Haoxiangni Jujube Co Ltd
Haoxiangni Health Food Co.,Ltd. engages in the research, development, procurement, production, and sale of healthy foods in China. It offers red dates, nuts, dried fruits, and freeze-dried products. Haoxiangni Health Food Co.,Ltd. was formerly known as Haoxiangni Jujube Co., Ltd. and changed its name to Haoxiangni Health Food Co.,Ltd. in September 2017. Haoxiangni Health Food Co.,Ltd. was founded… Read more
Haoxiangni Jujube Co Ltd (002582) - Net Assets
Latest net assets as of September 2025: CN¥3.09 Billion CNY
Based on the latest financial reports, Haoxiangni Jujube Co Ltd (002582) has net assets worth CN¥3.09 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.50 Billion) and total liabilities (CN¥1.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.09 Billion |
| % of Total Assets | 68.75% |
| Annual Growth Rate | 22.86% |
| 5-Year Change | -35.69% |
| 10-Year Change | 155.19% |
| Growth Volatility | 83.58 |
Haoxiangni Jujube Co Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Haoxiangni Jujube Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Haoxiangni Jujube Co Ltd (2008–2024)
The table below shows the annual net assets of Haoxiangni Jujube Co Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.53 Billion | -13.98% |
| 2023-12-31 | CN¥4.10 Billion | -2.13% |
| 2022-12-31 | CN¥4.19 Billion | -5.58% |
| 2021-12-31 | CN¥4.44 Billion | -19.09% |
| 2020-12-31 | CN¥5.48 Billion | +61.17% |
| 2019-12-31 | CN¥3.40 Billion | +1.77% |
| 2018-12-31 | CN¥3.34 Billion | +2.12% |
| 2017-12-31 | CN¥3.27 Billion | +2.72% |
| 2016-12-31 | CN¥3.19 Billion | +130.62% |
| 2015-12-31 | CN¥1.38 Billion | -1.28% |
| 2014-12-31 | CN¥1.40 Billion | +2.86% |
| 2013-12-31 | CN¥1.36 Billion | +6.85% |
| 2012-12-31 | CN¥1.27 Billion | +6.55% |
| 2011-12-31 | CN¥1.20 Billion | +328.62% |
| 2010-12-31 | CN¥278.98 Million | +42.83% |
| 2009-12-31 | CN¥195.32 Million | +49.26% |
| 2008-12-31 | CN¥130.86 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Haoxiangni Jujube Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2801.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.32 Billion | 37.17% |
| Common Stock | CN¥452.26 Million | 12.71% |
| Other Components | CN¥1.78 Billion | 50.13% |
| Total Equity | CN¥3.56 Billion | 100.00% |
Haoxiangni Jujube Co Ltd Competitors by Market Cap
The table below lists competitors of Haoxiangni Jujube Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LINK Mobility Group Holding ASA
PINK:LMGHF
|
$422.25 Million |
|
Wuxi Zhenhua Auto Parts Co. Ltd.
SHG:605319
|
$422.31 Million |
|
Verallia Société Anonyme
F:1VRA
|
$422.36 Million |
|
ZYLOX-TONBRDG.MED.TECH.H1
F:818
|
$422.38 Million |
|
Guzman Y GOMEZ Ltd
AU:GYG
|
$422.05 Million |
|
Cloetta AB ser. B
PINK:CLOEF
|
$422.02 Million |
|
PureTech Health PLC
NASDAQ:PRTC
|
$421.98 Million |
|
Performant Healthcare, Inc
NASDAQ:PHLT
|
$421.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Haoxiangni Jujube Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,129,477,408 to 3,559,523,361, a change of -569,954,047 (-13.8%).
- Net loss of 71,957,710 reduced equity.
- Dividend payments of 464,944,327 reduced retained earnings.
- Share repurchases of 89,060,393 reduced equity.
- Other factors increased equity by 56,008,383.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-71.96 Million | -2.02% |
| Dividends Paid | CN¥464.94 Million | -13.06% |
| Share Repurchases | CN¥89.06 Million | -2.5% |
| Other Changes | CN¥56.01 Million | +1.57% |
| Total Change | CN¥- | -13.80% |
Book Value vs Market Value Analysis
This analysis compares Haoxiangni Jujube Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.42x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 18.92x to 1.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.59 | CN¥11.23 | x |
| 2009-12-31 | CN¥0.89 | CN¥11.23 | x |
| 2010-12-31 | CN¥1.27 | CN¥11.23 | x |
| 2011-12-31 | CN¥4.52 | CN¥11.23 | x |
| 2012-12-31 | CN¥4.31 | CN¥11.23 | x |
| 2013-12-31 | CN¥4.60 | CN¥11.23 | x |
| 2014-12-31 | CN¥4.69 | CN¥11.23 | x |
| 2015-12-31 | CN¥4.28 | CN¥11.23 | x |
| 2016-12-31 | CN¥6.28 | CN¥11.23 | x |
| 2017-12-31 | CN¥6.43 | CN¥11.23 | x |
| 2018-12-31 | CN¥6.45 | CN¥11.23 | x |
| 2019-12-31 | CN¥6.71 | CN¥11.23 | x |
| 2020-12-31 | CN¥10.98 | CN¥11.23 | x |
| 2021-12-31 | CN¥9.38 | CN¥11.23 | x |
| 2022-12-31 | CN¥9.51 | CN¥11.23 | x |
| 2023-12-31 | CN¥9.55 | CN¥11.23 | x |
| 2024-12-31 | CN¥7.91 | CN¥11.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Haoxiangni Jujube Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.31%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.37x
- Recent ROE (-2.02%) is below the historical average (9.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 28.53% | 13.22% | 0.87x | 2.49x | CN¥24.22 Million |
| 2009 | 26.36% | 12.62% | 0.89x | 2.35x | CN¥31.96 Million |
| 2010 | 33.74% | 14.33% | 0.87x | 2.70x | CN¥66.23 Million |
| 2011 | 9.41% | 14.34% | 0.49x | 1.34x | CN¥-7.06 Million |
| 2012 | 7.88% | 11.20% | 0.57x | 1.24x | CN¥-26.98 Million |
| 2013 | 7.49% | 11.24% | 0.59x | 1.13x | CN¥-34.10 Million |
| 2014 | 3.84% | 5.52% | 0.43x | 1.60x | CN¥-86.33 Million |
| 2015 | -0.23% | -0.29% | 0.47x | 1.72x | CN¥-141.46 Million |
| 2016 | 1.23% | 1.90% | 0.41x | 1.59x | CN¥-279.03 Million |
| 2017 | 3.27% | 2.63% | 0.79x | 1.58x | CN¥-220.29 Million |
| 2018 | 3.88% | 2.62% | 0.89x | 1.66x | CN¥-204.52 Million |
| 2019 | 5.66% | 3.23% | 0.93x | 1.89x | CN¥-147.59 Million |
| 2020 | 39.25% | 71.80% | 0.48x | 1.13x | CN¥1.61 Billion |
| 2021 | 1.39% | 4.81% | 0.23x | 1.24x | CN¥-383.25 Million |
| 2022 | -4.82% | -14.51% | 0.27x | 1.24x | CN¥-624.63 Million |
| 2023 | -1.26% | -3.00% | 0.31x | 1.36x | CN¥-464.84 Million |
| 2024 | -2.02% | -4.31% | 0.34x | 1.37x | CN¥-427.91 Million |
Industry Comparison
This section compares Haoxiangni Jujube Co Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $2,496,572,190
- Average return on equity (ROE) among peers: -3.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Haoxiangni Jujube Co Ltd (002582) | CN¥3.09 Billion | 28.53% | 0.45x | $422.21 Million |
| Xiwang Foodstuffs Co Ltd (000639) | $65.61 Million | -62.17% | 1.91x | $345.26 Million |
| Nanfang Black Sesame Group Co Ltd (000716) | $199.49 Million | -32.62% | 2.81x | $346.21 Million |
| CNFC Overseas Fishery Co Ltd (000798) | $727.64 Million | 8.49% | 0.27x | $430.25 Million |
| Henan Shuanghui Investment & Development Co Ltd (000895) | $16.36 Billion | 24.69% | 0.34x | $3.98 Billion |
| Xinjiang Chalkis Co Ltd (000972) | $760.28 Million | -33.42% | 2.17x | $202.97 Million |
| Zhengzhou Qianweiyangchu Food Co Ltd (001215) | $332.95 Million | 17.62% | 0.88x | $266.09 Million |
| Wenzhou Yuanfei Pet Toy Products Co. Ltd. A (001222) | $1.35 Billion | 9.31% | 0.15x | $160.97 Million |
| Guangdong Yuehai Feeds Group Co.Ltd. (001313) | $2.07 Billion | 7.87% | 0.47x | $169.20 Million |
| Shandong Oriental Ocean Sci-Tech Co Ltd (002086) | $393.72 Million | 8.08% | 0.70x | $460.31 Million |
| Xinjiang Tecon Animal Husbandry Bio-Technology Co Ltd (002100) | $2.70 Billion | 14.52% | 0.66x | $903.18 Million |