NAURA Technology Group Co Ltd
NAURA Technology Group Co., Ltd. engages in the research and development, production, sale, and technical services of semiconductors in the People's Republic of China. It operates through air and new energy equipment, Precision Electronic Components, and Semiconductor Equipment Business segments. The company offers semiconductor process equipment including etching, thin film, cleaning, heat treat… Read more
NAURA Technology Group Co Ltd (002371) - Net Assets
Latest net assets as of September 2025: CN¥42.17 Billion CNY
Based on the latest financial reports, NAURA Technology Group Co Ltd (002371) has net assets worth CN¥42.17 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥85.89 Billion) and total liabilities (CN¥43.72 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥42.17 Billion |
| % of Total Assets | 49.1% |
| Annual Growth Rate | 31.15% |
| 5-Year Change | 353.12% |
| 10-Year Change | 1489.72% |
| Growth Volatility | 46.89 |
NAURA Technology Group Co Ltd - Net Assets Trend (2005–2024)
This chart illustrates how NAURA Technology Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NAURA Technology Group Co Ltd (2005–2024)
The table below shows the annual net assets of NAURA Technology Group Co Ltd from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥32.23 Billion | +29.81% |
| 2023-12-31 | CN¥24.82 Billion | +24.22% |
| 2022-12-31 | CN¥19.98 Billion | +16.20% |
| 2021-12-31 | CN¥17.20 Billion | +141.83% |
| 2020-12-31 | CN¥7.11 Billion | +16.58% |
| 2019-12-31 | CN¥6.10 Billion | +62.61% |
| 2018-12-31 | CN¥3.75 Billion | +7.79% |
| 2017-12-31 | CN¥3.48 Billion | +3.47% |
| 2016-12-31 | CN¥3.36 Billion | +65.94% |
| 2015-12-31 | CN¥2.03 Billion | +3.21% |
| 2014-12-31 | CN¥1.96 Billion | +1.99% |
| 2013-12-31 | CN¥1.93 Billion | +4.50% |
| 2012-12-31 | CN¥1.84 Billion | +69.38% |
| 2011-12-31 | CN¥1.09 Billion | +13.49% |
| 2010-12-31 | CN¥958.71 Million | +176.85% |
| 2009-12-31 | CN¥346.29 Million | +19.15% |
| 2008-12-31 | CN¥290.64 Million | +18.96% |
| 2007-12-31 | CN¥244.31 Million | +13.24% |
| 2006-12-31 | CN¥215.75 Million | +15.68% |
| 2005-12-31 | CN¥186.51 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NAURA Technology Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18910.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥13.89 Billion | 44.70% |
| Common Stock | CN¥533.62 Million | 1.72% |
| Other Comprehensive Income | CN¥2.47 Billion | 7.94% |
| Other Components | CN¥14.19 Billion | 45.64% |
| Total Equity | CN¥31.08 Billion | 100.00% |
NAURA Technology Group Co Ltd Competitors by Market Cap
The table below lists competitors of NAURA Technology Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CMS Energy Corporation
NYSE:CMS
|
$23.53 Billion |
|
PulteGroup Inc
NYSE:PHM
|
$23.61 Billion |
|
Restaurant Brands International Inc
NYSE:QSR
|
$23.62 Billion |
|
The Hartford Financial Services Group, Inc.
SA:H1IG34
|
$23.63 Billion |
|
ON Semiconductor Corporation
NASDAQ:ON
|
$23.49 Billion |
|
Qnity Electronics, Inc
NYSE:Q
|
$23.48 Billion |
|
Elbit Systems Ltd
NASDAQ:ESLT
|
$23.39 Billion |
|
Airbus Group NV
PINK:EADSY
|
$23.34 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NAURA Technology Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 24,366,942,915 to 31,081,534,000, a change of 6,714,591,085 (27.6%).
- Net income of 5,621,189,115 contributed positively to equity growth.
- Dividend payments of 571,801,538 reduced retained earnings.
- Share repurchases of 3,691,008 reduced equity.
- Other comprehensive income increased equity by 360,673,598.
- Other factors increased equity by 1,308,220,918.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥5.62 Billion | +18.09% |
| Dividends Paid | CN¥571.80 Million | -1.84% |
| Share Repurchases | CN¥3.69 Million | -0.01% |
| Other Comprehensive Income | CN¥360.67 Million | +1.16% |
| Other Changes | CN¥1.31 Billion | +4.21% |
| Total Change | CN¥- | 27.56% |
Book Value vs Market Value Analysis
This analysis compares NAURA Technology Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 828.29x to 10.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | CN¥0.55 | CN¥454.71 | x |
| 2006-12-31 | CN¥0.78 | CN¥454.71 | x |
| 2007-12-31 | CN¥0.90 | CN¥454.71 | x |
| 2008-12-31 | CN¥0.84 | CN¥454.71 | x |
| 2009-12-31 | CN¥1.27 | CN¥454.71 | x |
| 2010-12-31 | CN¥3.06 | CN¥454.71 | x |
| 2011-12-31 | CN¥3.28 | CN¥454.71 | x |
| 2012-12-31 | CN¥5.42 | CN¥454.71 | x |
| 2013-12-31 | CN¥5.13 | CN¥454.71 | x |
| 2014-12-31 | CN¥5.25 | CN¥454.71 | x |
| 2015-12-31 | CN¥4.72 | CN¥454.71 | x |
| 2016-12-31 | CN¥7.57 | CN¥454.71 | x |
| 2017-12-31 | CN¥7.11 | CN¥454.71 | x |
| 2018-12-31 | CN¥7.75 | CN¥454.71 | x |
| 2019-12-31 | CN¥12.71 | CN¥454.71 | x |
| 2020-12-31 | CN¥10.21 | CN¥454.71 | x |
| 2021-12-31 | CN¥24.95 | CN¥454.71 | x |
| 2022-12-31 | CN¥27.66 | CN¥454.71 | x |
| 2023-12-31 | CN¥33.96 | CN¥454.71 | x |
| 2024-12-31 | CN¥43.27 | CN¥454.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NAURA Technology Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.09%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.84%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 2.11x
- Recent ROE (18.09%) is above the historical average (11.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 21.80% | 7.77% | 0.88x | 3.20x | CN¥17.41 Million |
| 2006 | 20.23% | 7.72% | 0.89x | 2.94x | CN¥18.06 Million |
| 2007 | 21.58% | 8.20% | 0.88x | 3.01x | CN¥23.36 Million |
| 2008 | 20.53% | 8.52% | 0.82x | 2.94x | CN¥25.32 Million |
| 2009 | 20.80% | 10.27% | 0.59x | 3.43x | CN¥31.32 Million |
| 2010 | 8.45% | 9.30% | 0.39x | 2.31x | CN¥-13.84 Million |
| 2011 | 13.27% | 11.50% | 0.41x | 2.85x | CN¥32.76 Million |
| 2012 | 8.12% | 13.95% | 0.28x | 2.06x | CN¥-32.71 Million |
| 2013 | 5.65% | 11.99% | 0.23x | 2.05x | CN¥-79.33 Million |
| 2014 | 2.29% | 4.35% | 0.25x | 2.12x | CN¥-141.21 Million |
| 2015 | 3.39% | 5.20% | 0.29x | 2.24x | CN¥-123.54 Million |
| 2016 | 2.91% | 5.73% | 0.25x | 2.05x | CN¥-226.29 Million |
| 2017 | 3.80% | 5.65% | 0.27x | 2.46x | CN¥-205.16 Million |
| 2018 | 6.59% | 7.03% | 0.33x | 2.82x | CN¥-121.08 Million |
| 2019 | 5.28% | 7.61% | 0.30x | 2.35x | CN¥-276.56 Million |
| 2020 | 7.92% | 8.87% | 0.35x | 2.58x | CN¥-141.16 Million |
| 2021 | 6.38% | 11.13% | 0.31x | 1.84x | CN¥-612.35 Million |
| 2022 | 11.91% | 16.02% | 0.35x | 2.15x | CN¥378.12 Million |
| 2023 | 16.00% | 17.66% | 0.41x | 2.20x | CN¥1.46 Billion |
| 2024 | 18.09% | 18.84% | 0.45x | 2.11x | CN¥2.51 Billion |
Industry Comparison
This section compares NAURA Technology Group Co Ltd's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $11,351,751,154
- Average return on equity (ROE) among peers: 2.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NAURA Technology Group Co Ltd (002371) | CN¥42.17 Billion | 21.80% | 1.04x | $23.52 Billion |
| TCL Corp (000100) | $90.06 Billion | 4.87% | 1.86x | $11.22 Billion |
| Inner Mongolia Ojing Science & Technology Co. Ltd. A (001269) | $1.06 Billion | -50.46% | 1.08x | $197.75 Million |
| TCL Zhonghuan Renewable Energy Technology Co Ltd (002129) | $1.58 Billion | 8.99% | 0.30x | $3.73 Billion |
| TongFu Microelectronics Co Ltd (002156) | $272.18 Million | 18.36% | 3.59x | $7.21 Billion |
| Tianshui Huatian Technology Co Ltd (002185) | $1.97 Billion | 10.09% | 0.80x | $4.80 Billion |
| Jiangsu Yoke Technology Co Ltd (002409) | $4.26 Billion | 3.12% | 0.12x | $3.19 Billion |
| Guangdong Huafeng New Energy Technology Co Ltd (002806) | $1.24 Billion | 5.06% | 0.54x | $209.32 Million |
| Zhejiang Mtcn Technology Co Ltd (003026) | $884.27 Million | 14.85% | 0.41x | $318.17 Million |
| Hubei Tech Semiconductors Co (300046) | $846.73 Million | 6.91% | 0.08x | $805.19 Million |