Merchant Express Class A
China Merchants Expressway Network & Technology Holdings Co.,Ltd. engages in construction of roads, bridges, tunnels, transportation engineering, ports the People's Republic of China. The company also engages in transportation infrastructure construction, as well as consulting and engineering technical services in ports, waterways, and building construction sectors. In addition, it provides desig… Read more
Merchant Express Class A (001965) - Net Assets
Latest net assets as of September 2025: CN¥84.38 Billion CNY
Based on the latest financial reports, Merchant Express Class A (001965) has net assets worth CN¥84.38 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥160.88 Billion) and total liabilities (CN¥76.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥84.38 Billion |
| % of Total Assets | 52.45% |
| Annual Growth Rate | 13.3% |
| 5-Year Change | 48.63% |
| 10-Year Change | 216.89% |
| Growth Volatility | 14.11 |
Merchant Express Class A - Net Assets Trend (2014–2024)
This chart illustrates how Merchant Express Class A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Merchant Express Class A (2014–2024)
The table below shows the annual net assets of Merchant Express Class A from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥88.78 Billion | +8.09% |
| 2023-12-31 | CN¥82.14 Billion | +21.37% |
| 2022-12-31 | CN¥67.67 Billion | +6.88% |
| 2021-12-31 | CN¥63.32 Billion | +6.00% |
| 2020-12-31 | CN¥59.73 Billion | +10.53% |
| 2019-12-31 | CN¥54.04 Billion | +8.52% |
| 2018-12-31 | CN¥49.80 Billion | +7.42% |
| 2017-12-31 | CN¥46.36 Billion | +7.12% |
| 2016-12-31 | CN¥43.28 Billion | +54.48% |
| 2015-12-31 | CN¥28.02 Billion | +9.97% |
| 2014-12-31 | CN¥25.48 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Merchant Express Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 262.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥26.05 Billion | 36.57% |
| Common Stock | CN¥6.82 Billion | 9.58% |
| Other Comprehensive Income | CN¥4.67 Billion | 6.56% |
| Other Components | CN¥33.69 Billion | 47.29% |
| Total Equity | CN¥71.23 Billion | 100.00% |
Merchant Express Class A Competitors by Market Cap
The table below lists competitors of Merchant Express Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Catcher Technology Co Ltd
TW:2474
|
$2.91 Billion |
|
Jiangsu Wujiang China Eastern Silk Market Co Ltd
SHE:000301
|
$2.91 Billion |
|
JGC Corp
PINK:JGCCY
|
$2.91 Billion |
|
INFICON Holding AG
PINK:IFCNF
|
$2.91 Billion |
|
Yangzhou Yangjie Electronic Technology Co Ltd
SHE:300373
|
$2.90 Billion |
|
Vita Coco Company Inc
NASDAQ:COCO
|
$2.90 Billion |
|
Vodafone Idea Limited
NSE:IDEA
|
$2.90 Billion |
|
Beijing Sifang Automation Co Ltd
SHG:601126
|
$2.90 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Merchant Express Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 65,053,321,199 to 71,228,592,000, a change of 6,175,270,801 (9.5%).
- Net income of 5,322,235,000 contributed positively to equity growth.
- Dividend payments of 5,560,692,976 reduced retained earnings.
- Other comprehensive income decreased equity by 648,367,000.
- Other factors increased equity by 7,062,095,777.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥5.32 Billion | +7.47% |
| Dividends Paid | CN¥5.56 Billion | -7.81% |
| Other Comprehensive Income | CN¥-648.37 Million | -0.91% |
| Other Changes | CN¥7.06 Billion | +9.91% |
| Total Change | CN¥- | 9.49% |
Book Value vs Market Value Analysis
This analysis compares Merchant Express Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.90x to 1.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥5.38 | CN¥10.25 | x |
| 2015-12-31 | CN¥6.13 | CN¥10.25 | x |
| 2016-12-31 | CN¥8.47 | CN¥10.25 | x |
| 2017-12-31 | CN¥7.69 | CN¥10.25 | x |
| 2018-12-31 | CN¥7.35 | CN¥10.25 | x |
| 2019-12-31 | CN¥8.00 | CN¥10.25 | x |
| 2020-12-31 | CN¥8.04 | CN¥10.25 | x |
| 2021-12-31 | CN¥8.48 | CN¥10.25 | x |
| 2022-12-31 | CN¥8.81 | CN¥10.25 | x |
| 2023-12-31 | CN¥9.53 | CN¥10.25 | x |
| 2024-12-31 | CN¥10.17 | CN¥10.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Merchant Express Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.47%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 41.87%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 2.23x
- Recent ROE (7.47%) is below the historical average (8.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 10.45% | 102.77% | 0.06x | 1.73x | CN¥104.97 Million |
| 2015 | 12.17% | 112.21% | 0.05x | 1.98x | CN¥552.84 Million |
| 2016 | 7.88% | 58.15% | 0.09x | 1.48x | CN¥-792.16 Million |
| 2017 | 7.79% | 63.07% | 0.08x | 1.51x | CN¥-957.99 Million |
| 2018 | 8.60% | 57.85% | 0.08x | 1.85x | CN¥-636.21 Million |
| 2019 | 8.79% | 52.42% | 0.09x | 1.84x | CN¥-597.26 Million |
| 2020 | 4.04% | 31.44% | 0.08x | 1.71x | CN¥-3.27 Billion |
| 2021 | 8.53% | 57.65% | 0.09x | 1.69x | CN¥-860.22 Million |
| 2022 | 8.03% | 58.59% | 0.07x | 1.90x | CN¥-1.19 Billion |
| 2023 | 10.40% | 69.53% | 0.06x | 2.42x | CN¥261.32 Million |
| 2024 | 7.47% | 41.87% | 0.08x | 2.23x | CN¥-1.80 Billion |
Industry Comparison
This section compares Merchant Express Class A's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $4,676,663,962
- Average return on equity (ROE) among peers: -2.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Merchant Express Class A (001965) | CN¥84.38 Billion | 10.45% | 0.91x | $2.91 Billion |
| Shanxi Sanwei Group Co Ltd (000755) | $1.20 Billion | 5.69% | 1.29x | $240.31 Million |
| Dongguan Development Holdings Co Ltd (000828) | $5.68 Billion | 15.60% | 0.80x | $468.12 Million |
| City Development Environment Co Ltd (000885) | $97.48 Million | -85.52% | 2.00x | $431.18 Million |
| Xiandai Investment Co Ltd (000900) | $14.21 Billion | 3.82% | 3.00x | $474.56 Million |
| Shandong Sunway Petrochemical Engineering Co Ltd (002469) | $1.32 Billion | 3.04% | 0.29x | $634.92 Million |
| Xinjiang Communications Construction Group Co Ltd Class A (002941) | $188.53 Million | 9.86% | 6.32x | $848.09 Million |
| Guangdong Provincial Expressway Development Co Ltd (200429) | $1.70 Billion | 8.10% | 0.07x | $1.14 Billion |
| Henan Zhongyuan Expressway Co Ltd (600020) | $12.62 Billion | 1.11% | 2.94x | $484.63 Million |
| Fujian Expressway Development Co Ltd (600033) | $5.07 Billion | 15.38% | 0.86x | $626.53 Million |