Suzhou Hailu Heavy Industry Co Ltd
Suzhou Hailu Heavy Industry Co.,Ltd designs, manufactures, and sells industrial waste heat boilers, large and special material pressure vessels, and nuclear safety equipment. The company offers boiler products, such as high efficiency pulverized coal boiler, CFB boiler, coal gasification heat recovery boiler, CDQ heat recovery boiler and heat recovery system, oxygen converter heat recovery boiler… Read more
Suzhou Hailu Heavy Industry Co Ltd (002255) - Net Assets
Latest net assets as of September 2025: CN¥4.32 Billion CNY
Based on the latest financial reports, Suzhou Hailu Heavy Industry Co Ltd (002255) has net assets worth CN¥4.32 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.57 Billion) and total liabilities (CN¥2.25 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.32 Billion |
| % of Total Assets | 65.75% |
| Annual Growth Rate | 22.21% |
| 5-Year Change | 50.54% |
| 10-Year Change | 73.32% |
| Growth Volatility | 46.6 |
Suzhou Hailu Heavy Industry Co Ltd - Net Assets Trend (2005–2024)
This chart illustrates how Suzhou Hailu Heavy Industry Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Suzhou Hailu Heavy Industry Co Ltd (2005–2024)
The table below shows the annual net assets of Suzhou Hailu Heavy Industry Co Ltd from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.07 Billion | +8.52% |
| 2023-12-31 | CN¥3.75 Billion | +10.26% |
| 2022-12-31 | CN¥3.40 Billion | +11.43% |
| 2021-12-31 | CN¥3.05 Billion | +12.90% |
| 2020-12-31 | CN¥2.71 Billion | +50.09% |
| 2019-12-31 | CN¥1.80 Billion | -54.82% |
| 2018-12-31 | CN¥3.99 Billion | +16.14% |
| 2017-12-31 | CN¥3.44 Billion | +40.84% |
| 2016-12-31 | CN¥2.44 Billion | +3.81% |
| 2015-12-31 | CN¥2.35 Billion | +40.69% |
| 2014-12-31 | CN¥1.67 Billion | +3.25% |
| 2013-12-31 | CN¥1.62 Billion | +5.37% |
| 2012-12-31 | CN¥1.54 Billion | +12.37% |
| 2011-12-31 | CN¥1.37 Billion | +8.87% |
| 2010-12-31 | CN¥1.25 Billion | +12.81% |
| 2009-12-31 | CN¥1.11 Billion | +100.30% |
| 2008-12-31 | CN¥555.29 Million | +181.17% |
| 2007-12-31 | CN¥197.49 Million | +58.95% |
| 2006-12-31 | CN¥124.25 Million | +37.94% |
| 2005-12-31 | CN¥90.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Suzhou Hailu Heavy Industry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1874.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥892.06 Million | 22.27% |
| Common Stock | CN¥830.88 Million | 20.75% |
| Other Components | CN¥2.28 Billion | 56.98% |
| Total Equity | CN¥4.00 Billion | 100.00% |
Suzhou Hailu Heavy Industry Co Ltd Competitors by Market Cap
The table below lists competitors of Suzhou Hailu Heavy Industry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Indofood Cbp Sukses Makmur Tbk
JK:ICBP
|
$1.06 Billion |
|
RLX Technology Inc
NYSE:RLX
|
$1.06 Billion |
|
HC Semitek Corp
SHE:300323
|
$1.06 Billion |
|
Gosuncn Technology Group Co Ltd Class A
SHE:300098
|
$1.06 Billion |
|
Superior Plus Corp
PINK:SUUIF
|
$1.06 Billion |
|
Trinity Capital Inc
NASDAQ:TRIN
|
$1.06 Billion |
|
Top Glove Corporation Bhd
PINK:TPGVF
|
$1.05 Billion |
|
SIMCERE PHARMAC. GRP LTD
F:S2P
|
$1.05 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suzhou Hailu Heavy Industry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,685,630,012 to 4,004,980,809, a change of 319,350,797 (8.7%).
- Net income of 377,249,771 contributed positively to equity growth.
- Dividend payments of 97,387 reduced retained earnings.
- Share repurchases of 50,020,674 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥377.25 Million | +9.42% |
| Dividends Paid | CN¥97.39K | -0.0% |
| Share Repurchases | CN¥50.02 Million | -1.25% |
| Other Changes | CN¥-7.78 Million | -0.19% |
| Total Change | CN¥- | 8.66% |
Book Value vs Market Value Analysis
This analysis compares Suzhou Hailu Heavy Industry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.84x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.46x to 2.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | CN¥3.03 | CN¥13.50 | x |
| 2006-12-31 | CN¥4.44 | CN¥13.50 | x |
| 2007-12-31 | CN¥0.49 | CN¥13.50 | x |
| 2008-12-31 | CN¥1.31 | CN¥13.50 | x |
| 2009-12-31 | CN¥2.28 | CN¥13.50 | x |
| 2010-12-31 | CN¥2.23 | CN¥13.50 | x |
| 2011-12-31 | CN¥2.45 | CN¥13.50 | x |
| 2012-12-31 | CN¥2.77 | CN¥13.50 | x |
| 2013-12-31 | CN¥2.90 | CN¥13.50 | x |
| 2014-12-31 | CN¥3.00 | CN¥13.50 | x |
| 2015-12-31 | CN¥4.23 | CN¥13.50 | x |
| 2016-12-31 | CN¥3.71 | CN¥13.50 | x |
| 2017-12-31 | CN¥5.12 | CN¥13.50 | x |
| 2018-12-31 | CN¥4.68 | CN¥13.50 | x |
| 2019-12-31 | CN¥2.25 | CN¥13.50 | x |
| 2020-12-31 | CN¥3.18 | CN¥13.50 | x |
| 2021-12-31 | CN¥3.58 | CN¥13.50 | x |
| 2022-12-31 | CN¥3.98 | CN¥13.50 | x |
| 2023-12-31 | CN¥4.38 | CN¥13.50 | x |
| 2024-12-31 | CN¥4.76 | CN¥13.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suzhou Hailu Heavy Industry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.42%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.53%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 1.73x
- Recent ROE (9.42%) is above the historical average (6.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 35.51% | 6.24% | 0.92x | 6.20x | CN¥17.93 Million |
| 2006 | 33.21% | 6.84% | 0.96x | 5.06x | CN¥23.90 Million |
| 2007 | 35.12% | 8.63% | 0.92x | 4.44x | CN¥40.80 Million |
| 2008 | 14.72% | 9.92% | 0.54x | 2.77x | CN¥23.95 Million |
| 2009 | 10.42% | 11.16% | 0.49x | 1.90x | CN¥4.43 Million |
| 2010 | 10.98% | 12.02% | 0.49x | 1.88x | CN¥11.27 Million |
| 2011 | 11.04% | 10.18% | 0.61x | 1.78x | CN¥13.14 Million |
| 2012 | 10.65% | 10.80% | 0.55x | 1.78x | CN¥9.21 Million |
| 2013 | 6.85% | 6.93% | 0.52x | 1.91x | CN¥-47.26 Million |
| 2014 | 4.10% | 4.52% | 0.43x | 2.09x | CN¥-91.33 Million |
| 2015 | 3.76% | 5.66% | 0.41x | 1.62x | CN¥-140.64 Million |
| 2016 | 3.26% | 7.07% | 0.29x | 1.60x | CN¥-155.91 Million |
| 2017 | 3.06% | 8.29% | 0.18x | 2.11x | CN¥-219.83 Million |
| 2018 | -4.28% | -8.22% | 0.26x | 2.02x | CN¥-534.90 Million |
| 2019 | -110.85% | -101.82% | 0.42x | 2.59x | CN¥-2.29 Billion |
| 2020 | 28.35% | 37.51% | 0.42x | 1.81x | CN¥491.58 Million |
| 2021 | 10.93% | 13.01% | 0.47x | 1.80x | CN¥28.09 Million |
| 2022 | 10.05% | 14.24% | 0.39x | 1.79x | CN¥1.54 Million |
| 2023 | 9.23% | 12.17% | 0.43x | 1.75x | CN¥-28.27 Million |
| 2024 | 9.42% | 13.53% | 0.40x | 1.73x | CN¥-23.25 Million |
Industry Comparison
This section compares Suzhou Hailu Heavy Industry Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suzhou Hailu Heavy Industry Co Ltd (002255) | CN¥4.32 Billion | 35.51% | 0.52x | $1.06 Billion |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |