Hunan Gold Corp Ltd
Hunan Gold Corporation Limited engages in the mining, beneficiation, smelting, and processing of mineral properties in China. It primarily engages in the exploration, mining and smelting of gold, antimony and tungsten; production and sales of gold ingots, antimony and antimony products, and tungsten and tungsten products; engineering surveying, topographic control, mine surveying; import and expo… Read more
Hunan Gold Corp Ltd (002155) - Net Assets
Latest net assets as of September 2025: CN¥7.70 Billion CNY
Based on the latest financial reports, Hunan Gold Corp Ltd (002155) has net assets worth CN¥7.70 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.07 Billion) and total liabilities (CN¥1.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.70 Billion |
| % of Total Assets | 84.84% |
| Annual Growth Rate | 19.07% |
| 5-Year Change | 34.02% |
| 10-Year Change | 103.42% |
| Growth Volatility | 47.4 |
Hunan Gold Corp Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Hunan Gold Corp Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hunan Gold Corp Ltd (2004–2024)
The table below shows the annual net assets of Hunan Gold Corp Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥6.97 Billion | +10.87% |
| 2023-12-31 | CN¥6.29 Billion | +6.56% |
| 2022-12-31 | CN¥5.90 Billion | +6.39% |
| 2021-12-31 | CN¥5.55 Billion | +6.62% |
| 2020-12-31 | CN¥5.20 Billion | +3.39% |
| 2019-12-31 | CN¥5.03 Billion | +2.21% |
| 2018-12-31 | CN¥4.93 Billion | +6.23% |
| 2017-12-31 | CN¥4.64 Billion | +6.17% |
| 2016-12-31 | CN¥4.37 Billion | +27.35% |
| 2015-12-31 | CN¥3.43 Billion | +6.59% |
| 2014-12-31 | CN¥3.22 Billion | +2.87% |
| 2013-12-31 | CN¥3.13 Billion | +5.72% |
| 2012-12-31 | CN¥2.96 Billion | +18.20% |
| 2011-12-31 | CN¥2.50 Billion | +22.33% |
| 2010-12-31 | CN¥2.05 Billion | +7.05% |
| 2009-12-31 | CN¥1.91 Billion | +2.15% |
| 2008-12-31 | CN¥1.87 Billion | +3.79% |
| 2007-12-31 | CN¥1.80 Billion | +210.16% |
| 2006-12-31 | CN¥581.12 Million | +39.77% |
| 2005-12-31 | CN¥415.76 Million | +95.54% |
| 2004-12-31 | CN¥212.62 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan Gold Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7672.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥4.08 Billion | 59.13% |
| Common Stock | CN¥1.20 Billion | 17.41% |
| Other Components | CN¥1.62 Billion | 23.47% |
| Total Equity | CN¥6.91 Billion | 100.00% |
Hunan Gold Corp Ltd Competitors by Market Cap
The table below lists competitors of Hunan Gold Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MOL Magyar Olaj- és Gázipari Nyilvánosan Muködo Részvénytársaság
PR:MOL
|
$4.36 Billion |
|
Food & Life Companies Ltd
F:2G0
|
$4.37 Billion |
|
Vinhomes JSC
VN:VHM
|
$4.37 Billion |
|
Pan African Resources PLC
OTCQX:PAFRY
|
$4.37 Billion |
|
CCC Intelligent Solutions Holdings Inc. Common Stock
NASDAQ:CCCS
|
$4.36 Billion |
|
Godrej Consumer Products Limited
NSE:GODREJCP
|
$4.36 Billion |
|
Fibra UNO
PINK:FBASF
|
$4.36 Billion |
|
Macrotech Developers Limited
NSE:LODHA
|
$4.36 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan Gold Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,211,069,258 to 6,905,344,236, a change of 694,274,978 (11.2%).
- Net income of 846,543,594 contributed positively to equity growth.
- Dividend payments of 158,289,541 reduced retained earnings.
- Other comprehensive income decreased equity by 432,460,230.
- Other factors increased equity by 438,481,155.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥846.54 Million | +12.26% |
| Dividends Paid | CN¥158.29 Million | -2.29% |
| Other Comprehensive Income | CN¥-432.46 Million | -6.26% |
| Other Changes | CN¥438.48 Million | +6.35% |
| Total Change | CN¥- | 11.18% |
Book Value vs Market Value Analysis
This analysis compares Hunan Gold Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.53x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 33.18x to 5.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.95 | CN¥31.55 | x |
| 2005-12-31 | CN¥1.45 | CN¥31.55 | x |
| 2006-12-31 | CN¥0.90 | CN¥31.55 | x |
| 2007-12-31 | CN¥2.14 | CN¥31.55 | x |
| 2008-12-31 | CN¥1.80 | CN¥31.55 | x |
| 2009-12-31 | CN¥1.86 | CN¥31.55 | x |
| 2010-12-31 | CN¥2.02 | CN¥31.55 | x |
| 2011-12-31 | CN¥2.48 | CN¥31.55 | x |
| 2012-12-31 | CN¥2.94 | CN¥31.55 | x |
| 2013-12-31 | CN¥3.15 | CN¥31.55 | x |
| 2014-12-31 | CN¥2.72 | CN¥31.55 | x |
| 2015-12-31 | CN¥4.13 | CN¥31.55 | x |
| 2016-12-31 | CN¥3.65 | CN¥31.55 | x |
| 2017-12-31 | CN¥3.77 | CN¥31.55 | x |
| 2018-12-31 | CN¥3.93 | CN¥31.55 | x |
| 2019-12-31 | CN¥4.11 | CN¥31.55 | x |
| 2020-12-31 | CN¥4.26 | CN¥31.55 | x |
| 2021-12-31 | CN¥4.56 | CN¥31.55 | x |
| 2022-12-31 | CN¥4.86 | CN¥31.55 | x |
| 2023-12-31 | CN¥5.21 | CN¥31.55 | x |
| 2024-12-31 | CN¥5.71 | CN¥31.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan Gold Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.26%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.04%
- • Asset Turnover: 3.40x
- • Equity Multiplier: 1.19x
- Recent ROE (12.26%) is above the historical average (9.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 28.04% | 9.24% | 1.18x | 2.57x | CN¥32.87 Million |
| 2005 | 15.31% | 7.37% | 1.01x | 2.06x | CN¥19.49 Million |
| 2006 | 17.67% | 7.62% | 1.19x | 1.95x | CN¥42.08 Million |
| 2007 | 7.93% | 9.91% | 0.58x | 1.38x | CN¥-36.83 Million |
| 2008 | 3.91% | 5.17% | 0.52x | 1.45x | CN¥-109.24 Million |
| 2009 | 5.48% | 5.95% | 0.62x | 1.49x | CN¥-82.92 Million |
| 2010 | 10.90% | 7.57% | 0.92x | 1.57x | CN¥18.04 Million |
| 2011 | 21.99% | 13.24% | 1.11x | 1.49x | CN¥294.73 Million |
| 2012 | 18.40% | 11.35% | 1.08x | 1.50x | CN¥245.01 Million |
| 2013 | 6.67% | 4.00% | 1.15x | 1.45x | CN¥-102.03 Million |
| 2014 | 5.51% | 2.87% | 1.24x | 1.55x | CN¥-142.23 Million |
| 2015 | 0.73% | 0.43% | 1.01x | 1.70x | CN¥-314.23 Million |
| 2016 | 3.29% | 2.09% | 1.04x | 1.50x | CN¥-290.02 Million |
| 2017 | 6.63% | 2.93% | 1.50x | 1.51x | CN¥-153.86 Million |
| 2018 | 5.60% | 2.17% | 1.81x | 1.43x | CN¥-212.82 Million |
| 2019 | 3.23% | 1.16% | 2.03x | 1.37x | CN¥-334.75 Million |
| 2020 | 4.40% | 1.50% | 2.16x | 1.36x | CN¥-286.35 Million |
| 2021 | 6.63% | 1.83% | 2.70x | 1.34x | CN¥-184.46 Million |
| 2022 | 7.54% | 2.09% | 2.88x | 1.25x | CN¥-143.87 Million |
| 2023 | 7.87% | 2.10% | 3.07x | 1.22x | CN¥-132.00 Million |
| 2024 | 12.26% | 3.04% | 3.40x | 1.19x | CN¥156.01 Million |
Industry Comparison
This section compares Hunan Gold Corp Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,050,550,397
- Average return on equity (ROE) among peers: -2.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan Gold Corp Ltd (002155) | CN¥7.70 Billion | 28.04% | 0.18x | $4.36 Billion |
| Shenzhen Zhongjin Lingnan Nonfemet Co Ltd (000060) | $12.84 Billion | 7.75% | 0.90x | $2.31 Billion |
| Shengda Mining Co Ltd (000603) | $137.02 Million | -70.66% | 1.02x | $2.08 Billion |
| Pangang Group Vanadium Titanium & Resources Co Ltd (000629) | $8.87 Billion | 10.35% | 1.29x | $2.61 Billion |
| China Tungsten and Hightech Materials Co Ltd (000657) | $5.63 Billion | 9.36% | 0.74x | $11.02 Billion |
| Guocheng Mining Co Ltd (000688) | $1.04 Billion | 2.34% | 0.72x | $1.64 Billion |
| Huludao Zinc Industry Co Ltd (000751) | $-3.38 Billion | 0.00% | 0.00x | $885.40 Million |
| China Nonferrous Metal Industry’s Foreign Engineering and Construction Co Ltd (000758) | $8.99 Billion | 0.24% | 1.46x | $1.24 Billion |
| Tibet Mineral Development Co Ltd (000762) | $2.60 Billion | 5.40% | 0.11x | $1.57 Billion |
| Innuovo Technology Co Ltd Class A (000795) | $2.00 Billion | 1.73% | 0.26x | $694.51 Million |
| Yunnan Tin Co Ltd (000960) | $1.77 Billion | 11.99% | 1.41x | $4.62 Billion |