Anhui Xinbo Aluminum Co Ltd
Anhui Xinbo Aluminum Co., Ltd. manufactures and sells aluminum alloy profiles. The company provides photovoltaic modules, such as stand base, structural guide rail, triangular chain, connector, tongs, and frames; front and rear bumper, fender assembly, aluminum alloy container, runner and end plate, motor aluminum shell, battery frame, energy storage battery tray, spout structure, and power batte… Read more
Anhui Xinbo Aluminum Co Ltd (003038) - Net Assets
Latest net assets as of September 2025: CN¥3.04 Billion CNY
Based on the latest financial reports, Anhui Xinbo Aluminum Co Ltd (003038) has net assets worth CN¥3.04 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥11.09 Billion) and total liabilities (CN¥8.06 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.04 Billion |
| % of Total Assets | 27.36% |
| Annual Growth Rate | 63.57% |
| 5-Year Change | 633.95% |
| 10-Year Change | N/A |
| Growth Volatility | 44.34 |
Anhui Xinbo Aluminum Co Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Anhui Xinbo Aluminum Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Anhui Xinbo Aluminum Co Ltd (2017–2024)
The table below shows the annual net assets of Anhui Xinbo Aluminum Co Ltd from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.02 Billion | -1.13% |
| 2023-12-31 | CN¥3.05 Billion | +61.63% |
| 2022-12-31 | CN¥1.89 Billion | +97.50% |
| 2021-12-31 | CN¥955.90 Million | +132.55% |
| 2020-12-31 | CN¥411.06 Million | +28.42% |
| 2019-12-31 | CN¥320.08 Million | +54.78% |
| 2018-12-31 | CN¥206.80 Million | +114.78% |
| 2017-12-31 | CN¥96.28 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Anhui Xinbo Aluminum Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5580.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥806.92 Million | 26.75% |
| Common Stock | CN¥243.70 Million | 8.08% |
| Other Comprehensive Income | CN¥275.23K | 0.01% |
| Other Components | CN¥1.97 Billion | 65.17% |
| Total Equity | CN¥3.02 Billion | 100.00% |
Anhui Xinbo Aluminum Co Ltd Competitors by Market Cap
The table below lists competitors of Anhui Xinbo Aluminum Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Forrestania Resources Ltd
AU:FRS
|
$69.01 Million |
|
Reitmans (Canada) Limited
PINK:RTMNF
|
$69.01 Million |
|
CleanSpark, Inc. Warrant
NASDAQ:CLSKW
|
$69.03 Million |
|
CM.com NV
AS:CMCOM
|
$69.04 Million |
|
ReproCELL Incorporated
F:6RC
|
$68.96 Million |
|
Pyxis Oncology Inc
NASDAQ:PYXS
|
$68.95 Million |
|
Helium One Global Ltd
OTCQB:HLOGF
|
$68.94 Million |
|
Puradelta Lestari PT
JK:DMAS
|
$68.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Anhui Xinbo Aluminum Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,051,318,926 to 3,016,974,696, a change of -34,344,230 (-1.1%).
- Net income of 168,367,229 contributed positively to equity growth.
- Dividend payments of 200,275,633 reduced retained earnings.
- Share repurchases of 195,963,071 reduced equity.
- Other comprehensive income increased equity by 275,226.
- Other factors increased equity by 193,252,019.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥168.37 Million | +5.58% |
| Dividends Paid | CN¥200.28 Million | -6.64% |
| Share Repurchases | CN¥195.96 Million | -6.5% |
| Other Comprehensive Income | CN¥275.23K | +0.01% |
| Other Changes | CN¥193.25 Million | +6.41% |
| Total Change | CN¥- | -1.13% |
Book Value vs Market Value Analysis
This analysis compares Anhui Xinbo Aluminum Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.64x to 1.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥1.39 | CN¥16.13 | x |
| 2018-12-31 | CN¥2.73 | CN¥16.13 | x |
| 2019-12-31 | CN¥2.51 | CN¥16.13 | x |
| 2020-12-31 | CN¥4.57 | CN¥16.13 | x |
| 2021-12-31 | CN¥7.48 | CN¥16.13 | x |
| 2022-12-31 | CN¥13.00 | CN¥16.13 | x |
| 2023-12-31 | CN¥20.99 | CN¥16.13 | x |
| 2024-12-31 | CN¥12.18 | CN¥16.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Anhui Xinbo Aluminum Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.58%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.96%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 3.35x
- Recent ROE (5.58%) is below the historical average (14.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 31.28% | 5.16% | 1.90x | 3.19x | CN¥20.49 Million |
| 2018 | 7.63% | 2.24% | 1.55x | 2.21x | CN¥-4.89 Million |
| 2019 | 19.77% | 6.85% | 1.56x | 1.85x | CN¥31.28 Million |
| 2020 | 22.13% | 7.07% | 1.41x | 2.22x | CN¥49.87 Million |
| 2021 | 12.66% | 4.66% | 1.23x | 2.22x | CN¥25.42 Million |
| 2022 | 9.96% | 4.45% | 0.95x | 2.35x | CN¥-753.83K |
| 2023 | 9.91% | 4.43% | 0.79x | 2.82x | CN¥-2.77 Million |
| 2024 | 5.58% | 1.96% | 0.85x | 3.35x | CN¥-133.33 Million |
Industry Comparison
This section compares Anhui Xinbo Aluminum Co Ltd's net assets metrics with peer companies in the Aluminum industry.
Industry Context
- Industry: Aluminum
- Average net assets among peers: $4,846,992,485
- Average return on equity (ROE) among peers: 5.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Anhui Xinbo Aluminum Co Ltd (003038) | CN¥3.04 Billion | 31.28% | 2.66x | $69.00 Million |
| Jiaozuo Wanfang Aluminum (000612) | $5.30 Billion | 5.72% | 0.48x | $1.61 Billion |
| Yunnan Aluminium Co Ltd (000807) | $20.91 Billion | 15.94% | 0.81x | $9.26 Billion |
| Henan Shenhuo Coal & Power Co Ltd (000933) | $10.42 Billion | -3.52% | 3.91x | $7.28 Billion |
| Guangdong Hongtu Technology Holdings Co Ltd (002101) | $1.35 Billion | 8.74% | 0.89x | $588.97 Million |
| Jiangsu Alcha Aluminium Co Ltd (002160) | $2.90 Billion | -14.82% | 1.20x | $664.82 Million |
| Nanjing Yunhai Special Metals Co Ltd (002182) | $1.09 Billion | 0.35% | 1.17x | $1.55 Billion |
| ZYF Lopsking Aluminum Co Ltd (002333) | $146.13 Million | 24.51% | 1.53x | $136.76 Million |
| Shandong Hongchuang Aluminum Industry Holding Co Ltd (002379) | $1.96 Billion | -3.52% | 0.60x | $3.73 Billion |
| Jilin Liyuan Precision Manufacturing Co Ltd (002501) | $3.44 Billion | 11.58% | 0.95x | $703.83 Million |
| Tianshan Aluminum Group Co Ltd (002532) | $958.82 Million | 9.00% | 0.33x | $5.95 Billion |