CFRLF
|
$125.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Daqing Huake Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 586,056,936 to 604,052,648, a change of 17,995,712 (3.1%).
- Net income of 14,795,386 contributed positively to equity growth.
- Dividend payments of 2,333,511 reduced retained earnings.
- Other comprehensive income increased equity by 7,013,374.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥14.80 Million | +2.45% |
| Dividends Paid | CN¥2.33 Million | -0.39% |
| Other Comprehensive Income | CN¥7.01 Million | +1.16% |
| Other Changes | CN¥-1.48 Million | -0.24% |
| Total Change | CN¥- | 3.07% |
Book Value vs Market Value Analysis
This analysis compares Daqing Huake Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.32x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 23.44x to 4.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.86 | CN¥20.13 | x |
| 1998-12-31 | CN¥0.96 | CN¥20.13 | x |
| 1999-12-31 | CN¥1.02 | CN¥20.13 | x |
| 2000-12-31 | CN¥2.92 | CN¥20.13 | x |
| 2001-12-31 | CN¥2.97 | CN¥20.13 | x |
| 2002-12-31 | CN¥4.77 | CN¥20.13 | x |
| 2003-12-31 | CN¥4.89 | CN¥20.13 | x |
| 2004-12-31 | CN¥4.92 | CN¥20.13 | x |
| 2005-12-31 | CN¥3.20 | CN¥20.13 | x |
| 2006-12-31 | CN¥3.41 | CN¥20.13 | x |
| 2007-12-31 | CN¥3.20 | CN¥20.13 | x |
| 2008-12-31 | CN¥2.61 | CN¥20.13 | x |
| 2009-12-31 | CN¥3.65 | CN¥20.13 | x |
| 2010-12-31 | CN¥3.61 | CN¥20.13 | x |
| 2011-12-31 | CN¥3.71 | CN¥20.13 | x |
| 2012-12-31 | CN¥2.94 | CN¥20.13 | x |
| 2013-12-31 | CN¥3.84 | CN¥20.13 | x |
| 2014-12-31 | CN¥3.97 | CN¥20.13 | x |
| 2015-12-31 | CN¥3.77 | CN¥20.13 | x |
| 2016-12-31 | CN¥4.04 | CN¥20.13 | x |
| 2017-12-31 | CN¥4.25 | CN¥20.13 | x |
| 2018-12-31 | CN¥3.65 | CN¥20.13 | x |
| 2019-12-31 | CN¥4.46 | CN¥20.13 | x |
| 2020-12-31 | CN¥4.46 | CN¥20.13 | x |
| 2021-12-31 | CN¥4.57 | CN¥20.13 | x |
| 2022-12-31 | CN¥4.65 | CN¥20.13 | x |
| 2023-12-31 | CN¥4.52 | CN¥20.13 | x |
| 2024-12-31 | CN¥4.66 | CN¥20.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Daqing Huake Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.75%
- • Asset Turnover: 2.82x
- • Equity Multiplier: 1.15x
- Recent ROE (2.45%) is below the historical average (5.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 16.43% | 11.87% | 0.85x | 1.62x | CN¥7.18 Million |
| 1998 | 25.46% | 14.51% | 1.24x | 1.41x | CN¥19.33 Million |
| 1999 | 22.03% | 12.51% | 1.29x | 1.37x | CN¥15.89 Million |
| 2000 | 9.80% | 9.30% | 0.84x | 1.25x | CN¥-750.63K |
| 2001 | 5.73% | 5.84% | 0.78x | 1.25x | CN¥-16.53 Million |
| 2002 | 2.61% | 2.08% | 0.93x | 1.34x | CN¥-28.83 Million |
| 2003 | 2.65% | 1.73% | 1.28x | 1.20x | CN¥-29.38 Million |
| 2004 | 2.49% | 1.40% | 1.53x | 1.16x | CN¥-30.25 Million |
| 2005 | 3.36% | 1.87% | 1.53x | 1.17x | CN¥-27.64 Million |
| 2006 | 3.65% | 1.90% | 1.66x | 1.16x | CN¥-26.99 Million |
| 2007 | 4.01% | 1.89% | 1.84x | 1.15x | CN¥-27.16 Million |
| 2008 | -2.69% | -1.03% | 2.39x | 1.09x | CN¥-55.16 Million |
| 2009 | 6.02% | 3.23% | 1.71x | 1.09x | CN¥-18.60 Million |
| 2010 | 5.54% | 2.54% | 1.99x | 1.09x | CN¥-21.18 Million |
| 2011 | 5.12% | 2.17% | 1.98x | 1.19x | CN¥-23.84 Million |
| 2012 | -0.34% | -0.13% | 1.99x | 1.27x | CN¥-48.85 Million |
| 2013 | 2.08% | 0.88% | 1.91x | 1.24x | CN¥-39.18 Million |
| 2014 | 2.77% | 0.98% | 2.24x | 1.27x | CN¥-36.28 Million |
| 2015 | -3.45% | -2.11% | 1.30x | 1.26x | CN¥-64.84 Million |
| 2016 | 6.43% | 3.23% | 1.56x | 1.28x | CN¥-18.49 Million |
| 2017 | 8.70% | 3.15% | 2.18x | 1.27x | CN¥-7.21 Million |
| 2018 | -0.55% | -0.17% | 2.44x | 1.32x | CN¥-55.50 Million |
| 2019 | 7.74% | 2.07% | 2.91x | 1.28x | CN¥-13.08 Million |
| 2020 | 2.10% | 0.69% | 2.54x | 1.20x | CN¥-45.69 Million |
| 2021 | 2.17% | 0.62% | 2.94x | 1.19x | CN¥-46.39 Million |
| 2022 | 2.55% | 0.59% | 3.70x | 1.17x | CN¥-44.91 Million |
| 2023 | 0.97% | 0.28% | 2.85x | 1.20x | CN¥-52.93 Million |
| 2024 | 2.45% | 0.75% | 2.82x | 1.15x | CN¥-45.61 Million |
Industry Comparison
This section compares Daqing Huake Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $2,626,916,213
- Average return on equity (ROE) among peers: 12.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Daqing Huake Co Ltd (000985) | CN¥614.99 Million | 16.43% | 0.19x | $126.10 Million |
| North Huajin Chemical Industries Co Ltd (000059) | $6.22 Billion | 3.15% | 2.45x | $677.73 Million |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $1.22 Billion | 8.90% | 0.47x | $2.89 Billion |
| Zangge Holding Co Ltd (000408) | $13.85 Billion | 18.63% | 0.09x | $11.87 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $31.03 Million | 11.65% | 3.42x | $1.15 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $258.76 Million | 6.78% | 0.30x | $423.89 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $54.68 Million | 39.27% | 1.16x | $225.85 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $184.46 Million | 13.30% | 2.58x | $295.21 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $691.87 Million | 1.61% | 0.02x | $187.22 Million |
| Shenyang Chemical Industry Co Ltd (000698) | $3.01 Billion | 7.14% | 1.28x | $240.44 Million |
| Hubei Shuanghuan Science and Technology Stock Co Ltd (000707) | $759.12 Million | 13.65% | 0.22x | $412.94 Million |