Jiangsu Changfa Refrigeration Co Ltd
Beijing LeiKe Defense Technology Co., Ltd. researches, develops, manufactures, and sells radar systems, satellite applications, intelligent control, secure storage, and intelligent networking products. The company offers remote sensing radar series, area surveillance radar series, safety monitoring radar series, car radars, signal processing series, and radar simulation test and verification seri… Read more
Jiangsu Changfa Refrigeration Co Ltd (002413) - Net Assets
Latest net assets as of September 2025: CN¥3.39 Billion CNY
Based on the latest financial reports, Jiangsu Changfa Refrigeration Co Ltd (002413) has net assets worth CN¥3.39 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.09 Billion) and total liabilities (CN¥1.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.39 Billion |
| % of Total Assets | 66.63% |
| Annual Growth Rate | 18.79% |
| 5-Year Change | -14.58% |
| 10-Year Change | 63.42% |
| Growth Volatility | 51.15 |
Jiangsu Changfa Refrigeration Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Jiangsu Changfa Refrigeration Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jiangsu Changfa Refrigeration Co Ltd (2006–2024)
The table below shows the annual net assets of Jiangsu Changfa Refrigeration Co Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.47 Billion | -9.92% |
| 2023-12-31 | CN¥3.86 Billion | -8.63% |
| 2022-12-31 | CN¥4.22 Billion | -14.89% |
| 2021-12-31 | CN¥4.96 Billion | +21.93% |
| 2020-12-31 | CN¥4.07 Billion | +10.18% |
| 2019-12-31 | CN¥3.69 Billion | -7.40% |
| 2018-12-31 | CN¥3.99 Billion | +8.34% |
| 2017-12-31 | CN¥3.68 Billion | +5.28% |
| 2016-12-31 | CN¥3.50 Billion | +64.42% |
| 2015-12-31 | CN¥2.13 Billion | +76.39% |
| 2014-12-31 | CN¥1.21 Billion | +0.83% |
| 2013-12-31 | CN¥1.20 Billion | +0.30% |
| 2012-12-31 | CN¥1.19 Billion | +2.66% |
| 2011-12-31 | CN¥1.16 Billion | +7.06% |
| 2010-12-31 | CN¥1.08 Billion | +208.16% |
| 2009-12-31 | CN¥351.93 Million | +28.76% |
| 2008-12-31 | CN¥273.32 Million | +9.35% |
| 2007-12-31 | CN¥249.95 Million | +59.64% |
| 2006-12-31 | CN¥156.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangsu Changfa Refrigeration Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2873.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.32 Billion | 38.27% |
| Other Comprehensive Income | CN¥423.81 Million | 12.32% |
| Other Components | CN¥2.64 Billion | 76.81% |
| Total Equity | CN¥3.44 Billion | 100.00% |
Jiangsu Changfa Refrigeration Co Ltd Competitors by Market Cap
The table below lists competitors of Jiangsu Changfa Refrigeration Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Artisan Partners Asset Management Inc
NYSE:APAM
|
$2.24 Billion |
|
Viscofan
MC:VIS
|
$2.24 Billion |
|
NET ONE SYSTEMS
MU:NOX
|
$2.24 Billion |
|
BANK MILLENNIUM ZY 1
F:1HN
|
$2.24 Billion |
|
Hillenbrand Inc
NYSE:HI
|
$2.23 Billion |
|
Van Lanschot NV
AS:VLK
|
$2.23 Billion |
|
THK Co. Ltd
PINK:THKLF
|
$2.23 Billion |
|
PERPETUA RES CORP.
F:9MIB
|
$2.23 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangsu Changfa Refrigeration Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,824,908,407 to 3,441,247,020, a change of -383,661,387 (-10.0%).
- Net loss of 396,034,603 reduced equity.
- Dividend payments of 5,351,368 reduced retained earnings.
- Share repurchases of 25,865,378 reduced equity.
- Other comprehensive income increased equity by 7,803,537.
- Other factors increased equity by 35,786,425.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-396.03 Million | -11.51% |
| Dividends Paid | CN¥5.35 Million | -0.16% |
| Share Repurchases | CN¥25.87 Million | -0.75% |
| Other Comprehensive Income | CN¥7.80 Million | +0.23% |
| Other Changes | CN¥35.79 Million | +1.04% |
| Total Change | CN¥- | -10.03% |
Book Value vs Market Value Analysis
This analysis compares Jiangsu Changfa Refrigeration Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.37x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 40.59x to 5.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.34 | CN¥13.99 | x |
| 2007-12-31 | CN¥0.55 | CN¥13.99 | x |
| 2008-12-31 | CN¥0.54 | CN¥13.99 | x |
| 2009-12-31 | CN¥0.69 | CN¥13.99 | x |
| 2010-12-31 | CN¥1.77 | CN¥13.99 | x |
| 2011-12-31 | CN¥1.72 | CN¥13.99 | x |
| 2012-12-31 | CN¥1.75 | CN¥13.99 | x |
| 2013-12-31 | CN¥1.81 | CN¥13.99 | x |
| 2014-12-31 | CN¥1.75 | CN¥13.99 | x |
| 2015-12-31 | CN¥2.57 | CN¥13.99 | x |
| 2016-12-31 | CN¥3.28 | CN¥13.99 | x |
| 2017-12-31 | CN¥3.24 | CN¥13.99 | x |
| 2018-12-31 | CN¥3.44 | CN¥13.99 | x |
| 2019-12-31 | CN¥3.43 | CN¥13.99 | x |
| 2020-12-31 | CN¥3.77 | CN¥13.99 | x |
| 2021-12-31 | CN¥3.90 | CN¥13.99 | x |
| 2022-12-31 | CN¥3.15 | CN¥13.99 | x |
| 2023-12-31 | CN¥2.85 | CN¥13.99 | x |
| 2024-12-31 | CN¥2.61 | CN¥13.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangsu Changfa Refrigeration Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.51%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -31.88%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.44x
- Recent ROE (-11.51%) is below the historical average (3.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 19.34% | 3.77% | 1.21x | 4.25x | CN¥14.63 Million |
| 2007 | 20.84% | 4.25% | 1.67x | 2.93x | CN¥27.11 Million |
| 2008 | 13.59% | 3.54% | 1.66x | 2.32x | CN¥9.83 Million |
| 2009 | 18.35% | 6.68% | 1.08x | 2.54x | CN¥29.37 Million |
| 2010 | 7.85% | 5.24% | 0.97x | 1.54x | CN¥-23.36 Million |
| 2011 | 8.26% | 5.52% | 1.07x | 1.39x | CN¥-20.18 Million |
| 2012 | 4.06% | 3.55% | 0.93x | 1.24x | CN¥-70.75 Million |
| 2013 | 2.13% | 1.38% | 1.03x | 1.50x | CN¥-94.04 Million |
| 2014 | 2.77% | 1.54% | 1.35x | 1.33x | CN¥-87.15 Million |
| 2015 | 6.61% | 6.93% | 0.87x | 1.10x | CN¥-72.08 Million |
| 2016 | 3.04% | 19.85% | 0.14x | 1.08x | CN¥-240.61 Million |
| 2017 | 3.39% | 15.98% | 0.19x | 1.13x | CN¥-238.56 Million |
| 2018 | 3.49% | 13.71% | 0.22x | 1.16x | CN¥-254.19 Million |
| 2019 | 3.79% | 12.14% | 0.25x | 1.27x | CN¥-223.73 Million |
| 2020 | 4.24% | 14.18% | 0.21x | 1.42x | CN¥-234.28 Million |
| 2021 | -4.87% | -14.84% | 0.25x | 1.30x | CN¥-735.34 Million |
| 2022 | -22.40% | -68.59% | 0.23x | 1.42x | CN¥-1.35 Billion |
| 2023 | -11.58% | -34.89% | 0.24x | 1.38x | CN¥-825.50 Million |
| 2024 | -11.51% | -31.88% | 0.25x | 1.44x | CN¥-740.16 Million |
Industry Comparison
This section compares Jiangsu Changfa Refrigeration Co Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $1,122,672,000
- Average return on equity (ROE) among peers: 6.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangsu Changfa Refrigeration Co Ltd (002413) | CN¥3.39 Billion | 19.34% | 0.50x | $2.23 Billion |
| Beijing BDStar Navigation Co Ltd (002151) | $336.27 Million | 15.18% | 0.44x | $2.26 Billion |
| Oriental Times Media Corp (002175) | $265.90 Million | 3.28% | 0.57x | $467.89 Million |
| Changchun UP Optotech Co Ltd (002338) | $971.85 Million | 5.05% | 0.11x | $889.31 Million |
| Nanjing Sciyon Automation Group Co Ltd (002380) | $2.26 Billion | 5.63% | 0.22x | $563.18 Million |
| Wuhan Guide Infrared Co Ltd (002414) | $2.35 Billion | 2.56% | 0.03x | $2.95 Billion |
| Shenzhen Jieshun Science and Technology Industry Co Ltd (002609) | $185.20 Million | 27.75% | 0.57x | $387.91 Million |
| Beijing SDL Technology Co Ltd (002658) | $2.15 Billion | 6.55% | 0.42x | $342.81 Million |
| Shenzhen Soling Industrial Co Ltd (002766) | $852.04 Million | -11.22% | 1.16x | $391.05 Million |
| Hangzhou Innover Technology Co Ltd (002767) | $739.66 Million | 3.72% | 0.20x | $186.62 Million |