Beijing Thunisoft Co Ltd
Beijing Thunisoft Co., Ltd. provides software and information technology services to the government and enterprise customers in China. The company provides software development, application software, system construction, and operation and maintenance services. It also offers products for courts, procuratorates, political and legal committees, judicial administration, public security, corporate le… Read more
Beijing Thunisoft Co Ltd (300271) - Net Assets
Latest net assets as of June 2025: CN¥3.80 Billion CNY
Based on the latest financial reports, Beijing Thunisoft Co Ltd (300271) has net assets worth CN¥3.80 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.60 Billion) and total liabilities (CN¥798.85 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.80 Billion |
| % of Total Assets | 82.63% |
| Annual Growth Rate | 22.54% |
| 5-Year Change | -41.48% |
| 10-Year Change | 150.38% |
| Growth Volatility | 56.21 |
Beijing Thunisoft Co Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Beijing Thunisoft Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing Thunisoft Co Ltd (2008–2024)
The table below shows the annual net assets of Beijing Thunisoft Co Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.89 Billion | -12.12% |
| 2023-12-31 | CN¥4.42 Billion | -23.80% |
| 2022-12-31 | CN¥5.81 Billion | -15.43% |
| 2021-12-31 | CN¥6.87 Billion | +3.35% |
| 2020-12-31 | CN¥6.64 Billion | +10.81% |
| 2019-12-31 | CN¥6.00 Billion | +38.87% |
| 2018-12-31 | CN¥4.32 Billion | +14.50% |
| 2017-12-31 | CN¥3.77 Billion | +103.99% |
| 2016-12-31 | CN¥1.85 Billion | +19.05% |
| 2015-12-31 | CN¥1.55 Billion | +34.61% |
| 2014-12-31 | CN¥1.15 Billion | +16.73% |
| 2013-12-31 | CN¥988.03 Million | +13.26% |
| 2012-12-31 | CN¥872.35 Million | +0.25% |
| 2011-12-31 | CN¥870.16 Million | +218.25% |
| 2010-12-31 | CN¥273.42 Million | +35.11% |
| 2009-12-31 | CN¥202.37 Million | +34.60% |
| 2008-12-31 | CN¥150.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Thunisoft Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 399.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥4.02 Billion | 105.98% |
| Total Equity | CN¥3.80 Billion | 100.00% |
Beijing Thunisoft Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Thunisoft Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gladstone Commercial Corporation
NASDAQ:GOOD
|
$584.20 Million |
|
Flowco Holdings Inc.
NYSE:FLOC
|
$584.22 Million |
|
SkiStar AB (publ)
ST:SKIS-B
|
$584.23 Million |
|
Pabrik Kertas Tjiwi Kimia Tbk
JK:TKIM
|
$584.28 Million |
|
The Jammu & Kashmir Bank Limited
NSE:J&KBANK
|
$583.64 Million |
|
DATATEC LTD RC-01
F:DTT
|
$583.61 Million |
|
Sekerbank TAS
IS:SKBNK
|
$583.53 Million |
|
Guizhou Qianyuan Power Co Ltd
SHE:002039
|
$583.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Thunisoft Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,314,370,458 to 3,795,192,733, a change of -519,177,725 (-12.0%).
- Net loss of 514,644,323 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-514.64 Million | -13.56% |
| Other Changes | CN¥-4.53 Million | -0.12% |
| Total Change | CN¥- | -12.03% |
Book Value vs Market Value Analysis
This analysis compares Beijing Thunisoft Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.57x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥4.87 | CN¥7.30 | x |
| 2018-12-31 | CN¥5.63 | CN¥7.30 | x |
| 2019-12-31 | CN¥7.33 | CN¥7.30 | x |
| 2020-12-31 | CN¥7.92 | CN¥7.30 | x |
| 2021-12-31 | CN¥8.06 | CN¥7.30 | x |
| 2022-12-31 | CN¥6.87 | CN¥7.30 | x |
| 2023-12-31 | CN¥5.26 | CN¥7.30 | x |
| 2024-12-31 | CN¥4.65 | CN¥7.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Thunisoft Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.56%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -31.59%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.28x
- Recent ROE (-13.56%) is below the historical average (7.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 27.09% | 13.06% | 0.83x | 2.48x | CN¥24.03 Million |
| 2009 | 26.21% | 15.70% | 0.74x | 2.26x | CN¥32.46 Million |
| 2010 | 26.08% | 17.70% | 0.89x | 1.66x | CN¥43.56 Million |
| 2011 | 9.36% | 17.46% | 0.47x | 1.15x | CN¥-5.51 Million |
| 2012 | 11.60% | 18.19% | 0.49x | 1.29x | CN¥13.70 Million |
| 2013 | 12.50% | 17.95% | 0.52x | 1.33x | CN¥24.01 Million |
| 2014 | 13.17% | 16.33% | 0.50x | 1.60x | CN¥35.46 Million |
| 2015 | 13.70% | 15.42% | 0.50x | 1.76x | CN¥56.33 Million |
| 2016 | 15.11% | 14.93% | 0.63x | 1.60x | CN¥91.88 Million |
| 2017 | 10.29% | 16.30% | 0.46x | 1.39x | CN¥10.84 Million |
| 2018 | 11.72% | 18.38% | 0.46x | 1.37x | CN¥72.89 Million |
| 2019 | 9.78% | 16.53% | 0.48x | 1.23x | CN¥-13.28 Million |
| 2020 | 4.53% | 8.73% | 0.34x | 1.52x | CN¥-353.21 Million |
| 2021 | 4.41% | 5.12% | 0.64x | 1.34x | CN¥-373.86 Million |
| 2022 | -17.38% | -44.28% | 0.30x | 1.29x | CN¥-1.55 Billion |
| 2023 | -30.38% | -74.04% | 0.32x | 1.29x | CN¥-1.74 Billion |
| 2024 | -13.56% | -31.59% | 0.34x | 1.28x | CN¥-894.16 Million |
Industry Comparison
This section compares Beijing Thunisoft Co Ltd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,406,142,259
- Average return on equity (ROE) among peers: 7.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Thunisoft Co Ltd (300271) | CN¥3.80 Billion | 27.09% | 0.21x | $584.08 Million |
| ZJBC Information Technology Co Ltd (000889) | $2.34 Billion | 0.86% | 0.59x | $286.23 Million |
| Yunnan Nantian Electronics Information Co Ltd (000948) | $544.17 Million | 2.19% | 1.16x | $554.08 Million |
| Guomai Technologies Inc (002093) | $128.76 Million | 18.12% | 0.86x | $675.52 Million |
| Shanghai HiTech Control System (002184) | $597.99 Million | 8.70% | 0.45x | $320.48 Million |
| SZZT Electronics Co Ltd (002197) | $1.08 Billion | 5.10% | 0.54x | $534.28 Million |
| Talkweb Information System Co Ltd (002261) | $2.58 Billion | -3.89% | 1.09x | $5.05 Billion |
| Westone Information Industry Inc (002268) | $615.76 Million | 14.05% | 0.27x | $1.36 Billion |
| Taiji Computer Corp Ltd (002368) | $3.42 Billion | 9.80% | 2.11x | $1.05 Billion |
| Shenzhen Das Intellitech Co Ltd (002421) | $118.90 Million | 16.46% | 0.87x | $668.47 Million |
| Ronglian Group Ltd (002642) | $2.63 Billion | 1.35% | 0.41x | $574.03 Million |