Shenzhen Feima International Supply Chain Co Ltd
Shenzhen Feima International Supply Chain Co., Ltd. engages in the supply chain management and environmental protection new energy businesses in China and internationally. It offers logistics and supply chain services for various fields, such as coal, non-ferrous metals, IT electronics, large-scale special-shaped equipment, etc., as well as operates a non-ferrous metal e-commerce platform; and re… Read more
Shenzhen Feima International Supply Chain Co Ltd (002210) - Net Assets
Latest net assets as of September 2025: CN¥956.65 Million CNY
Based on the latest financial reports, Shenzhen Feima International Supply Chain Co Ltd (002210) has net assets worth CN¥956.65 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.41 Billion) and total liabilities (CN¥455.01 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥956.65 Million |
| % of Total Assets | 67.77% |
| Annual Growth Rate | 9.61% |
| 5-Year Change | 189.49% |
| 10-Year Change | -84.58% |
| Growth Volatility | 157.54 |
Shenzhen Feima International Supply Chain Co Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Shenzhen Feima International Supply Chain Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shenzhen Feima International Supply Chain Co Ltd (2004–2024)
The table below shows the annual net assets of Shenzhen Feima International Supply Chain Co Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥374.26 Million | +32.32% |
| 2023-12-31 | CN¥282.84 Million | +6.18% |
| 2022-12-31 | CN¥266.39 Million | +79.90% |
| 2021-12-31 | CN¥148.08 Million | +14.54% |
| 2020-12-31 | CN¥129.28 Million | +101.26% |
| 2019-12-31 | CN¥-10.30 Billion | -616.58% |
| 2018-12-31 | CN¥1.99 Billion | -53.67% |
| 2017-12-31 | CN¥4.30 Billion | +5.55% |
| 2016-12-31 | CN¥4.08 Billion | +67.90% |
| 2015-12-31 | CN¥2.43 Billion | +200.30% |
| 2014-12-31 | CN¥808.42 Million | +15.13% |
| 2013-12-31 | CN¥702.17 Million | +17.70% |
| 2012-12-31 | CN¥596.59 Million | +9.05% |
| 2011-12-31 | CN¥547.07 Million | +14.20% |
| 2010-12-31 | CN¥479.05 Million | +9.18% |
| 2009-12-31 | CN¥438.79 Million | +1.29% |
| 2008-12-31 | CN¥433.21 Million | +174.51% |
| 2007-12-31 | CN¥157.81 Million | +45.56% |
| 2006-12-31 | CN¥108.42 Million | +52.16% |
| 2005-12-31 | CN¥71.25 Million | +19.21% |
| 2004-12-31 | CN¥59.77 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Feima International Supply Chain Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 32925.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥2.66 Billion | 711.00% |
| Other Comprehensive Income | CN¥162.12 Million | 43.31% |
| Other Components | CN¥1.65 Billion | 439.51% |
| Total Equity | CN¥374.30 Million | 100.00% |
Shenzhen Feima International Supply Chain Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Feima International Supply Chain Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Astria Therapeutics Inc
NASDAQ:ATXS
|
$718.13 Million |
|
CytomX Therapeutics Inc
NASDAQ:CTMX
|
$718.16 Million |
|
Esquire Financial Holdings Inc
NASDAQ:ESQ
|
$718.22 Million |
|
Uniqure NV
NASDAQ:QURE
|
$718.41 Million |
|
Zen Technologies Limited
NSE:ZENTEC
|
$718.01 Million |
|
Premier Investments Ltd
AU:PMV
|
$717.92 Million |
|
QI7
F:QI7
|
$717.83 Million |
|
Navigator Co. S/A
LSE:0KLO
|
$717.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Feima International Supply Chain Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 282,842,981 to 374,296,327, a change of 91,453,346 (32.3%).
- Net income of 28,504,795 contributed positively to equity growth.
- Dividend payments of 13,967,504 reduced retained earnings.
- Other comprehensive income increased equity by 63,143,740.
- Other factors increased equity by 13,772,315.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥28.50 Million | +7.62% |
| Dividends Paid | CN¥13.97 Million | -3.73% |
| Other Comprehensive Income | CN¥63.14 Million | +16.87% |
| Other Changes | CN¥13.77 Million | +3.68% |
| Total Change | CN¥- | 32.33% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Feima International Supply Chain Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 21.00x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 47.63x to 21.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.06 | CN¥2.95 | x |
| 2005-12-31 | CN¥0.07 | CN¥2.95 | x |
| 2006-12-31 | CN¥0.11 | CN¥2.95 | x |
| 2007-12-31 | CN¥0.16 | CN¥2.95 | x |
| 2008-12-31 | CN¥0.34 | CN¥2.95 | x |
| 2009-12-31 | CN¥0.35 | CN¥2.95 | x |
| 2010-12-31 | CN¥0.37 | CN¥2.95 | x |
| 2011-12-31 | CN¥0.40 | CN¥2.95 | x |
| 2012-12-31 | CN¥0.46 | CN¥2.95 | x |
| 2013-12-31 | CN¥0.53 | CN¥2.95 | x |
| 2014-12-31 | CN¥0.62 | CN¥2.95 | x |
| 2015-12-31 | CN¥1.62 | CN¥2.95 | x |
| 2016-12-31 | CN¥2.40 | CN¥2.95 | x |
| 2017-12-31 | CN¥2.57 | CN¥2.95 | x |
| 2018-12-31 | CN¥1.21 | CN¥2.95 | x |
| 2019-12-31 | CN¥-6.23 | CN¥2.95 | x |
| 2020-12-31 | CN¥0.06 | CN¥2.95 | x |
| 2021-12-31 | CN¥0.06 | CN¥2.95 | x |
| 2022-12-31 | CN¥0.10 | CN¥2.95 | x |
| 2023-12-31 | CN¥0.11 | CN¥2.95 | x |
| 2024-12-31 | CN¥0.14 | CN¥2.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Feima International Supply Chain Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.62%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.92%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 3.68x
- Recent ROE (7.62%) is below the historical average (312.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 7.29% | 5.74% | 0.41x | 3.07x | CN¥-1.56 Million |
| 2005 | 15.71% | 8.85% | 0.36x | 4.88x | CN¥3.91 Million |
| 2006 | 34.81% | 12.26% | 1.08x | 2.62x | CN¥26.04 Million |
| 2007 | 27.71% | 7.22% | 1.12x | 3.43x | CN¥27.25 Million |
| 2008 | 8.17% | 1.49% | 2.05x | 2.67x | CN¥-7.86 Million |
| 2009 | 4.01% | 1.29% | 0.46x | 6.71x | CN¥-25.93 Million |
| 2010 | 10.81% | 1.77% | 0.62x | 9.89x | CN¥3.81 Million |
| 2011 | 14.16% | 1.29% | 0.80x | 13.83x | CN¥22.57 Million |
| 2012 | 13.89% | 0.56% | 1.47x | 16.89x | CN¥22.98 Million |
| 2013 | 15.89% | 0.37% | 2.36x | 18.14x | CN¥41.06 Million |
| 2014 | 18.37% | 0.46% | 1.88x | 21.20x | CN¥67.33 Million |
| 2015 | 9.47% | 0.48% | 2.32x | 8.58x | CN¥-12.79 Million |
| 2016 | 38.82% | 2.94% | 2.65x | 4.99x | CN¥1.14 Billion |
| 2017 | 7.40% | 0.50% | 2.86x | 5.19x | CN¥-107.71 Million |
| 2018 | -110.77% | -5.38% | 2.46x | 8.35x | CN¥-2.41 Billion |
| 2019 | 0.00% | -3931.21% | 0.12x | 0.00x | CN¥-11.30 Billion |
| 2020 | 6405.64% | 3365.42% | 0.22x | 8.60x | CN¥8.27 Billion |
| 2021 | 3.32% | 1.85% | 0.24x | 7.54x | CN¥-9.89 Million |
| 2022 | 33.17% | 24.96% | 0.28x | 4.67x | CN¥61.71 Million |
| 2023 | 5.79% | 4.61% | 0.26x | 4.85x | CN¥-11.90 Million |
| 2024 | 7.62% | 11.92% | 0.17x | 3.68x | CN¥-8.92 Million |
Industry Comparison
This section compares Shenzhen Feima International Supply Chain Co Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $1,963,204,516
- Average return on equity (ROE) among peers: 11.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Feima International Supply Chain Co Ltd (002210) | CN¥956.65 Million | 7.29% | 0.48x | $718.01 Million |
| Tunghsu Azure Renewable Energy Co Ltd (000040) | $867.90 Million | 2.09% | 1.86x | $58.47 Million |
| Tianjin Guangyu Development Co Ltd (000537) | $277.96 Million | 10.57% | 1.45x | $889.49 Million |
| CECEP Solar Energy Co Ltd (000591) | $162.02 Million | 10.48% | 1.97x | $2.20 Billion |
| GEPIC Energy Development Co Ltd (000791) | $7.49 Billion | 5.90% | 1.54x | $765.93 Million |
| Tieling Newcity Investment Holding Ltd (000809) | $3.45 Billion | 20.56% | 0.64x | $269.10 Million |
| Hubei Energy Group Co Ltd (000883) | $730.62 Million | 9.40% | 0.33x | $1.99 Billion |
| Fujian MinDong Electric Power Co Ltd (000993) | $1.70 Billion | 3.61% | 1.46x | $406.20 Million |
| Xinjiang Lixin Energy Co. Ltd. A (001258) | $2.92 Billion | 1.72% | 4.24x | $377.98 Million |
| Shenzhen Sunrise New Energy Co Ltd (002256) | $65.12 Million | 40.54% | 1.51x | $785.39 Million |