Wuhan Zhongyuan Huadian Sci Tech
Wuhan Zhongyuan Huadian Science & Technology Co.,Ltd. engages in the smart grid, healthcare, and industrial investment businesses in China. The company offers power system dynamic recording systems, power system time synchronization and measurement systems, smart grid instruments, substation integrated automation systems, distribution network dispatching and integrated automation systems, energy … Read more
Wuhan Zhongyuan Huadian Sci Tech (300018) - Net Assets
Latest net assets as of September 2025: CN¥1.38 Billion CNY
Based on the latest financial reports, Wuhan Zhongyuan Huadian Sci Tech (300018) has net assets worth CN¥1.38 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.66 Billion) and total liabilities (CN¥275.13 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.38 Billion |
| % of Total Assets | 83.42% |
| Annual Growth Rate | 24.49% |
| 5-Year Change | 11.86% |
| 10-Year Change | -6.68% |
| Growth Volatility | 151.86 |
Wuhan Zhongyuan Huadian Sci Tech - Net Assets Trend (2006–2024)
This chart illustrates how Wuhan Zhongyuan Huadian Sci Tech's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wuhan Zhongyuan Huadian Sci Tech (2006–2024)
The table below shows the annual net assets of Wuhan Zhongyuan Huadian Sci Tech from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.29 Billion | +2.38% |
| 2023-12-31 | CN¥1.26 Billion | +2.96% |
| 2022-12-31 | CN¥1.22 Billion | -1.73% |
| 2021-12-31 | CN¥1.24 Billion | +7.99% |
| 2020-12-31 | CN¥1.15 Billion | +4.43% |
| 2019-12-31 | CN¥1.10 Billion | +3.91% |
| 2018-12-31 | CN¥1.06 Billion | -32.17% |
| 2017-12-31 | CN¥1.56 Billion | +6.16% |
| 2016-12-31 | CN¥1.47 Billion | +6.77% |
| 2015-12-31 | CN¥1.38 Billion | +77.06% |
| 2014-12-31 | CN¥778.93 Million | +5.01% |
| 2013-12-31 | CN¥741.75 Million | +2.73% |
| 2012-12-31 | CN¥722.02 Million | +3.66% |
| 2011-12-31 | CN¥696.54 Million | +6.03% |
| 2010-12-31 | CN¥656.89 Million | +1.80% |
| 2009-12-31 | CN¥645.29 Million | +663.76% |
| 2008-12-31 | CN¥84.49 Million | +106.45% |
| 2007-12-31 | CN¥40.92 Million | +64.00% |
| 2006-12-31 | CN¥24.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wuhan Zhongyuan Huadian Sci Tech's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 856.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥134.40 Million | 10.44% |
| Common Stock | CN¥480.83 Million | 37.36% |
| Other Components | CN¥671.86 Million | 52.20% |
| Total Equity | CN¥1.29 Billion | 100.00% |
Wuhan Zhongyuan Huadian Sci Tech Competitors by Market Cap
The table below lists competitors of Wuhan Zhongyuan Huadian Sci Tech ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd
SHG:601952
|
$639.55 Million |
|
Weis Markets Inc
NYSE:WMK
|
$639.66 Million |
|
Cyfrowy Polsat S.A
OTCGREY:CYFWF
|
$640.25 Million |
|
ABCELLERA BIOLOGICS
F:8QQ
|
$640.32 Million |
|
ARIZONA SONORAN COPPER
F:H6F
|
$639.34 Million |
|
Gansu Qilianshan Cement Group Co Ltd
SHG:600720
|
$639.05 Million |
|
Giant Manufacturing Co Ltd
TW:9921
|
$638.99 Million |
|
Shenzhen MeiG Smart Technology Co Ltd
SHE:002881
|
$638.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wuhan Zhongyuan Huadian Sci Tech's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,225,730,673 to 1,287,085,090, a change of 61,354,417 (5.0%).
- Net income of 76,972,845 contributed positively to equity growth.
- Dividend payments of 24,041,577 reduced retained earnings.
- Other comprehensive income decreased equity by 57,703,607.
- Other factors increased equity by 66,126,756.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥76.97 Million | +5.98% |
| Dividends Paid | CN¥24.04 Million | -1.87% |
| Other Comprehensive Income | CN¥-57.70 Million | -4.48% |
| Other Changes | CN¥66.13 Million | +5.14% |
| Total Change | CN¥- | 5.01% |
Book Value vs Market Value Analysis
This analysis compares Wuhan Zhongyuan Huadian Sci Tech's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.63x to 4.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.83 | CN¥13.00 | x |
| 2007-12-31 | CN¥0.89 | CN¥13.00 | x |
| 2008-12-31 | CN¥0.31 | CN¥13.00 | x |
| 2009-12-31 | CN¥2.11 | CN¥13.00 | x |
| 2010-12-31 | CN¥1.69 | CN¥13.00 | x |
| 2011-12-31 | CN¥1.70 | CN¥13.00 | x |
| 2012-12-31 | CN¥1.75 | CN¥13.00 | x |
| 2013-12-31 | CN¥1.86 | CN¥13.00 | x |
| 2014-12-31 | CN¥1.95 | CN¥13.00 | x |
| 2015-12-31 | CN¥3.21 | CN¥13.00 | x |
| 2016-12-31 | CN¥2.93 | CN¥13.00 | x |
| 2017-12-31 | CN¥3.15 | CN¥13.00 | x |
| 2018-12-31 | CN¥2.09 | CN¥13.00 | x |
| 2019-12-31 | CN¥2.12 | CN¥13.00 | x |
| 2020-12-31 | CN¥2.27 | CN¥13.00 | x |
| 2021-12-31 | CN¥2.45 | CN¥13.00 | x |
| 2022-12-31 | CN¥2.47 | CN¥13.00 | x |
| 2023-12-31 | CN¥2.55 | CN¥13.00 | x |
| 2024-12-31 | CN¥2.68 | CN¥13.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wuhan Zhongyuan Huadian Sci Tech utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.98%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.90%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.18x
- Recent ROE (5.98%) is below the historical average (16.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 108.01% | 35.24% | 1.20x | 2.54x | CN¥24.46 Million |
| 2007 | 113.50% | 40.15% | 1.07x | 2.63x | CN¥42.36 Million |
| 2008 | 55.11% | 39.38% | 1.02x | 1.37x | CN¥38.11 Million |
| 2009 | 8.99% | 36.96% | 0.23x | 1.07x | CN¥-6.53 Million |
| 2010 | 6.71% | 34.05% | 0.19x | 1.05x | CN¥-21.58 Million |
| 2011 | 5.67% | 21.42% | 0.23x | 1.14x | CN¥-29.25 Million |
| 2012 | 6.00% | 18.74% | 0.28x | 1.16x | CN¥-27.95 Million |
| 2013 | 5.39% | 18.83% | 0.25x | 1.13x | CN¥-33.08 Million |
| 2014 | 6.67% | 22.15% | 0.26x | 1.14x | CN¥-24.90 Million |
| 2015 | 5.61% | 27.74% | 0.18x | 1.14x | CN¥-58.82 Million |
| 2016 | 7.51% | 29.74% | 0.22x | 1.12x | CN¥-35.47 Million |
| 2017 | 6.67% | 24.77% | 0.23x | 1.16x | CN¥-50.03 Million |
| 2018 | -44.54% | -118.68% | 0.31x | 1.21x | CN¥-546.75 Million |
| 2019 | 4.72% | 12.54% | 0.32x | 1.19x | CN¥-55.32 Million |
| 2020 | 4.20% | 11.27% | 0.31x | 1.21x | CN¥-63.25 Million |
| 2021 | 7.59% | 21.31% | 0.30x | 1.20x | CN¥-28.40 Million |
| 2022 | 0.74% | 2.00% | 0.32x | 1.17x | CN¥-110.06 Million |
| 2023 | 4.90% | 13.42% | 0.31x | 1.17x | CN¥-62.46 Million |
| 2024 | 5.98% | 13.90% | 0.37x | 1.18x | CN¥-51.74 Million |
Industry Comparison
This section compares Wuhan Zhongyuan Huadian Sci Tech's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wuhan Zhongyuan Huadian Sci Tech (300018) | CN¥1.38 Billion | 108.01% | 0.20x | $639.48 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |