Kuang Chi Technologies Co Ltd
Kuang-Chi Technologies Co., Ltd. engages in the research and development, production, and sale of metamaterial cutting-edge equipment products in China. It sells automotive interior parts and auto parts, commercial vehicles, general machinery, instruments, and meters; manufactures marine supporting equipment, radar equipment, and satellite mobile communication terminals; satellite mobile communic… Read more
Kuang Chi Technologies Co Ltd (002625) - Net Assets
Latest net assets as of September 2025: CN¥9.54 Billion CNY
Based on the latest financial reports, Kuang Chi Technologies Co Ltd (002625) has net assets worth CN¥9.54 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥11.38 Billion) and total liabilities (CN¥1.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥9.54 Billion |
| % of Total Assets | 83.88% |
| Annual Growth Rate | 38.39% |
| 5-Year Change | 13.57% |
| 10-Year Change | 1588.72% |
| Growth Volatility | 276.38 |
Kuang Chi Technologies Co Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Kuang Chi Technologies Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kuang Chi Technologies Co Ltd (2008–2024)
The table below shows the annual net assets of Kuang Chi Technologies Co Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥8.93 Billion | +1.30% |
| 2023-12-31 | CN¥8.82 Billion | +7.18% |
| 2022-12-31 | CN¥8.23 Billion | +1.04% |
| 2021-12-31 | CN¥8.14 Billion | +3.53% |
| 2020-12-31 | CN¥7.87 Billion | +2.11% |
| 2019-12-31 | CN¥7.70 Billion | +1.47% |
| 2018-12-31 | CN¥7.59 Billion | +0.91% |
| 2017-12-31 | CN¥7.52 Billion | +1148.59% |
| 2016-12-31 | CN¥602.65 Million | +13.91% |
| 2015-12-31 | CN¥529.06 Million | +11.64% |
| 2014-12-31 | CN¥473.89 Million | +8.49% |
| 2013-12-31 | CN¥436.81 Million | +5.90% |
| 2012-12-31 | CN¥412.50 Million | +6.91% |
| 2011-12-31 | CN¥385.84 Million | +134.60% |
| 2010-12-31 | CN¥164.47 Million | +184.09% |
| 2009-12-31 | CN¥57.89 Million | +17.32% |
| 2008-12-31 | CN¥49.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kuang Chi Technologies Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4061.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.64 Billion | 18.34% |
| Common Stock | CN¥2.16 Billion | 24.13% |
| Other Comprehensive Income | CN¥154.93 Million | 1.73% |
| Other Components | CN¥4.98 Billion | 55.79% |
| Total Equity | CN¥8.93 Billion | 100.00% |
Kuang Chi Technologies Co Ltd Competitors by Market Cap
The table below lists competitors of Kuang Chi Technologies Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Federal Home Loan Mortgage Corp Pref Floating
OTCQB:FMCCG
|
$8.73 Billion |
|
The Mosaic Company
NYSE:MOS
|
$8.74 Billion |
|
CubeSmart
NYSE:CUBE
|
$8.74 Billion |
|
Baxter International Inc
NYSE:BAX
|
$8.74 Billion |
|
National Bank of Greece SA
PINK:NBGIF
|
$8.71 Billion |
|
Dongfang Electric Corp Ltd Class A
SHG:600875
|
$8.71 Billion |
|
Telenor ASA
PINK:TELNF
|
$8.70 Billion |
|
G2EV34
SA:G2EV34
|
$8.70 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kuang Chi Technologies Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,820,450,056 to 8,934,250,212, a change of 113,800,156 (1.3%).
- Net income of 651,967,770 contributed positively to equity growth.
- Dividend payments of 500,836,070 reduced retained earnings.
- Share repurchases of 65,902,574 reduced equity.
- Other comprehensive income increased equity by 154,931,750.
- Other factors decreased equity by 126,360,720.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥651.97 Million | +7.3% |
| Dividends Paid | CN¥500.84 Million | -5.61% |
| Share Repurchases | CN¥65.90 Million | -0.74% |
| Other Comprehensive Income | CN¥154.93 Million | +1.73% |
| Other Changes | CN¥-126.36 Million | -1.41% |
| Total Change | CN¥- | 1.29% |
Book Value vs Market Value Analysis
This analysis compares Kuang Chi Technologies Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 316.25x to 10.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.13 | CN¥42.60 | x |
| 2009-12-31 | CN¥0.16 | CN¥42.60 | x |
| 2010-12-31 | CN¥0.44 | CN¥42.60 | x |
| 2011-12-31 | CN¥0.98 | CN¥42.60 | x |
| 2012-12-31 | CN¥0.83 | CN¥42.60 | x |
| 2013-12-31 | CN¥0.87 | CN¥42.60 | x |
| 2014-12-31 | CN¥0.93 | CN¥42.60 | x |
| 2015-12-31 | CN¥1.00 | CN¥42.60 | x |
| 2016-12-31 | CN¥1.18 | CN¥42.60 | x |
| 2017-12-31 | CN¥6.52 | CN¥42.60 | x |
| 2018-12-31 | CN¥3.23 | CN¥42.60 | x |
| 2019-12-31 | CN¥3.35 | CN¥42.60 | x |
| 2020-12-31 | CN¥3.65 | CN¥42.60 | x |
| 2021-12-31 | CN¥3.78 | CN¥42.60 | x |
| 2022-12-31 | CN¥3.82 | CN¥42.60 | x |
| 2023-12-31 | CN¥4.08 | CN¥42.60 | x |
| 2024-12-31 | CN¥4.16 | CN¥42.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kuang Chi Technologies Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.30%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 41.85%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.11x
- Recent ROE (7.30%) is below the historical average (11.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 34.25% | 16.46% | 1.21x | 1.72x | CN¥11.97 Million |
| 2009 | 57.94% | 21.22% | 1.20x | 2.27x | CN¥27.76 Million |
| 2010 | 25.28% | 21.92% | 0.89x | 1.30x | CN¥25.13 Million |
| 2011 | 11.08% | 19.13% | 0.51x | 1.14x | CN¥4.16 Million |
| 2012 | 8.34% | 14.64% | 0.49x | 1.15x | CN¥-6.86 Million |
| 2013 | 7.16% | 10.74% | 0.56x | 1.20x | CN¥-12.40 Million |
| 2014 | 8.26% | 9.73% | 0.63x | 1.34x | CN¥-8.25 Million |
| 2015 | 7.62% | 9.97% | 0.58x | 1.33x | CN¥-12.57 Million |
| 2016 | 10.94% | 15.64% | 0.57x | 1.23x | CN¥5.68 Million |
| 2017 | 1.07% | 21.30% | 0.05x | 1.10x | CN¥-671.71 Million |
| 2018 | 0.93% | 15.21% | 0.06x | 1.08x | CN¥-688.86 Million |
| 2019 | 1.49% | 23.89% | 0.06x | 1.04x | CN¥-655.91 Million |
| 2020 | 2.07% | 25.64% | 0.07x | 1.10x | CN¥-624.04 Million |
| 2021 | 3.33% | 31.57% | 0.10x | 1.10x | CN¥-543.92 Million |
| 2022 | 4.57% | 32.26% | 0.13x | 1.12x | CN¥-446.98 Million |
| 2023 | 6.61% | 39.03% | 0.15x | 1.11x | CN¥-298.74 Million |
| 2024 | 7.30% | 41.85% | 0.16x | 1.11x | CN¥-241.46 Million |
Industry Comparison
This section compares Kuang Chi Technologies Co Ltd's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $2,732,842,844
- Average return on equity (ROE) among peers: 4.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kuang Chi Technologies Co Ltd (002625) | CN¥9.54 Billion | 34.25% | 0.19x | $8.72 Billion |
| Shaanxi Ligeance Mineral Resources Co Ltd (000697) | $1.51 Billion | 3.95% | 0.11x | $590.11 Million |
| Aecc Aero Engine Control Co Ltd (000738) | $1.20 Billion | 2.25% | 0.68x | $1.98 Billion |
| AVIC Aircraft Co Ltd (000768) | $1.98 Billion | 2.31% | 0.31x | $4.62 Billion |
| Zhejiang XiaSha Precision (001316) | $1.05 Billion | 7.55% | 0.08x | $223.64 Million |
| Sichuan Haite High-tech Co Ltd (002023) | $4.13 Billion | 0.99% | 0.43x | $873.11 Million |
| Aerospace CH UAV Co Ltd (002389) | $8.20 Billion | 1.87% | 0.30x | $1.90 Billion |
| Beijing Emerging Eastern Aviation Equipment Co Ltd Class A (002933) | $1.60 Billion | 6.16% | 0.09x | $431.82 Million |
| Beijing Bei Mo Gao Ke Friction Mate (002985) | $3.57 Billion | 8.82% | 0.17x | $857.34 Million |
| Shaanxi Zhongtian Rocket Technology (003009) | $1.35 Billion | 9.08% | 0.39x | $427.08 Million |