Beijing InterAct Technology Co Ltd
Beijing Interact Technology Co.,Ltd. provides IT system solutions and digital banking solutions based on cloud computing architecture and big data business intelligence in China and internationally. It offers IT infrastructure construction, including data center construction, video conferencing system, contact center, data center visualization system, IT operation and maintenance services; and di… Read more
Beijing InterAct Technology Co Ltd (300419) - Net Assets
Latest net assets as of June 2025: CN¥439.84 Million CNY
Based on the latest financial reports, Beijing InterAct Technology Co Ltd (300419) has net assets worth CN¥439.84 Million CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥685.40 Million) and total liabilities (CN¥245.56 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥439.84 Million |
| % of Total Assets | 64.17% |
| Annual Growth Rate | 11.43% |
| 5-Year Change | -48.01% |
| 10-Year Change | -65.53% |
| Growth Volatility | 118.26 |
Beijing InterAct Technology Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Beijing InterAct Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing InterAct Technology Co Ltd (2011–2024)
The table below shows the annual net assets of Beijing InterAct Technology Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥446.90 Million | -0.71% |
| 2023-12-31 | CN¥450.11 Million | -26.44% |
| 2022-12-31 | CN¥611.91 Million | -23.38% |
| 2021-12-31 | CN¥798.63 Million | -7.09% |
| 2020-12-31 | CN¥859.57 Million | +4.81% |
| 2019-12-31 | CN¥820.15 Million | -3.17% |
| 2018-12-31 | CN¥847.00 Million | -43.49% |
| 2017-12-31 | CN¥1.50 Billion | +2.79% |
| 2016-12-31 | CN¥1.46 Billion | +12.47% |
| 2015-12-31 | CN¥1.30 Billion | +436.49% |
| 2014-12-31 | CN¥241.65 Million | +21.60% |
| 2013-12-31 | CN¥198.72 Million | +27.08% |
| 2012-12-31 | CN¥156.38 Million | +42.92% |
| 2011-12-31 | CN¥109.41 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing InterAct Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 826.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥960.13 Million | 214.84% |
| Total Equity | CN¥446.90 Million | 100.00% |
Beijing InterAct Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing InterAct Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
El Pollo Loco Holdings Inc
NASDAQ:LOCO
|
$320.34 Million |
|
Webjet Limited
PINK:WEBJF
|
$320.47 Million |
|
Shanghai HiTech Control System
SHE:002184
|
$320.48 Million |
|
Studio Dragon Corporation
KQ:253450
|
$320.51 Million |
|
Philex Mining Corporation
PINK:PXMFF
|
$320.10 Million |
|
Mega Lifesciences Public Company Limited
BK:MEGA-R
|
$320.06 Million |
|
Jiangsu Jiangnan Water Co Ltd
SHG:601199
|
$319.96 Million |
|
Shanghai Fudan Forward S&T Co Ltd
SHG:600624
|
$319.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing InterAct Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 450,107,184 to 446,895,935, a change of -3,211,249 (-0.7%).
- Net loss of 3,211,249 reduced equity.
- Dividend payments of 4,978,217 reduced retained earnings.
- Other factors increased equity by 4,978,217.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-3.21 Million | -0.72% |
| Dividends Paid | CN¥4.98 Million | -1.11% |
| Other Changes | CN¥4.98 Million | +1.11% |
| Total Change | CN¥- | -0.71% |
Book Value vs Market Value Analysis
This analysis compares Beijing InterAct Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.35x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.89x to 6.35x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥4.08 | CN¥7.72 | x |
| 2018-12-31 | CN¥2.30 | CN¥7.72 | x |
| 2019-12-31 | CN¥2.21 | CN¥7.72 | x |
| 2020-12-31 | CN¥2.27 | CN¥7.72 | x |
| 2021-12-31 | CN¥2.17 | CN¥7.72 | x |
| 2022-12-31 | CN¥1.66 | CN¥7.72 | x |
| 2023-12-31 | CN¥1.22 | CN¥7.72 | x |
| 2024-12-31 | CN¥1.22 | CN¥7.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing InterAct Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.76%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 1.70x
- Recent ROE (-0.72%) is below the historical average (1.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 34.86% | 23.20% | 1.12x | 1.35x | CN¥27.20 Million |
| 2012 | 30.03% | 23.85% | 0.73x | 1.72x | CN¥31.33 Million |
| 2013 | 26.11% | 20.95% | 0.81x | 1.55x | CN¥32.02 Million |
| 2014 | 22.23% | 19.01% | 0.82x | 1.43x | CN¥29.55 Million |
| 2015 | 4.41% | 16.14% | 0.25x | 1.11x | CN¥-72.43 Million |
| 2016 | 4.21% | 13.17% | 0.27x | 1.21x | CN¥-84.40 Million |
| 2017 | 3.94% | 10.77% | 0.30x | 1.21x | CN¥-90.84 Million |
| 2018 | -75.44% | -115.46% | 0.45x | 1.46x | CN¥-723.65 Million |
| 2019 | -3.65% | -4.77% | 0.51x | 1.51x | CN¥-110.72 Million |
| 2020 | 2.67% | 3.48% | 0.44x | 1.76x | CN¥-61.06 Million |
| 2021 | -4.36% | -5.64% | 0.43x | 1.79x | CN¥-114.69 Million |
| 2022 | 6.52% | 3.77% | 0.94x | 1.84x | CN¥-21.30 Million |
| 2023 | -35.95% | -29.59% | 0.63x | 1.93x | CN¥-206.81 Million |
| 2024 | -0.72% | -0.76% | 0.56x | 1.70x | CN¥-47.90 Million |
Industry Comparison
This section compares Beijing InterAct Technology Co Ltd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,406,142,259
- Average return on equity (ROE) among peers: 7.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing InterAct Technology Co Ltd (300419) | CN¥439.84 Million | 34.86% | 0.56x | $320.32 Million |
| ZJBC Information Technology Co Ltd (000889) | $2.34 Billion | 0.86% | 0.59x | $286.23 Million |
| Yunnan Nantian Electronics Information Co Ltd (000948) | $544.17 Million | 2.19% | 1.16x | $554.08 Million |
| Guomai Technologies Inc (002093) | $128.76 Million | 18.12% | 0.86x | $675.52 Million |
| Shanghai HiTech Control System (002184) | $597.99 Million | 8.70% | 0.45x | $320.48 Million |
| SZZT Electronics Co Ltd (002197) | $1.08 Billion | 5.10% | 0.54x | $534.28 Million |
| Talkweb Information System Co Ltd (002261) | $2.58 Billion | -3.89% | 1.09x | $5.05 Billion |
| Westone Information Industry Inc (002268) | $615.76 Million | 14.05% | 0.27x | $1.36 Billion |
| Taiji Computer Corp Ltd (002368) | $3.42 Billion | 9.80% | 2.11x | $1.05 Billion |
| Shenzhen Das Intellitech Co Ltd (002421) | $118.90 Million | 16.46% | 0.87x | $668.47 Million |
| Ronglian Group Ltd (002642) | $2.63 Billion | 1.35% | 0.41x | $574.03 Million |