Chongqing Mas Sci&Tech
Chongqing Mas Sci.&Tech.Co.,Ltd. engages in the research, development, design, production, marketing, operation, and maintenance of technologies and equipment in the field of the Internet of Things and security in China. It is also involved in mining, environmental protection, and city management businesses. In addition, the company offers flammable gas monitoring products and environmental prote… Read more
Chongqing Mas Sci&Tech (300275) - Net Assets
Latest net assets as of June 2025: CN¥930.69 Million CNY
Based on the latest financial reports, Chongqing Mas Sci&Tech (300275) has net assets worth CN¥930.69 Million CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.38 Billion) and total liabilities (CN¥451.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥930.69 Million |
| % of Total Assets | 67.34% |
| Annual Growth Rate | 22.29% |
| 5-Year Change | 65.35% |
| 10-Year Change | 47.93% |
| Growth Volatility | 96.24 |
Chongqing Mas Sci&Tech - Net Assets Trend (2008–2024)
This chart illustrates how Chongqing Mas Sci&Tech's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chongqing Mas Sci&Tech (2008–2024)
The table below shows the annual net assets of Chongqing Mas Sci&Tech from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥894.00 Million | +5.84% |
| 2023-12-31 | CN¥844.69 Million | +8.75% |
| 2022-12-31 | CN¥776.74 Million | +7.12% |
| 2021-12-31 | CN¥725.09 Million | +34.11% |
| 2020-12-31 | CN¥540.68 Million | +6.63% |
| 2019-12-31 | CN¥507.08 Million | -22.46% |
| 2018-12-31 | CN¥653.92 Million | -7.78% |
| 2017-12-31 | CN¥709.06 Million | +33.65% |
| 2016-12-31 | CN¥530.53 Million | -12.21% |
| 2015-12-31 | CN¥604.32 Million | -14.79% |
| 2014-12-31 | CN¥709.21 Million | +4.78% |
| 2013-12-31 | CN¥676.86 Million | +20.25% |
| 2012-12-31 | CN¥562.85 Million | +12.30% |
| 2011-12-31 | CN¥501.19 Million | +397.64% |
| 2010-12-31 | CN¥100.71 Million | +73.16% |
| 2009-12-31 | CN¥58.16 Million | +62.85% |
| 2008-12-31 | CN¥35.72 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chongqing Mas Sci&Tech's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 888.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥219.39 Million | 24.55% |
| Other Components | CN¥674.38 Million | 75.45% |
| Total Equity | CN¥893.77 Million | 100.00% |
Chongqing Mas Sci&Tech Competitors by Market Cap
The table below lists competitors of Chongqing Mas Sci&Tech ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Village Super Market Inc
NASDAQ:VLGEA
|
$379.00 Million |
|
C&A Modas S.A
SA:CEAB3
|
$379.07 Million |
|
Bowman Consulting Group Ltd
NASDAQ:BWMN
|
$379.18 Million |
|
Haesung DS Co Ltd
KO:195870
|
$379.42 Million |
|
Shanghai Lili & Beauty Cosmetics Co Ltd
SHG:605136
|
$378.92 Million |
|
Brilliance Technology Co Ltd
SHE:300542
|
$378.89 Million |
|
ChoiceOne Financial Services Inc
NASDAQ:COFS
|
$378.89 Million |
|
Vitalhub Corp
OTCQX:VHIBF
|
$378.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chongqing Mas Sci&Tech's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 843,934,965 to 893,766,564, a change of 49,831,598 (5.9%).
- Net income of 55,589,202 contributed positively to equity growth.
- Dividend payments of 12,534,458 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥55.59 Million | +6.22% |
| Dividends Paid | CN¥12.53 Million | -1.4% |
| Other Changes | CN¥6.78 Million | +0.76% |
| Total Change | CN¥- | 5.90% |
Book Value vs Market Value Analysis
This analysis compares Chongqing Mas Sci&Tech's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.96x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.53x to 3.96x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥3.29 | CN¥11.63 | x |
| 2018-12-31 | CN¥2.93 | CN¥11.63 | x |
| 2019-12-31 | CN¥3.00 | CN¥11.63 | x |
| 2020-12-31 | CN¥3.19 | CN¥11.63 | x |
| 2021-12-31 | CN¥3.85 | CN¥11.63 | x |
| 2022-12-31 | CN¥4.13 | CN¥11.63 | x |
| 2023-12-31 | CN¥2.79 | CN¥11.63 | x |
| 2024-12-31 | CN¥2.93 | CN¥11.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chongqing Mas Sci&Tech utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.22%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.10%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.51x
- Recent ROE (6.22%) is below the historical average (10.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 50.55% | 24.19% | 0.81x | 2.57x | CN¥14.48 Million |
| 2009 | 43.75% | 26.62% | 0.99x | 1.66x | CN¥19.63 Million |
| 2010 | 42.25% | 32.50% | 0.91x | 1.43x | CN¥32.48 Million |
| 2011 | 12.19% | 32.68% | 0.34x | 1.09x | CN¥10.96 Million |
| 2012 | 15.13% | 34.49% | 0.40x | 1.10x | CN¥28.85 Million |
| 2013 | 15.12% | 33.42% | 0.41x | 1.10x | CN¥34.43 Million |
| 2014 | 4.35% | 10.95% | 0.34x | 1.18x | CN¥-38.76 Million |
| 2015 | -11.35% | -47.77% | 0.16x | 1.47x | CN¥-124.96 Million |
| 2016 | -13.61% | -40.78% | 0.19x | 1.79x | CN¥-121.24 Million |
| 2017 | 7.77% | 14.57% | 0.29x | 1.86x | CN¥-12.04 Million |
| 2018 | -12.40% | -25.45% | 0.24x | 2.07x | CN¥-107.72 Million |
| 2019 | 5.27% | 9.82% | 0.36x | 1.51x | CN¥-23.88 Million |
| 2020 | 5.02% | 9.51% | 0.33x | 1.62x | CN¥-26.84 Million |
| 2021 | 4.03% | 9.45% | 0.27x | 1.59x | CN¥-43.20 Million |
| 2022 | 4.81% | 9.94% | 0.31x | 1.56x | CN¥-40.28 Million |
| 2023 | 5.29% | 10.35% | 0.32x | 1.58x | CN¥-39.74 Million |
| 2024 | 6.22% | 11.10% | 0.37x | 1.51x | CN¥-33.79 Million |
Industry Comparison
This section compares Chongqing Mas Sci&Tech's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $1,926,198,293
- Average return on equity (ROE) among peers: 13.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chongqing Mas Sci&Tech (300275) | CN¥930.69 Million | 50.55% | 0.48x | $378.98 Million |
| Zhejiang Dahua Technology Co Ltd (002236) | $8.43 Billion | 21.66% | 0.82x | $3.97 Billion |
| Shenzhen Infinova Ltd (002528) | $3.67 Billion | 3.78% | 0.49x | $240.84 Million |
| Shenzhen TVT Digital Technology Co Ltd (002835) | $1.19 Billion | 16.91% | 0.26x | $194.68 Million |
| Jade Bird Fire Alarm (002960) | $312.42 Million | 39.55% | 0.76x | $669.57 Million |
| Beijing Telesound Electronics Co Ltd (003004) | $227.69 Million | 31.85% | 0.74x | $135.61 Million |
| Guangdong Anjubao Digital Tech (300155) | $1.33 Billion | -2.95% | 0.14x | $178.64 Million |
| Xiamen Meiya Pico Information (300188) | $850.91 Million | 6.61% | 0.23x | $820.69 Million |
| Joyware Electronics Co Ltd (300270) | $526.66 Million | 7.96% | 0.26x | $365.57 Million |
| Sinosun Tech (300333) | $807.95 Million | -2.48% | 0.08x | $392.33 Million |