Sunwoda Electronic
Sunwoda Electronic Co.,Ltd, together with its subsidiaries, engages in the research, design, development, production, and sale of lithium-ion battery modules in China and internationally. It operates through Consumer Batteries, Electric Vehicle Batteries, Energy Storage Systems, Precision Structural Components Business, Smart Hardware Business, and Other segments. The company offers 3C consumer b… Read more
Sunwoda Electronic (300207) - Net Assets
Latest net assets as of September 2025: CN¥32.53 Billion CNY
Based on the latest financial reports, Sunwoda Electronic (300207) has net assets worth CN¥32.53 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥100.44 Billion) and total liabilities (CN¥67.91 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥32.53 Billion |
| % of Total Assets | 32.38% |
| Annual Growth Rate | 38.54% |
| 5-Year Change | 346.69% |
| 10-Year Change | 1549.6% |
| Growth Volatility | 77.47 |
Sunwoda Electronic - Net Assets Trend (2008–2024)
This chart illustrates how Sunwoda Electronic's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sunwoda Electronic (2008–2024)
The table below shows the annual net assets of Sunwoda Electronic from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥31.93 Billion | -1.60% |
| 2023-12-31 | CN¥32.44 Billion | +23.33% |
| 2022-12-31 | CN¥26.31 Billion | +91.35% |
| 2021-12-31 | CN¥13.75 Billion | +92.35% |
| 2020-12-31 | CN¥7.15 Billion | +19.25% |
| 2019-12-31 | CN¥5.99 Billion | +11.13% |
| 2018-12-31 | CN¥5.39 Billion | +74.84% |
| 2017-12-31 | CN¥3.08 Billion | +26.44% |
| 2016-12-31 | CN¥2.44 Billion | +26.06% |
| 2015-12-31 | CN¥1.94 Billion | +23.52% |
| 2014-12-31 | CN¥1.57 Billion | +21.40% |
| 2013-12-31 | CN¥1.29 Billion | +4.76% |
| 2012-12-31 | CN¥1.23 Billion | +4.52% |
| 2011-12-31 | CN¥1.18 Billion | +329.46% |
| 2010-12-31 | CN¥274.49 Million | +31.30% |
| 2009-12-31 | CN¥209.06 Million | +20.60% |
| 2008-12-31 | CN¥173.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sunwoda Electronic's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 31114.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥6.28 Billion | 26.48% |
| Common Stock | CN¥1.85 Billion | 7.78% |
| Other Comprehensive Income | CN¥3.84 Million | 0.02% |
| Other Components | CN¥15.59 Billion | 65.72% |
| Total Equity | CN¥23.73 Billion | 100.00% |
Sunwoda Electronic Competitors by Market Cap
The table below lists competitors of Sunwoda Electronic ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OMRON Corporation
PINK:OMRNF
|
$4.90 Billion |
|
U-Haul Holding Company
NYSE:UHAL
|
$4.90 Billion |
|
West Fraser Timber Co Ltd
NYSE:WFG
|
$4.90 Billion |
|
Hashicorp Inc
NASDAQ:HCP
|
$4.91 Billion |
|
Max Financial Services Limited
NSE:MFSL
|
$4.89 Billion |
|
Avnet Inc
NASDAQ:AVT
|
$4.89 Billion |
|
ChampionX Corporation
NASDAQ:CHX
|
$4.89 Billion |
|
Taiwan Mobile Co Ltd
TW:3045
|
$4.88 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunwoda Electronic's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 23,115,449,218 to 23,728,058,000, a change of 612,608,782 (2.7%).
- Net income of 1,468,240,566 contributed positively to equity growth.
- Dividend payments of 755,262,000 reduced retained earnings.
- Share repurchases of 448,566,000 reduced equity.
- Other comprehensive income decreased equity by 9,915,914.
- Other factors increased equity by 358,112,130.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.47 Billion | +6.19% |
| Dividends Paid | CN¥755.26 Million | -3.18% |
| Share Repurchases | CN¥448.57 Million | -1.89% |
| Other Comprehensive Income | CN¥-9.92 Million | -0.04% |
| Other Changes | CN¥358.11 Million | +1.51% |
| Total Change | CN¥- | 2.65% |
Book Value vs Market Value Analysis
This analysis compares Sunwoda Electronic's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.14x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 152.09x to 2.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.18 | CN¥27.27 | x |
| 2009-12-31 | CN¥0.21 | CN¥27.27 | x |
| 2010-12-31 | CN¥0.28 | CN¥27.27 | x |
| 2011-12-31 | CN¥1.04 | CN¥27.27 | x |
| 2012-12-31 | CN¥0.99 | CN¥27.27 | x |
| 2013-12-31 | CN¥1.04 | CN¥27.27 | x |
| 2014-12-31 | CN¥1.16 | CN¥27.27 | x |
| 2015-12-31 | CN¥1.38 | CN¥27.27 | x |
| 2016-12-31 | CN¥1.77 | CN¥27.27 | x |
| 2017-12-31 | CN¥2.24 | CN¥27.27 | x |
| 2018-12-31 | CN¥3.59 | CN¥27.27 | x |
| 2019-12-31 | CN¥3.76 | CN¥27.27 | x |
| 2020-12-31 | CN¥4.42 | CN¥27.27 | x |
| 2021-12-31 | CN¥8.11 | CN¥27.27 | x |
| 2022-12-31 | CN¥11.69 | CN¥27.27 | x |
| 2023-12-31 | CN¥12.46 | CN¥27.27 | x |
| 2024-12-31 | CN¥12.77 | CN¥27.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunwoda Electronic utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.19%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.62%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 3.68x
- Recent ROE (6.19%) is below the historical average (11.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 12.87% | 4.31% | 1.06x | 2.82x | CN¥4.69 Million |
| 2009 | 17.20% | 7.27% | 0.89x | 2.67x | CN¥14.21 Million |
| 2010 | 24.10% | 8.08% | 1.19x | 2.50x | CN¥36.68 Million |
| 2011 | 7.09% | 8.01% | 0.70x | 1.26x | CN¥-33.94 Million |
| 2012 | 5.87% | 5.06% | 0.66x | 1.74x | CN¥-50.39 Million |
| 2013 | 6.35% | 3.68% | 0.79x | 2.20x | CN¥-46.50 Million |
| 2014 | 11.61% | 3.93% | 0.89x | 3.33x | CN¥23.31 Million |
| 2015 | 18.09% | 5.02% | 1.13x | 3.18x | CN¥145.37 Million |
| 2016 | 19.76% | 5.59% | 0.97x | 3.66x | CN¥222.23 Million |
| 2017 | 18.71% | 3.87% | 1.08x | 4.49x | CN¥253.20 Million |
| 2018 | 13.09% | 3.45% | 1.09x | 3.49x | CN¥165.58 Million |
| 2019 | 13.02% | 2.98% | 1.07x | 4.09x | CN¥174.01 Million |
| 2020 | 11.76% | 2.70% | 0.97x | 4.50x | CN¥120.05 Million |
| 2021 | 7.03% | 2.45% | 0.88x | 3.27x | CN¥-387.35 Million |
| 2022 | 5.33% | 2.05% | 0.70x | 3.71x | CN¥-937.61 Million |
| 2023 | 4.66% | 2.25% | 0.60x | 3.43x | CN¥-1.24 Billion |
| 2024 | 6.19% | 2.62% | 0.64x | 3.68x | CN¥-904.57 Million |
Industry Comparison
This section compares Sunwoda Electronic's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $1,441,846,436
- Average return on equity (ROE) among peers: 9.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunwoda Electronic (300207) | CN¥32.53 Billion | 12.87% | 2.09x | $4.89 Billion |
| XJ Electric Co Ltd (000400) | $2.33 Billion | 4.98% | 1.00x | $2.59 Billion |
| Guangdong Macro Co Ltd (000533) | $598.74 Million | 0.58% | 4.38x | $880.32 Million |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $557.50 Million | 13.45% | 0.65x | $370.62 Million |
| Huagong Tech Co Ltd (000988) | $1.16 Billion | 4.84% | 1.06x | $9.70 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.62 Billion | 6.74% | 1.87x | $883.83 Million |
| Shijiazhuang Shangtai Technology Co. Ltd. A (001301) | $1.84 Billion | 29.48% | 0.99x | $1.66 Billion |
| Guangdong Xinyaguang Cable Co (001382) | $915.55 Million | 12.10% | 0.81x | $193.26 Million |
| Sieyuan Electric Co Ltd (002028) | $4.71 Billion | 6.26% | 0.61x | $14.43 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $218.98 Million | 10.86% | 0.64x | $218.23 Million |
| Gotion High tech Co Ltd (002074) | $467.84 Million | 5.86% | 0.80x | $5.23 Billion |