Asymchem Laboratories Tian Jin Co Ltd

SHE:002821 China Biotechnology
Market Cap
$4.48 Billion
CN¥32.87 Billion CNY
Market Cap Rank
#3963 Global
#363 in China
Share Price
CN¥98.70
Change (1 day)
-0.38%
52-Week Range
CN¥61.89 - CN¥122.89
All Time High
CN¥358.21
About

Asymchem Laboratories (Tianjin) Co., Ltd. provides clinical stage CDMO, commercial stage CDMO, and emerging services in Mainland China and internationally. The company offers API solutions, such as small molecules, highly potent, carbapenems, glycans, peptides, oligonucleotides, and therapeutic enzymes; GMP, non-GMP, asymchem lab facilities and capabilities, commercial manufacturing, clinical man… Read more

Asymchem Laboratories Tian Jin Co Ltd (002821) - Net Assets

Latest net assets as of September 2025: CN¥17.36 Billion CNY

Based on the latest financial reports, Asymchem Laboratories Tian Jin Co Ltd (002821) has net assets worth CN¥17.36 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥19.81 Billion) and total liabilities (CN¥2.45 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥17.36 Billion
% of Total Assets 87.65%
Annual Growth Rate 30.26%
5-Year Change 181.3%
10-Year Change 1699.59%
Growth Volatility 37.05

Asymchem Laboratories Tian Jin Co Ltd - Net Assets Trend (2011–2024)

This chart illustrates how Asymchem Laboratories Tian Jin Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Asymchem Laboratories Tian Jin Co Ltd (2011–2024)

The table below shows the annual net assets of Asymchem Laboratories Tian Jin Co Ltd from 2011 to 2024.

Year Net Assets Change
2024-12-31 CN¥16.86 Billion -3.70%
2023-12-31 CN¥17.51 Billion +11.56%
2022-12-31 CN¥15.70 Billion +24.46%
2021-12-31 CN¥12.61 Billion +110.36%
2020-12-31 CN¥5.99 Billion +96.83%
2019-12-31 CN¥3.05 Billion +21.31%
2018-12-31 CN¥2.51 Billion +16.50%
2017-12-31 CN¥2.16 Billion +17.57%
2016-12-31 CN¥1.83 Billion +95.62%
2015-12-31 CN¥937.02 Million +19.34%
2014-12-31 CN¥785.17 Million +14.44%
2013-12-31 CN¥686.10 Million +12.83%
2012-12-31 CN¥608.06 Million +12.13%
2011-12-31 CN¥542.26 Million --

Equity Component Analysis

This analysis shows how different components contribute to Asymchem Laboratories Tian Jin Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 10070.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥8.08 Billion 47.95%
Common Stock CN¥367.72 Million 2.18%
Other Components CN¥8.40 Billion 49.86%
Total Equity CN¥16.85 Billion 100.00%

Asymchem Laboratories Tian Jin Co Ltd Competitors by Market Cap

The table below lists competitors of Asymchem Laboratories Tian Jin Co Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Asymchem Laboratories Tian Jin Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 17,479,716,341 to 16,845,385,169, a change of -634,331,172 (-3.6%).
  • Net income of 948,950,038 contributed positively to equity growth.
  • Dividend payments of 641,939,094 reduced retained earnings.
  • Share repurchases of 1,238,410,632 reduced equity.
  • Other factors increased equity by 297,068,516.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥948.95 Million +5.63%
Dividends Paid CN¥641.94 Million -3.81%
Share Repurchases CN¥1.24 Billion -7.35%
Other Changes CN¥297.07 Million +1.76%
Total Change CN¥- -3.63%

Book Value vs Market Value Analysis

This analysis compares Asymchem Laboratories Tian Jin Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.07x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 48.80x to 2.07x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 CN¥2.02 CN¥98.70 x
2012-12-31 CN¥2.23 CN¥98.70 x
2013-12-31 CN¥2.50 CN¥98.70 x
2014-12-31 CN¥2.96 CN¥98.70 x
2015-12-31 CN¥3.51 CN¥98.70 x
2016-12-31 CN¥6.84 CN¥98.70 x
2017-12-31 CN¥6.42 CN¥98.70 x
2018-12-31 CN¥7.79 CN¥98.70 x
2019-12-31 CN¥9.43 CN¥98.70 x
2020-12-31 CN¥18.26 CN¥98.70 x
2021-12-31 CN¥36.94 CN¥98.70 x
2022-12-31 CN¥42.65 CN¥98.70 x
2023-12-31 CN¥48.23 CN¥98.70 x
2024-12-31 CN¥47.75 CN¥98.70 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Asymchem Laboratories Tian Jin Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.63%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 16.35%
  • • Asset Turnover: 0.30x
  • • Equity Multiplier: 1.15x
  • Recent ROE (5.63%) is below the historical average (13.79%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 12.89% 16.11% 0.51x 1.58x CN¥14.65 Million
2012 10.72% 14.20% 0.51x 1.47x CN¥4.07 Million
2013 11.86% 13.77% 0.59x 1.45x CN¥11.75 Million
2014 13.65% 14.21% 0.68x 1.42x CN¥27.24 Million
2015 17.42% 18.49% 0.65x 1.44x CN¥65.42 Million
2016 14.41% 22.91% 0.45x 1.39x CN¥77.30 Million
2017 16.59% 23.98% 0.54x 1.28x CN¥135.53 Million
2018 17.06% 23.34% 0.58x 1.27x CN¥177.24 Million
2019 18.19% 22.51% 0.65x 1.23x CN¥249.31 Million
2020 12.01% 22.95% 0.44x 1.19x CN¥120.28 Million
2021 8.48% 23.08% 0.31x 1.20x CN¥-191.73 Million
2022 21.10% 32.27% 0.56x 1.17x CN¥1.74 Billion
2023 12.98% 28.99% 0.40x 1.13x CN¥520.84 Million
2024 5.63% 16.35% 0.30x 1.15x CN¥-735.59 Million

Industry Comparison

This section compares Asymchem Laboratories Tian Jin Co Ltd's net assets metrics with peer companies in the Biotechnology industry.

Industry Context

  • Industry: Biotechnology
  • Average net assets among peers: $1,043,310,248
  • Average return on equity (ROE) among peers: 14.20%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Asymchem Laboratories Tian Jin Co Ltd (002821) CN¥17.36 Billion 12.89% 0.14x $2.98 Billion
Shenzhen CAU Technology Co Ltd (000004) $124.02 Million 4.50% 1.13x $80.66 Million
Pacific Shuanglin Bio pharmacy Co Ltd (000403) $525.49 Million 14.76% 1.41x $1.02 Billion
Nanhua Bio Medicine Co Ltd (000504) $174.34 Million 36.11% 1.61x $288.51 Million
Jiangsu Sihuan Bioengineering Co Ltd (000518) $642.80 Million -4.58% 0.44x $244.62 Million
Chengzhi Shareholding Co Ltd (000990) $1.69 Billion 3.06% 0.97x $850.04 Million
Hualan Biological EngineeringInc (002007) $1.86 Billion 32.78% 0.08x $2.00 Billion
Da An Gene Co Ltd of Sun Yat-Sen University (002030) $2.09 Billion 4.42% 0.71x $784.18 Million
Shanghai RAAS Blood Products Co Ltd Class A (002252) $831.21 Million 22.32% 0.12x $3.76 Billion
Baolingbao Biology Co Ltd (002286) $2.04 Billion 5.44% 0.31x $398.99 Million
Tibet Cheezheng Tibetan Medicine Co Ltd (002287) $456.61 Million 23.20% 0.29x $347.95 Million