Sichuan Guoguang Agrochemical Co Ltd
Sichuan Guoguang Agrochemical Co., Ltd. engages in the research and development, manufacture, marketing, and distribution of agrochemical products and materials in China and internationally. The company offers plant growth regulators, water-soluble fertilizers, fungicides, insecticides, bio-pesticide, and herbicides. It also provides mepiquat chloride, forchlor fenuron, prohexadione-calcium, a-na… Read more
Sichuan Guoguang Agrochemical Co Ltd (002749) - Net Assets
Latest net assets as of September 2025: CN¥2.13 Billion CNY
Based on the latest financial reports, Sichuan Guoguang Agrochemical Co Ltd (002749) has net assets worth CN¥2.13 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.45 Billion) and total liabilities (CN¥325.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.13 Billion |
| % of Total Assets | 86.74% |
| Annual Growth Rate | 23.61% |
| 5-Year Change | 79.35% |
| 10-Year Change | 176.39% |
| Growth Volatility | 28.64 |
Sichuan Guoguang Agrochemical Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Sichuan Guoguang Agrochemical Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sichuan Guoguang Agrochemical Co Ltd (2011–2024)
The table below shows the annual net assets of Sichuan Guoguang Agrochemical Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.30 Billion | +17.34% |
| 2023-12-31 | CN¥1.96 Billion | +19.07% |
| 2022-12-31 | CN¥1.65 Billion | +16.17% |
| 2021-12-31 | CN¥1.42 Billion | +10.50% |
| 2020-12-31 | CN¥1.28 Billion | +14.95% |
| 2019-12-31 | CN¥1.12 Billion | +17.58% |
| 2018-12-31 | CN¥948.32 Million | +10.76% |
| 2017-12-31 | CN¥856.21 Million | -4.43% |
| 2016-12-31 | CN¥895.91 Million | +7.73% |
| 2015-12-31 | CN¥831.67 Million | +101.40% |
| 2014-12-31 | CN¥412.93 Million | +21.68% |
| 2013-12-31 | CN¥339.35 Million | +29.86% |
| 2012-12-31 | CN¥261.31 Million | +78.91% |
| 2011-12-31 | CN¥146.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Guoguang Agrochemical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1276.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.00 Billion | 47.61% |
| Common Stock | CN¥468.28 Million | 22.27% |
| Other Comprehensive Income | CN¥2.89 Million | 0.14% |
| Other Components | CN¥630.43 Million | 29.98% |
| Total Equity | CN¥2.10 Billion | 100.00% |
Sichuan Guoguang Agrochemical Co Ltd Competitors by Market Cap
The table below lists competitors of Sichuan Guoguang Agrochemical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anhui Deli Household Glass Co Ltd
SHE:002571
|
$335.13 Million |
|
BlueLinx Holdings Inc
NYSE:BXC
|
$335.15 Million |
|
Restaurant Brands Asia Limited
NSE:RBA
|
$335.16 Million |
|
INTERCOS S.P.A.
F:2AQ
|
$335.17 Million |
|
DongHua Testing Technology Co Ltd
SHE:300354
|
$335.00 Million |
|
Asseco Business Solutions S.A.
WAR:ABS
|
$334.91 Million |
|
Yangtze Optical Fibre And Cable Joint Stock Limited Company
PINK:YZOFF
|
$334.84 Million |
|
Hunan Warrant Pharmaceutical Co. Ltd. A
SHG:688799
|
$334.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Guoguang Agrochemical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,774,418,000 to 2,102,769,000, a change of 328,351,000 (18.5%).
- Net income of 367,032,000 contributed positively to equity growth.
- Dividend payments of 377,816,000 reduced retained earnings.
- Share repurchases of 815,525 reduced equity.
- Other comprehensive income decreased equity by 64,404,160.
- Other factors increased equity by 404,354,685.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥367.03 Million | +17.45% |
| Dividends Paid | CN¥377.82 Million | -17.97% |
| Share Repurchases | CN¥815.52K | -0.04% |
| Other Comprehensive Income | CN¥-64.40 Million | -3.06% |
| Other Changes | CN¥404.35 Million | +19.23% |
| Total Change | CN¥- | 18.50% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Guoguang Agrochemical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.97x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 31.57x to 2.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.43 | CN¥13.55 | x |
| 2012-12-31 | CN¥0.77 | CN¥13.55 | x |
| 2013-12-31 | CN¥0.99 | CN¥13.55 | x |
| 2014-12-31 | CN¥1.21 | CN¥13.55 | x |
| 2015-12-31 | CN¥2.05 | CN¥13.55 | x |
| 2016-12-31 | CN¥2.10 | CN¥13.55 | x |
| 2017-12-31 | CN¥2.01 | CN¥13.55 | x |
| 2018-12-31 | CN¥2.22 | CN¥13.55 | x |
| 2019-12-31 | CN¥2.61 | CN¥13.55 | x |
| 2020-12-31 | CN¥2.96 | CN¥13.55 | x |
| 2021-12-31 | CN¥3.28 | CN¥13.55 | x |
| 2022-12-31 | CN¥3.43 | CN¥13.55 | x |
| 2023-12-31 | CN¥4.11 | CN¥13.55 | x |
| 2024-12-31 | CN¥4.57 | CN¥13.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Guoguang Agrochemical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.45%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.48%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.29x
- Recent ROE (17.45%) is below the historical average (24.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 69.22% | 23.80% | 1.59x | 1.83x | CN¥86.49 Million |
| 2012 | 44.11% | 21.70% | 1.44x | 1.41x | CN¥89.12 Million |
| 2013 | 37.73% | 21.25% | 1.26x | 1.41x | CN¥94.10 Million |
| 2014 | 29.93% | 21.18% | 1.18x | 1.20x | CN¥82.29 Million |
| 2015 | 16.09% | 22.12% | 0.66x | 1.09x | CN¥50.65 Million |
| 2016 | 15.54% | 22.67% | 0.62x | 1.11x | CN¥49.66 Million |
| 2017 | 21.64% | 25.13% | 0.75x | 1.15x | CN¥99.68 Million |
| 2018 | 24.74% | 27.11% | 0.77x | 1.19x | CN¥139.76 Million |
| 2019 | 18.04% | 19.83% | 0.76x | 1.20x | CN¥89.63 Million |
| 2020 | 13.41% | 14.73% | 0.66x | 1.37x | CN¥43.46 Million |
| 2021 | 14.64% | 15.18% | 0.69x | 1.40x | CN¥65.39 Million |
| 2022 | 7.68% | 6.89% | 0.73x | 1.53x | CN¥-34.35 Million |
| 2023 | 17.02% | 16.24% | 0.70x | 1.50x | CN¥124.59 Million |
| 2024 | 17.45% | 18.48% | 0.73x | 1.29x | CN¥156.76 Million |
Industry Comparison
This section compares Sichuan Guoguang Agrochemical Co Ltd's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $2,335,915,949
- Average return on equity (ROE) among peers: 13.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Guoguang Agrochemical Co Ltd (002749) | CN¥2.13 Billion | 69.22% | 0.15x | $335.09 Million |
| Nanjing Red Sun Co Ltd (000525) | $147.47 Million | 1.90% | 0.79x | $845.94 Million |
| ADAMA Ltd (000553) | $924.52 Million | 2.09% | 0.75x | $429.88 Million |
| Grand Industrial Holding Co Ltd (000626) | $2.61 Billion | -11.54% | 1.98x | $221.00 Million |
| Sichuan Meifeng Chemical Industry Co Ltd (000731) | $1.01 Billion | 18.17% | 0.44x | $482.18 Million |
| Qinghai Salt Lake Industry Co.Ltd (000792) | $5.06 Billion | 26.77% | 0.59x | $16.27 Billion |
| Asia Potash International Investment Guangzhou Co Ltd (000893) | $11.63 Billion | 17.45% | 0.10x | $4.53 Billion |
| Hubei Xinyangfeng Fertilizer Co Ltd (000902) | $409.30 Million | 0.72% | 1.97x | $1.47 Billion |
| Sichuan Lutianhua Co Ltd (000912) | $218.75 Million | 71.83% | 0.84x | $897.13 Million |
| Guangxi Hechi Chemical Co Ltd (000953) | $398.71 Million | 5.82% | 1.87x | $221.44 Million |
| Norsyn Crop Technology Co. Ltd. A (001231) | $952.88 Million | 5.49% | 0.42x | $95.20 Million |