Shanghai Yanhua Smartech Group
Shanghai Yanhua Smartech Group Co., Ltd. engages in the construction and operation of smart cities. The company is involved in smart parks, energy saving, environmental protection, healthcare, tourism, building, hotels, public security, data centers, and smart solutions. It also provides software platform. Shanghai Yanhua Smartech Group Co., Ltd. was founded in 2006 and is headquartered in Shangh… Read more
Shanghai Yanhua Smartech Group (002178) - Net Assets
Latest net assets as of September 2025: CN¥548.52 Million CNY
Based on the latest financial reports, Shanghai Yanhua Smartech Group (002178) has net assets worth CN¥548.52 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.37 Billion) and total liabilities (CN¥821.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥548.52 Million |
| % of Total Assets | 40.03% |
| Annual Growth Rate | 16.48% |
| 5-Year Change | -22.08% |
| 10-Year Change | -54.98% |
| Growth Volatility | 47.71 |
Shanghai Yanhua Smartech Group - Net Assets Trend (2004–2024)
This chart illustrates how Shanghai Yanhua Smartech Group's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Yanhua Smartech Group (2004–2024)
The table below shows the annual net assets of Shanghai Yanhua Smartech Group from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥570.28 Million | -10.05% |
| 2023-12-31 | CN¥633.97 Million | +9.30% |
| 2022-12-31 | CN¥580.05 Million | -21.20% |
| 2021-12-31 | CN¥736.11 Million | +0.58% |
| 2020-12-31 | CN¥731.88 Million | -29.71% |
| 2019-12-31 | CN¥1.04 Billion | +1.07% |
| 2018-12-31 | CN¥1.03 Billion | -20.03% |
| 2017-12-31 | CN¥1.29 Billion | +0.61% |
| 2016-12-31 | CN¥1.28 Billion | +1.08% |
| 2015-12-31 | CN¥1.27 Billion | +58.72% |
| 2014-12-31 | CN¥798.11 Million | +15.21% |
| 2013-12-31 | CN¥692.76 Million | +87.71% |
| 2012-12-31 | CN¥369.05 Million | +7.07% |
| 2011-12-31 | CN¥344.69 Million | +5.38% |
| 2010-12-31 | CN¥327.11 Million | +11.12% |
| 2009-12-31 | CN¥294.38 Million | +5.77% |
| 2008-12-31 | CN¥278.31 Million | +3.35% |
| 2007-12-31 | CN¥269.30 Million | +144.56% |
| 2006-12-31 | CN¥110.12 Million | +126.79% |
| 2005-12-31 | CN¥48.56 Million | +79.97% |
| 2004-12-31 | CN¥26.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Yanhua Smartech Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6652.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥712.15 Million | 166.05% |
| Other Comprehensive Income | CN¥30.20 Million | 7.04% |
| Other Components | CN¥232.08 Million | 54.11% |
| Total Equity | CN¥428.88 Million | 100.00% |
Shanghai Yanhua Smartech Group Competitors by Market Cap
The table below lists competitors of Shanghai Yanhua Smartech Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ruida Futures
SHE:002961
|
$429.82 Million |
|
ADAMA Ltd
SHE:000553
|
$429.88 Million |
|
Bangkok Chain Hospital Public Company Limited
BK:BCH-R
|
$429.99 Million |
|
Shenzhen Xfh Technology Co Ltd
SHE:300890
|
$430.03 Million |
|
Varta AG
OTCGREY:VARGF
|
$429.65 Million |
|
Jangho Group Co Ltd
SHG:601886
|
$429.58 Million |
|
BOKU INC. REG S DL-0001
F:B04
|
$429.27 Million |
|
FLAT CAPITAL AB B
F:87I
|
$429.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Yanhua Smartech Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 450,173,540 to 428,878,378, a change of -21,295,162 (-4.7%).
- Net loss of 21,295,162 reduced equity.
- Dividend payments of 4,601,141 reduced retained earnings.
- Other comprehensive income increased equity by 30,201,790.
- Other factors decreased equity by 25,600,649.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-21.30 Million | -4.97% |
| Dividends Paid | CN¥4.60 Million | -1.07% |
| Other Comprehensive Income | CN¥30.20 Million | +7.04% |
| Other Changes | CN¥-25.60 Million | -5.97% |
| Total Change | CN¥- | -4.73% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Yanhua Smartech Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.10x to 10.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.38 | CN¥6.49 | x |
| 2005-12-31 | CN¥0.63 | CN¥6.49 | x |
| 2006-12-31 | CN¥0.34 | CN¥6.49 | x |
| 2007-12-31 | CN¥0.67 | CN¥6.49 | x |
| 2008-12-31 | CN¥0.54 | CN¥6.49 | x |
| 2009-12-31 | CN¥0.59 | CN¥6.49 | x |
| 2010-12-31 | CN¥0.62 | CN¥6.49 | x |
| 2011-12-31 | CN¥0.59 | CN¥6.49 | x |
| 2012-12-31 | CN¥0.62 | CN¥6.49 | x |
| 2013-12-31 | CN¥1.18 | CN¥6.49 | x |
| 2014-12-31 | CN¥1.18 | CN¥6.49 | x |
| 2015-12-31 | CN¥1.69 | CN¥6.49 | x |
| 2016-12-31 | CN¥2.35 | CN¥6.49 | x |
| 2017-12-31 | CN¥2.33 | CN¥6.49 | x |
| 2018-12-31 | CN¥1.18 | CN¥6.49 | x |
| 2019-12-31 | CN¥1.21 | CN¥6.49 | x |
| 2020-12-31 | CN¥0.79 | CN¥6.49 | x |
| 2021-12-31 | CN¥0.80 | CN¥6.49 | x |
| 2022-12-31 | CN¥0.59 | CN¥6.49 | x |
| 2023-12-31 | CN¥0.60 | CN¥6.49 | x |
| 2024-12-31 | CN¥0.60 | CN¥6.49 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Yanhua Smartech Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.88%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 3.29x
- Recent ROE (-4.97%) is below the historical average (2.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 50.20% | 9.49% | 1.33x | 3.99x | CN¥9.70 Million |
| 2005 | 42.07% | 9.85% | 1.15x | 3.72x | CN¥12.89 Million |
| 2006 | 21.15% | 9.83% | 1.21x | 1.78x | CN¥12.21 Million |
| 2007 | 9.23% | 12.14% | 0.51x | 1.49x | CN¥-2.08 Million |
| 2008 | 4.71% | 6.09% | 0.56x | 1.39x | CN¥-14.70 Million |
| 2009 | 5.48% | 5.38% | 0.68x | 1.49x | CN¥-13.29 Million |
| 2010 | 5.10% | 4.07% | 0.75x | 1.67x | CN¥-15.19 Million |
| 2011 | -3.12% | -1.96% | 0.64x | 2.50x | CN¥-39.49 Million |
| 2012 | 5.52% | 2.92% | 0.72x | 2.61x | CN¥-14.26 Million |
| 2013 | 5.65% | 4.85% | 0.65x | 1.80x | CN¥-28.94 Million |
| 2014 | 7.64% | 7.03% | 0.61x | 1.79x | CN¥-17.89 Million |
| 2015 | 8.86% | 9.15% | 0.53x | 1.83x | CN¥-13.12 Million |
| 2016 | 3.83% | 4.04% | 0.48x | 1.98x | CN¥-71.71 Million |
| 2017 | 2.18% | 2.12% | 0.53x | 1.93x | CN¥-90.22 Million |
| 2018 | -33.95% | -25.15% | 0.57x | 2.38x | CN¥-369.87 Million |
| 2019 | 1.32% | 1.24% | 0.45x | 2.36x | CN¥-74.94 Million |
| 2020 | -50.86% | -43.58% | 0.38x | 3.05x | CN¥-344.19 Million |
| 2021 | 1.58% | 1.10% | 0.46x | 3.10x | CN¥-48.14 Million |
| 2022 | -36.66% | -24.71% | 0.38x | 3.87x | CN¥-196.84 Million |
| 2023 | 5.00% | 3.33% | 0.42x | 3.57x | CN¥-22.51 Million |
| 2024 | -4.97% | -3.88% | 0.39x | 3.29x | CN¥-64.18 Million |
Industry Comparison
This section compares Shanghai Yanhua Smartech Group's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,293,171,469
- Average return on equity (ROE) among peers: -19.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Yanhua Smartech Group (002178) | CN¥548.52 Million | 50.20% | 1.50x | $429.69 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $2.21 Billion | 1.80% | 1.20x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $273.69 Million | 5.51% | 1.09x | $1.18 Billion |
| NORINCO International Cooperation Ltd (000065) | $10.22 Billion | 10.27% | 1.39x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $1.08 Billion | 6.39% | 1.55x | $602.43 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $433.84 Million | -22.79% | 2.88x | $597.20 Million |
| Jinyuan Cement Co Ltd (000546) | $4.61 Billion | 0.86% | 0.22x | $312.99 Million |
| Hunan Investment Group Co Ltd (000548) | $1.41 Billion | 7.29% | 0.50x | $259.03 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $134.20 Million | -202.04% | 12.95x | $1.18 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $307.94 Million | -4.18% | 0.33x | $300.46 Million |
| Hainan Expressway Co Ltd (000886) | $2.26 Billion | 1.18% | 0.16x | $593.20 Million |