Wuhan Guide Infrared Co Ltd
Wuhan Guide Infrared Co., Ltd. engages in the design, manufacture, marketing, and sale of infrared thermal imaging detectors and modules, and electro-optical systems in China and internationally. The company offers infrared detectors; modules and cores; thermal imagers; EO IR systems; automotive; and AIOT products. Its products are used in industrial inspection, including electricity inspection, … Read more
Wuhan Guide Infrared Co Ltd (002414) - Net Assets
Latest net assets as of September 2025: CN¥6.93 Billion CNY
Based on the latest financial reports, Wuhan Guide Infrared Co Ltd (002414) has net assets worth CN¥6.93 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.53 Billion) and total liabilities (CN¥3.61 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥6.93 Billion |
| % of Total Assets | 65.77% |
| Annual Growth Rate | 24.25% |
| 5-Year Change | 45.3% |
| 10-Year Change | 154.23% |
| Growth Volatility | 100.64 |
Wuhan Guide Infrared Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Wuhan Guide Infrared Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wuhan Guide Infrared Co Ltd (2006–2024)
The table below shows the annual net assets of Wuhan Guide Infrared Co Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥6.32 Billion | -6.79% |
| 2023-12-31 | CN¥6.79 Billion | -4.75% |
| 2022-12-31 | CN¥7.12 Billion | -6.20% |
| 2021-12-31 | CN¥7.59 Billion | +74.48% |
| 2020-12-31 | CN¥4.35 Billion | +23.18% |
| 2019-12-31 | CN¥3.53 Billion | +4.86% |
| 2018-12-31 | CN¥3.37 Billion | +2.12% |
| 2017-12-31 | CN¥3.30 Billion | +1.45% |
| 2016-12-31 | CN¥3.25 Billion | +30.75% |
| 2015-12-31 | CN¥2.49 Billion | +2.12% |
| 2014-12-31 | CN¥2.44 Billion | +2.36% |
| 2013-12-31 | CN¥2.38 Billion | +1.34% |
| 2012-12-31 | CN¥2.35 Billion | -3.45% |
| 2011-12-31 | CN¥2.43 Billion | -0.68% |
| 2010-12-31 | CN¥2.45 Billion | +440.45% |
| 2009-12-31 | CN¥453.12 Million | +29.81% |
| 2008-12-31 | CN¥349.06 Million | +50.71% |
| 2007-12-31 | CN¥231.61 Million | +82.41% |
| 2006-12-31 | CN¥126.98 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wuhan Guide Infrared Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 735.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥822.72 Million | 13.01% |
| Common Stock | CN¥4.27 Billion | 67.53% |
| Other Components | CN¥1.23 Billion | 19.46% |
| Total Equity | CN¥6.32 Billion | 100.00% |
Wuhan Guide Infrared Co Ltd Competitors by Market Cap
The table below lists competitors of Wuhan Guide Infrared Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MARA Holdings, Inc.
MX:MARA
|
$2.87 Billion |
|
Skeena Resources Ltd
NYSE:SKE
|
$2.88 Billion |
|
GMR Airports Limited
NSE:GMRAIRPORT
|
$2.88 Billion |
|
LCI Industries
NYSE:LCII
|
$2.88 Billion |
|
Cushman & Wakefield plc
NYSE:CWK
|
$2.87 Billion |
|
Nippon Yusen Kabushiki Kaisha
PINK:NPNYY
|
$2.87 Billion |
|
Garrett Motion Inc
NASDAQ:GTX
|
$2.87 Billion |
|
Sam Yang Foods
KO:003230
|
$2.87 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wuhan Guide Infrared Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,785,104,250 to 6,324,243,204, a change of -460,861,046 (-6.8%).
- Net loss of 447,186,660 reduced equity.
- Dividend payments of 77,025,367 reduced retained earnings.
- Other factors increased equity by 63,350,981.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-447.19 Million | -7.07% |
| Dividends Paid | CN¥77.03 Million | -1.22% |
| Other Changes | CN¥63.35 Million | +1.0% |
| Total Change | CN¥- | -6.79% |
Book Value vs Market Value Analysis
This analysis compares Wuhan Guide Infrared Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.41x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 174.38x to 9.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.08 | CN¥13.93 | x |
| 2007-12-31 | CN¥0.08 | CN¥13.93 | x |
| 2008-12-31 | CN¥0.12 | CN¥13.93 | x |
| 2009-12-31 | CN¥0.15 | CN¥13.93 | x |
| 2010-12-31 | CN¥0.74 | CN¥13.93 | x |
| 2011-12-31 | CN¥0.62 | CN¥13.93 | x |
| 2012-12-31 | CN¥0.60 | CN¥13.93 | x |
| 2013-12-31 | CN¥0.61 | CN¥13.93 | x |
| 2014-12-31 | CN¥0.63 | CN¥13.93 | x |
| 2015-12-31 | CN¥0.64 | CN¥13.93 | x |
| 2016-12-31 | CN¥0.83 | CN¥13.93 | x |
| 2017-12-31 | CN¥0.81 | CN¥13.93 | x |
| 2018-12-31 | CN¥0.83 | CN¥13.93 | x |
| 2019-12-31 | CN¥0.87 | CN¥13.93 | x |
| 2020-12-31 | CN¥1.07 | CN¥13.93 | x |
| 2021-12-31 | CN¥1.77 | CN¥13.93 | x |
| 2022-12-31 | CN¥1.66 | CN¥13.93 | x |
| 2023-12-31 | CN¥1.59 | CN¥13.93 | x |
| 2024-12-31 | CN¥1.48 | CN¥13.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wuhan Guide Infrared Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.70%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.46x
- Recent ROE (-7.07%) is below the historical average (13.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 64.90% | 44.82% | 0.76x | 1.90x | CN¥69.71 Million |
| 2007 | 45.18% | 35.11% | 0.87x | 1.48x | CN¥81.47 Million |
| 2008 | 33.65% | 30.67% | 0.71x | 1.53x | CN¥82.55 Million |
| 2009 | 30.41% | 38.95% | 0.50x | 1.56x | CN¥92.49 Million |
| 2010 | 5.72% | 37.11% | 0.15x | 1.03x | CN¥-104.85 Million |
| 2011 | 4.25% | 33.69% | 0.12x | 1.03x | CN¥-139.86 Million |
| 2012 | 2.56% | 20.29% | 0.12x | 1.03x | CN¥-174.65 Million |
| 2013 | 2.58% | 17.26% | 0.13x | 1.14x | CN¥-176.46 Million |
| 2014 | 2.79% | 17.08% | 0.16x | 1.03x | CN¥-175.63 Million |
| 2015 | 2.55% | 10.03% | 0.19x | 1.34x | CN¥-185.36 Million |
| 2016 | 2.18% | 8.74% | 0.20x | 1.25x | CN¥-254.39 Million |
| 2017 | 1.77% | 5.75% | 0.25x | 1.25x | CN¥-271.53 Million |
| 2018 | 3.91% | 12.16% | 0.25x | 1.31x | CN¥-205.11 Million |
| 2019 | 6.24% | 13.47% | 0.38x | 1.23x | CN¥-132.71 Million |
| 2020 | 22.99% | 30.02% | 0.53x | 1.46x | CN¥565.55 Million |
| 2021 | 14.73% | 31.74% | 0.38x | 1.23x | CN¥356.48 Million |
| 2022 | 7.10% | 19.85% | 0.28x | 1.26x | CN¥-205.27 Million |
| 2023 | 1.00% | 2.80% | 0.28x | 1.27x | CN¥-610.81 Million |
| 2024 | -7.07% | -16.70% | 0.29x | 1.46x | CN¥-1.08 Billion |
Industry Comparison
This section compares Wuhan Guide Infrared Co Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $1,348,654,534
- Average return on equity (ROE) among peers: 9.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wuhan Guide Infrared Co Ltd (002414) | CN¥6.93 Billion | 64.90% | 0.52x | $2.87 Billion |
| Beijing BDStar Navigation Co Ltd (002151) | $4.48 Billion | 1.15% | 0.26x | $2.26 Billion |
| Oriental Times Media Corp (002175) | $578.16 Million | 7.60% | 0.24x | $500.93 Million |
| Changchun UP Optotech Co Ltd (002338) | $636.42 Million | 8.42% | 0.22x | $867.41 Million |
| Nanjing Sciyon Automation Group Co Ltd (002380) | $200.70 Million | 25.18% | 0.59x | $563.18 Million |
| Jiangsu Changfa Refrigeration Co Ltd (002413) | $156.57 Million | 19.34% | 3.25x | $2.17 Billion |
| Shenzhen Jieshun Science and Technology Industry Co Ltd (002609) | $2.27 Billion | 9.21% | 0.16x | $381.03 Million |
| Beijing SDL Technology Co Ltd (002658) | $2.23 Billion | 6.74% | 0.45x | $332.56 Million |
| Shenzhen Soling Industrial Co Ltd (002766) | $806.87 Million | 7.44% | 0.44x | $390.32 Million |
| Hangzhou Innover Technology Co Ltd (002767) | $774.88 Million | 3.00% | 0.32x | $181.69 Million |