Hunan Xiangjia Animal Husbandry Co
Hunan Xiangjia Animal Husbandry Co.,Ltd engages in poultry breeding, slaughtering, and processing services in China and internationally. The company offers live poultry, fresh poultry segmentation, chilled poultry, conditioning and cooked food products. It also produces feed and biological fertilizer, as well as is involved production and operation of breeding livestock and poultry, sales of live… Read more
Hunan Xiangjia Animal Husbandry Co (002982) - Net Assets
Latest net assets as of September 2025: CN¥1.78 Billion CNY
Based on the latest financial reports, Hunan Xiangjia Animal Husbandry Co (002982) has net assets worth CN¥1.78 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.26 Billion) and total liabilities (CN¥2.49 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.78 Billion |
| % of Total Assets | 41.67% |
| Annual Growth Rate | 18.86% |
| 5-Year Change | 10.65% |
| 10-Year Change | 385.7% |
| Growth Volatility | 25.92 |
Hunan Xiangjia Animal Husbandry Co - Net Assets Trend (2012–2024)
This chart illustrates how Hunan Xiangjia Animal Husbandry Co's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hunan Xiangjia Animal Husbandry Co (2012–2024)
The table below shows the annual net assets of Hunan Xiangjia Animal Husbandry Co from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.81 Billion | +4.23% |
| 2023-12-31 | CN¥1.73 Billion | -9.26% |
| 2022-12-31 | CN¥1.91 Billion | +13.81% |
| 2021-12-31 | CN¥1.68 Billion | +2.80% |
| 2020-12-31 | CN¥1.63 Billion | +95.78% |
| 2019-12-31 | CN¥834.39 Million | +37.91% |
| 2018-12-31 | CN¥605.01 Million | +23.53% |
| 2017-12-31 | CN¥489.76 Million | +20.97% |
| 2016-12-31 | CN¥404.85 Million | +8.79% |
| 2015-12-31 | CN¥372.14 Million | +25.34% |
| 2014-12-31 | CN¥296.90 Million | +28.47% |
| 2013-12-31 | CN¥231.11 Million | +1.67% |
| 2012-12-31 | CN¥227.31 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan Xiangjia Animal Husbandry Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1568.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥751.91 Million | 43.56% |
| Common Stock | CN¥145.14 Million | 8.41% |
| Other Comprehensive Income | CN¥186.05 Million | 10.78% |
| Other Components | CN¥642.99 Million | 37.25% |
| Total Equity | CN¥1.73 Billion | 100.00% |
Hunan Xiangjia Animal Husbandry Co Competitors by Market Cap
The table below lists competitors of Hunan Xiangjia Animal Husbandry Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NEOBO FASTIGHETER
ST:NEOBO
|
$191.28 Million |
|
Anhui Province Natural Gas Development Co Ltd
SHG:603689
|
$191.29 Million |
|
Mdevice
KQ:226590
|
$191.31 Million |
|
Gourmet Master Co Ltd
TW:2723
|
$191.36 Million |
|
Rashtriya Chemicals and Fertilizers Limited
NSE:RCF
|
$191.22 Million |
|
KG Mobility Corp.
KO:003620
|
$191.21 Million |
|
Shanghai Haishun New Pharmaceutical Packaging Co Ltd
SHE:300501
|
$191.20 Million |
|
GRGDF
PINK:GRGDF
|
$191.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan Xiangjia Animal Husbandry Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,660,177,149 to 1,726,087,236, a change of 65,910,087 (4.0%).
- Net income of 98,097,264 contributed positively to equity growth.
- Dividend payments of 29,493,288 reduced retained earnings.
- Share repurchases of 34,710,974 reduced equity.
- Other comprehensive income increased equity by 16,495,369.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥98.10 Million | +5.68% |
| Dividends Paid | CN¥29.49 Million | -1.71% |
| Share Repurchases | CN¥34.71 Million | -2.01% |
| Other Comprehensive Income | CN¥16.50 Million | +0.96% |
| Other Changes | CN¥15.52 Million | +0.9% |
| Total Change | CN¥- | 3.97% |
Book Value vs Market Value Analysis
This analysis compares Hunan Xiangjia Animal Husbandry Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.94x to 1.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥2.13 | CN¥14.78 | x |
| 2013-12-31 | CN¥2.83 | CN¥14.78 | x |
| 2014-12-31 | CN¥3.88 | CN¥14.78 | x |
| 2015-12-31 | CN¥4.85 | CN¥14.78 | x |
| 2016-12-31 | CN¥5.26 | CN¥14.78 | x |
| 2017-12-31 | CN¥6.08 | CN¥14.78 | x |
| 2018-12-31 | CN¥7.59 | CN¥14.78 | x |
| 2019-12-31 | CN¥10.52 | CN¥14.78 | x |
| 2020-12-31 | CN¥11.25 | CN¥14.78 | x |
| 2021-12-31 | CN¥15.33 | CN¥14.78 | x |
| 2022-12-31 | CN¥12.85 | CN¥14.78 | x |
| 2023-12-31 | CN¥11.62 | CN¥14.78 | x |
| 2024-12-31 | CN¥12.14 | CN¥14.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan Xiangjia Animal Husbandry Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.68%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.33%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 2.41x
- Recent ROE (5.68%) is below the historical average (11.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 18.91% | 8.51% | 1.50x | 1.48x | CN¥20.26 Million |
| 2013 | 1.77% | 0.66% | 1.48x | 1.80x | CN¥-18.99 Million |
| 2014 | 20.66% | 7.24% | 1.71x | 1.67x | CN¥31.54 Million |
| 2015 | 22.66% | 8.27% | 1.62x | 1.69x | CN¥46.94 Million |
| 2016 | 12.92% | 4.76% | 1.42x | 1.91x | CN¥11.80 Million |
| 2017 | 12.83% | 5.15% | 1.15x | 2.17x | CN¥13.13 Million |
| 2018 | 19.75% | 7.53% | 1.37x | 1.91x | CN¥56.32 Million |
| 2019 | 28.23% | 12.09% | 1.41x | 1.66x | CN¥146.64 Million |
| 2020 | 10.87% | 7.97% | 0.92x | 1.48x | CN¥14.01 Million |
| 2021 | 1.60% | 0.85% | 1.05x | 1.78x | CN¥-135.17 Million |
| 2022 | 5.78% | 2.77% | 1.01x | 2.06x | CN¥-77.43 Million |
| 2023 | -8.86% | -3.78% | 1.01x | 2.32x | CN¥-313.17 Million |
| 2024 | 5.68% | 2.33% | 1.01x | 2.41x | CN¥-74.51 Million |
Industry Comparison
This section compares Hunan Xiangjia Animal Husbandry Co's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $1,314,559,364
- Average return on equity (ROE) among peers: 7.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan Xiangjia Animal Husbandry Co (002982) | CN¥1.78 Billion | 18.91% | 1.40x | $191.27 Million |
| ShenZhen Kondarl Group Co Ltd (000048) | $493.88 Million | 5.67% | 1.45x | $677.04 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $473.86 Million | 3.40% | 0.49x | $192.35 Million |
| Hefei Fengle Seed Co Ltd (000713) | $541.01 Million | 5.38% | 1.28x | $460.52 Million |
| Luoniushan Co Ltd (000735) | $1.57 Billion | 5.18% | 0.35x | $939.65 Million |
| New Hope Liuhe Co Ltd (000876) | $4.62 Billion | 8.84% | 0.83x | $3.80 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $903.81 Million | 2.44% | 0.22x | $1.92 Billion |
| Dongrui Food Group Co Ltd (001201) | $326.81 Million | 2.47% | 0.90x | $262.05 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $555.07 Million | 18.79% | 0.29x | $164.61 Million |
| Boen Group Co. Ltd. Cl A (001366) | $521.42 Million | 14.80% | 0.42x | $88.79 Million |
| Shandong Denghai Seeds Co Ltd (002041) | $3.14 Billion | 3.25% | 0.20x | $542.58 Million |