LiJiang YuLong Tourism Co Ltd
LiJiang YuLong Tourism Co., LTD. engages in the development and operation of tourism business in China. It operates Hefu Intercontinental Resort Hotel, Hotel Indigo Lijiang Old Town, Hotel Indigo Diqing Moonlight City, LUX Hotel Collection, and Holiday Inn Batang. The company also engages in tourism ropeway and related support services. In addition, it is involved in the construction and insuranc… Read more
LiJiang YuLong Tourism Co Ltd (002033) - Net Assets
Latest net assets as of September 2025: CN¥2.78 Billion CNY
Based on the latest financial reports, LiJiang YuLong Tourism Co Ltd (002033) has net assets worth CN¥2.78 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.12 Billion) and total liabilities (CN¥337.82 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.78 Billion |
| % of Total Assets | 89.18% |
| Annual Growth Rate | 15.84% |
| 5-Year Change | -0.09% |
| 10-Year Change | 22.28% |
| Growth Volatility | 34.06 |
LiJiang YuLong Tourism Co Ltd - Net Assets Trend (2001–2024)
This chart illustrates how LiJiang YuLong Tourism Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for LiJiang YuLong Tourism Co Ltd (2001–2024)
The table below shows the annual net assets of LiJiang YuLong Tourism Co Ltd from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.66 Billion | +1.08% |
| 2023-12-31 | CN¥2.64 Billion | +4.58% |
| 2022-12-31 | CN¥2.52 Billion | +0.36% |
| 2021-12-31 | CN¥2.51 Billion | -5.82% |
| 2020-12-31 | CN¥2.67 Billion | -0.89% |
| 2019-12-31 | CN¥2.69 Billion | +5.53% |
| 2018-12-31 | CN¥2.55 Billion | +4.08% |
| 2017-12-31 | CN¥2.45 Billion | +8.65% |
| 2016-12-31 | CN¥2.25 Billion | +3.48% |
| 2015-12-31 | CN¥2.18 Billion | +6.58% |
| 2014-12-31 | CN¥2.04 Billion | +79.90% |
| 2013-12-31 | CN¥1.14 Billion | +11.77% |
| 2012-12-31 | CN¥1.02 Billion | +15.36% |
| 2011-12-31 | CN¥881.27 Million | +42.83% |
| 2010-12-31 | CN¥617.01 Million | +32.27% |
| 2009-12-31 | CN¥466.47 Million | +12.68% |
| 2008-12-31 | CN¥413.96 Million | +13.55% |
| 2007-12-31 | CN¥364.56 Million | +11.81% |
| 2006-12-31 | CN¥326.04 Million | +7.29% |
| 2005-12-31 | CN¥303.88 Million | +2.14% |
| 2004-12-31 | CN¥297.50 Million | +154.82% |
| 2003-12-31 | CN¥116.75 Million | +1.32% |
| 2002-12-31 | CN¥115.23 Million | +27.19% |
| 2001-12-31 | CN¥90.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to LiJiang YuLong Tourism Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12232.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.13 Billion | 44.64% |
| Common Stock | CN¥549.49 Million | 21.74% |
| Other Comprehensive Income | CN¥293.05 Million | 11.59% |
| Other Components | CN¥556.90 Million | 22.03% |
| Total Equity | CN¥2.53 Billion | 100.00% |
LiJiang YuLong Tourism Co Ltd Competitors by Market Cap
The table below lists competitors of LiJiang YuLong Tourism Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sinovac Biotech Ltd
NASDAQ:SVA
|
$385.02 Million |
|
Mensch und Maschine Software SE
PINK:MSHHF
|
$385.09 Million |
|
Wavestone S.A.
PA:WAVE
|
$385.16 Million |
|
UNIV. STAINLESS+AL.DL-01
F:US6
|
$385.20 Million |
|
OSK Holdings Bhd
KLSE:5053
|
$384.91 Million |
|
Ironwood Pharmaceuticals Inc
NASDAQ:IRWD
|
$384.72 Million |
|
Grid Dynamics Holdings Inc
NASDAQ:GDYN
|
$384.63 Million |
|
Shenzhen Zqgame
SHE:300052
|
$384.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LiJiang YuLong Tourism Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,505,487,965 to 2,527,687,099, a change of 22,199,134 (0.9%).
- Net income of 210,870,860 contributed positively to equity growth.
- Dividend payments of 192,321,748 reduced retained earnings.
- Other comprehensive income increased equity by 293,048,204.
- Other factors decreased equity by 289,398,182.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥210.87 Million | +8.34% |
| Dividends Paid | CN¥192.32 Million | -7.61% |
| Other Comprehensive Income | CN¥293.05 Million | +11.59% |
| Other Changes | CN¥-289.40 Million | -11.45% |
| Total Change | CN¥- | 0.89% |
Book Value vs Market Value Analysis
This analysis compares LiJiang YuLong Tourism Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 36.34x to 2.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.26 | CN¥9.53 | x |
| 2002-12-31 | CN¥0.33 | CN¥9.53 | x |
| 2003-12-31 | CN¥0.33 | CN¥9.53 | x |
| 2004-12-31 | CN¥0.86 | CN¥9.53 | x |
| 2005-12-31 | CN¥0.88 | CN¥9.53 | x |
| 2006-12-31 | CN¥0.96 | CN¥9.53 | x |
| 2007-12-31 | CN¥1.06 | CN¥9.53 | x |
| 2008-12-31 | CN¥1.20 | CN¥9.53 | x |
| 2009-12-31 | CN¥1.29 | CN¥9.53 | x |
| 2010-12-31 | CN¥1.52 | CN¥9.53 | x |
| 2011-12-31 | CN¥1.83 | CN¥9.53 | x |
| 2012-12-31 | CN¥2.10 | CN¥9.53 | x |
| 2013-12-31 | CN¥2.41 | CN¥9.53 | x |
| 2014-12-31 | CN¥3.46 | CN¥9.53 | x |
| 2015-12-31 | CN¥3.74 | CN¥9.53 | x |
| 2016-12-31 | CN¥3.95 | CN¥9.53 | x |
| 2017-12-31 | CN¥4.23 | CN¥9.53 | x |
| 2018-12-31 | CN¥4.43 | CN¥9.53 | x |
| 2019-12-31 | CN¥4.65 | CN¥9.53 | x |
| 2020-12-31 | CN¥4.66 | CN¥9.53 | x |
| 2021-12-31 | CN¥4.39 | CN¥9.53 | x |
| 2022-12-31 | CN¥4.40 | CN¥9.53 | x |
| 2023-12-31 | CN¥4.56 | CN¥9.53 | x |
| 2024-12-31 | CN¥4.60 | CN¥9.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LiJiang YuLong Tourism Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.34%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.08%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 1.19x
- Recent ROE (8.34%) is below the historical average (11.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 23.79% | 35.44% | 0.48x | 1.41x | CN¥11.88 Million |
| 2002 | 29.80% | 41.02% | 0.58x | 1.25x | CN¥21.72 Million |
| 2003 | 18.63% | 33.17% | 0.35x | 1.59x | CN¥9.41 Million |
| 2004 | 12.94% | 36.03% | 0.28x | 1.26x | CN¥8.32 Million |
| 2005 | 13.28% | 36.60% | 0.30x | 1.20x | CN¥9.46 Million |
| 2006 | 13.81% | 35.36% | 0.32x | 1.23x | CN¥11.87 Million |
| 2007 | 19.19% | 43.27% | 0.32x | 1.40x | CN¥31.98 Million |
| 2008 | 11.66% | 31.43% | 0.21x | 1.77x | CN¥6.53 Million |
| 2009 | 9.17% | 20.89% | 0.18x | 2.44x | CN¥-3.48 Million |
| 2010 | 1.67% | 5.30% | 0.20x | 1.58x | CN¥-50.14 Million |
| 2011 | 15.31% | 21.07% | 0.44x | 1.66x | CN¥40.57 Million |
| 2012 | 15.64% | 23.27% | 0.35x | 1.91x | CN¥49.47 Million |
| 2013 | 14.78% | 22.15% | 0.38x | 1.78x | CN¥47.77 Million |
| 2014 | 9.53% | 24.38% | 0.28x | 1.37x | CN¥-9.00 Million |
| 2015 | 9.60% | 25.10% | 0.29x | 1.33x | CN¥-8.18 Million |
| 2016 | 10.31% | 28.71% | 0.28x | 1.28x | CN¥6.81 Million |
| 2017 | 8.78% | 29.72% | 0.26x | 1.16x | CN¥-28.25 Million |
| 2018 | 7.87% | 28.25% | 0.25x | 1.12x | CN¥-51.76 Million |
| 2019 | 7.96% | 28.16% | 0.25x | 1.12x | CN¥-52.00 Million |
| 2020 | 2.75% | 16.35% | 0.15x | 1.11x | CN¥-185.47 Million |
| 2021 | -1.56% | -10.49% | 0.13x | 1.12x | CN¥-278.81 Million |
| 2022 | 0.16% | 1.18% | 0.12x | 1.14x | CN¥-237.81 Million |
| 2023 | 9.08% | 28.47% | 0.27x | 1.17x | CN¥-23.14 Million |
| 2024 | 8.34% | 26.08% | 0.27x | 1.19x | CN¥-41.90 Million |
Industry Comparison
This section compares LiJiang YuLong Tourism Co Ltd's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $6,948,299,509
- Average return on equity (ROE) among peers: -20.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LiJiang YuLong Tourism Co Ltd (002033) | CN¥2.78 Billion | 23.79% | 0.12x | $384.99 Million |
| ShenZhen Zero-Seven Co Ltd (000007) | $296.79 Million | 2.24% | 1.66x | $266.60 Million |
| Shenzhen Overseas Chinese Town Co Ltd (000069) | $48.12 Billion | 14.32% | 2.04x | $1.17 Billion |
| Huatian Hotel Group Co Ltd (000428) | $1.84 Billion | -32.41% | 2.33x | $235.38 Million |
| Zhang Jia Jie Tourism Group Co Ltd (000430) | $289.60 Million | -201.00% | 6.21x | $220.00 Million |
| XiAn Tourism Co Ltd (000610) | $832.22 Million | 1.30% | 0.39x | $205.79 Million |
| Guilin Tourism Corp Ltd (000978) | $1.60 Billion | 2.33% | 0.92x | $234.55 Million |
| Yunnan Tourism Co Ltd (002059) | $817.36 Million | 2.05% | 0.29x | $250.95 Million |
| SSAW Hotels & Resorts Group Co.Ltd. (301073) | $252.33 Million | 28.63% | 0.81x | $403.13 Million |
| China CYTS Tours Holding Co Ltd (600138) | $8.49 Billion | 1.89% | 1.08x | $711.50 Million |