Shandong Lipeng Co Ltd
Shandong Chiway Industry Development Co.,Ltd. produces and sells of aluminum anti-counterfeiting bottle caps and anti-counterfeiting printed aluminum plates in China and internationally. The company provides ecological landscape engineering services, including project planning, landscape planning and design, engineering construction, antique buildings, water pollution control, soil restoration, g… Read more
Shandong Lipeng Co Ltd (002374) - Net Assets
Latest net assets as of September 2025: CN¥782.73 Million CNY
Based on the latest financial reports, Shandong Lipeng Co Ltd (002374) has net assets worth CN¥782.73 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.20 Billion) and total liabilities (CN¥2.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥782.73 Million |
| % of Total Assets | 24.44% |
| Annual Growth Rate | 14.22% |
| 5-Year Change | -68.96% |
| 10-Year Change | -56.16% |
| Growth Volatility | 53.43 |
Shandong Lipeng Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Shandong Lipeng Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shandong Lipeng Co Ltd (2006–2024)
The table below shows the annual net assets of Shandong Lipeng Co Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥881.97 Million | -23.10% |
| 2023-12-31 | CN¥1.15 Billion | -13.39% |
| 2022-12-31 | CN¥1.32 Billion | -38.76% |
| 2021-12-31 | CN¥2.16 Billion | -23.91% |
| 2020-12-31 | CN¥2.84 Billion | +10.58% |
| 2019-12-31 | CN¥2.57 Billion | +1.91% |
| 2018-12-31 | CN¥2.52 Billion | -21.45% |
| 2017-12-31 | CN¥3.21 Billion | +2.04% |
| 2016-12-31 | CN¥3.15 Billion | +56.40% |
| 2015-12-31 | CN¥2.01 Billion | +6.23% |
| 2014-12-31 | CN¥1.89 Billion | +127.02% |
| 2013-12-31 | CN¥834.19 Million | +0.78% |
| 2012-12-31 | CN¥827.71 Million | +53.88% |
| 2011-12-31 | CN¥537.90 Million | +0.10% |
| 2010-12-31 | CN¥537.39 Million | +174.83% |
| 2009-12-31 | CN¥195.54 Million | +24.03% |
| 2008-12-31 | CN¥157.65 Million | +19.65% |
| 2007-12-31 | CN¥131.77 Million | +63.65% |
| 2006-12-31 | CN¥80.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shandong Lipeng Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6643.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.09 Billion | 115.79% |
| Other Comprehensive Income | CN¥15.65 Million | 1.67% |
| Other Components | CN¥2.06 Billion | 220.11% |
| Total Equity | CN¥937.26 Million | 100.00% |
Shandong Lipeng Co Ltd Competitors by Market Cap
The table below lists competitors of Shandong Lipeng Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SANLORENZO IN SIGLA SL
F:6SZA
|
$410.54 Million |
|
First Business Financial Services
NASDAQ:FBIZ
|
$410.55 Million |
|
Black Cat Syndicate Ltd
AU:BC8
|
$410.65 Million |
|
Anhui Hwasu Co.Ltd.
SHG:600935
|
$410.70 Million |
|
Guaranty Bancshares, Inc.
NYSE:GNTY
|
$410.50 Million |
|
American Battery Technology Company Common Stock
NASDAQ:ABAT
|
$410.46 Million |
|
YUNFENG FINANCIAL GRP LTD
F:MNA1
|
$410.46 Million |
|
Anbang Save-Guard Group Co.,Ltd.
SHG:603373
|
$410.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shandong Lipeng Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,194,395,199 to 937,259,590, a change of -257,135,609 (-21.5%).
- Net loss of 256,519,010 reduced equity.
- Dividend payments of 68,938,500 reduced retained earnings.
- Other comprehensive income decreased equity by 1,830,884.
- Other factors increased equity by 70,152,785.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-256.52 Million | -27.37% |
| Dividends Paid | CN¥68.94 Million | -7.36% |
| Other Comprehensive Income | CN¥-1.83 Million | -0.2% |
| Other Changes | CN¥70.15 Million | +7.48% |
| Total Change | CN¥- | -21.53% |
Book Value vs Market Value Analysis
This analysis compares Shandong Lipeng Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.98x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.42x to 3.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.37 | CN¥3.49 | x |
| 2007-12-31 | CN¥0.59 | CN¥3.49 | x |
| 2008-12-31 | CN¥0.58 | CN¥3.49 | x |
| 2009-12-31 | CN¥0.69 | CN¥3.49 | x |
| 2010-12-31 | CN¥1.62 | CN¥3.49 | x |
| 2011-12-31 | CN¥1.57 | CN¥3.49 | x |
| 2012-12-31 | CN¥2.30 | CN¥3.49 | x |
| 2013-12-31 | CN¥1.94 | CN¥3.49 | x |
| 2014-12-31 | CN¥4.33 | CN¥3.49 | x |
| 2015-12-31 | CN¥2.79 | CN¥3.49 | x |
| 2016-12-31 | CN¥4.01 | CN¥3.49 | x |
| 2017-12-31 | CN¥3.54 | CN¥3.49 | x |
| 2018-12-31 | CN¥2.73 | CN¥3.49 | x |
| 2019-12-31 | CN¥2.77 | CN¥3.49 | x |
| 2020-12-31 | CN¥2.87 | CN¥3.49 | x |
| 2021-12-31 | CN¥1.88 | CN¥3.49 | x |
| 2022-12-31 | CN¥1.25 | CN¥3.49 | x |
| 2023-12-31 | CN¥1.11 | CN¥3.49 | x |
| 2024-12-31 | CN¥0.88 | CN¥3.49 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shandong Lipeng Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -27.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -40.32%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 3.67x
- Recent ROE (-27.37%) is below the historical average (-3.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 19.17% | 6.11% | 0.93x | 3.37x | CN¥6.50 Million |
| 2007 | 18.81% | 8.22% | 1.11x | 2.06x | CN¥10.67 Million |
| 2008 | 17.69% | 8.82% | 0.95x | 2.10x | CN¥11.31 Million |
| 2009 | 16.14% | 9.33% | 0.89x | 1.95x | CN¥10.87 Million |
| 2010 | 5.92% | 7.58% | 0.59x | 1.32x | CN¥-20.81 Million |
| 2011 | 2.58% | 2.28% | 0.71x | 1.60x | CN¥-38.40 Million |
| 2012 | 5.13% | 6.67% | 0.52x | 1.49x | CN¥-39.10 Million |
| 2013 | 4.68% | 5.73% | 0.52x | 1.57x | CN¥-43.04 Million |
| 2014 | 1.68% | 4.47% | 0.24x | 1.55x | CN¥-155.32 Million |
| 2015 | 6.10% | 8.94% | 0.36x | 1.91x | CN¥-77.49 Million |
| 2016 | 4.99% | 8.90% | 0.33x | 1.69x | CN¥-156.49 Million |
| 2017 | 2.83% | 4.85% | 0.29x | 2.00x | CN¥-228.40 Million |
| 2018 | -32.98% | -63.29% | 0.22x | 2.35x | CN¥-1.03 Billion |
| 2019 | 1.39% | 2.88% | 0.20x | 2.47x | CN¥-209.24 Million |
| 2020 | -6.69% | -29.42% | 0.11x | 2.09x | CN¥-452.06 Million |
| 2021 | -32.93% | -98.41% | 0.14x | 2.38x | CN¥-875.74 Million |
| 2022 | -62.21% | -100.15% | 0.22x | 2.85x | CN¥-977.19 Million |
| 2023 | -13.45% | -22.61% | 0.19x | 3.13x | CN¥-280.14 Million |
| 2024 | -27.37% | -40.32% | 0.19x | 3.67x | CN¥-350.24 Million |
Industry Comparison
This section compares Shandong Lipeng Co Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $1,592,744,204
- Average return on equity (ROE) among peers: 8.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shandong Lipeng Co Ltd (002374) | CN¥782.73 Million | 19.17% | 3.09x | $410.53 Million |
| Zhuhai Zhongfu Enterprise Co Ltd (000659) | $243.75 Million | -28.82% | 6.53x | $570.17 Million |
| Huangshan Novel Co Ltd (002014) | $1.41 Billion | 12.64% | 0.29x | $324.87 Million |
| Shenzhen Jinjia Color Printing Group Co Ltd (002191) | $2.61 Billion | 11.62% | 0.43x | $501.74 Million |
| Xiamen Hexing Packaging Printing Co Ltd (002228) | $3.52 Billion | 2.93% | 1.34x | $305.31 Million |
| Shenzhen Beauty Star Co Ltd (002243) | $1.62 Billion | 21.22% | 0.22x | $727.03 Million |
| Zhejiang Great Southeast Co Ltd (002263) | $507.84 Million | 4.90% | 3.19x | $652.72 Million |
| Shenzhen MYS Environmental Protection & Technology Co Ltd (002303) | $277.22 Million | 36.79% | 0.68x | $465.12 Million |
| Zhejiang Zhongcheng Packing Material Co Ltd (002522) | $2.07 Billion | 6.80% | 0.73x | $525.36 Million |
| Shanghai Luxin Packing Materials Science&Technology Co Ltd (002565) | $2.06 Billion | 11.10% | 0.50x | $1.10 Billion |