Xian Sunresin New Materials Co Ltd
Sunresin New Materials Co.,Ltd, together with its subsidiaries, engages in the research and development, production, and sales of adsorption and separation materials, and exchange separation system devices in China and internationally. The company offers adsorbent, catalyst, chelating, mixed bed ion exchange, powder, strong acid cation exchange, strong base anion exchange, weak acid cation exchan… Read more
Xian Sunresin New Materials Co Ltd (300487) - Net Assets
Latest net assets as of September 2025: CN¥4.20 Billion CNY
Based on the latest financial reports, Xian Sunresin New Materials Co Ltd (300487) has net assets worth CN¥4.20 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.41 Billion) and total liabilities (CN¥2.21 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.20 Billion |
| % of Total Assets | 65.5% |
| Annual Growth Rate | 24.37% |
| 5-Year Change | 134.74% |
| 10-Year Change | 477.53% |
| Growth Volatility | 16.7 |
Xian Sunresin New Materials Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Xian Sunresin New Materials Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xian Sunresin New Materials Co Ltd (2011–2024)
The table below shows the annual net assets of Xian Sunresin New Materials Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.93 Billion | +13.63% |
| 2023-12-31 | CN¥3.46 Billion | +26.30% |
| 2022-12-31 | CN¥2.74 Billion | +30.35% |
| 2021-12-31 | CN¥2.10 Billion | +25.49% |
| 2020-12-31 | CN¥1.67 Billion | +30.66% |
| 2019-12-31 | CN¥1.28 Billion | +32.20% |
| 2018-12-31 | CN¥968.47 Million | +18.46% |
| 2017-12-31 | CN¥817.53 Million | +13.22% |
| 2016-12-31 | CN¥722.05 Million | +6.19% |
| 2015-12-31 | CN¥679.93 Million | +76.85% |
| 2014-12-31 | CN¥384.48 Million | +14.45% |
| 2013-12-31 | CN¥335.94 Million | +18.33% |
| 2012-12-31 | CN¥283.89 Million | +23.18% |
| 2011-12-31 | CN¥230.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xian Sunresin New Materials Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10882.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.27 Billion | 57.87% |
| Common Stock | CN¥507.34 Million | 12.96% |
| Other Components | CN¥1.14 Billion | 29.17% |
| Total Equity | CN¥3.91 Billion | 100.00% |
Xian Sunresin New Materials Co Ltd Competitors by Market Cap
The table below lists competitors of Xian Sunresin New Materials Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Forms Syntron Information Co Ltd
SHE:300468
|
$1.98 Billion |
|
China Ruyi Holdings Limited
F:4Z81
|
$1.98 Billion |
|
Zhongshan Broad-Ocean Motor Co Ltd
SHE:002249
|
$1.98 Billion |
|
Ultragenyx
NASDAQ:RARE
|
$1.98 Billion |
|
Technoprobe S.p.A.
LSE:0AB7
|
$1.98 Billion |
|
NetLink NBN Trust
PINK:NETLF
|
$1.97 Billion |
|
Trust Alliance Information Development Inc Ltd Shanghai
SHE:300469
|
$1.97 Billion |
|
Howard Hughes Holdings Inc.
NYSE:HHH
|
$1.97 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xian Sunresin New Materials Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,437,103,511 to 3,914,646,637, a change of 477,543,126 (13.9%).
- Net income of 787,240,246 contributed positively to equity growth.
- Dividend payments of 346,842,408 reduced retained earnings.
- Share repurchases of 5,578,157 reduced equity.
- Other comprehensive income decreased equity by 140,136,080.
- Other factors increased equity by 182,859,525.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥787.24 Million | +20.11% |
| Dividends Paid | CN¥346.84 Million | -8.86% |
| Share Repurchases | CN¥5.58 Million | -0.14% |
| Other Comprehensive Income | CN¥-140.14 Million | -3.58% |
| Other Changes | CN¥182.86 Million | +4.67% |
| Total Change | CN¥- | 13.89% |
Book Value vs Market Value Analysis
This analysis compares Xian Sunresin New Materials Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 103.50x to 9.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.68 | CN¥70.80 | x |
| 2012-12-31 | CN¥0.84 | CN¥70.80 | x |
| 2013-12-31 | CN¥0.99 | CN¥70.80 | x |
| 2014-12-31 | CN¥1.14 | CN¥70.80 | x |
| 2015-12-31 | CN¥1.74 | CN¥70.80 | x |
| 2016-12-31 | CN¥1.61 | CN¥70.80 | x |
| 2017-12-31 | CN¥1.78 | CN¥70.80 | x |
| 2018-12-31 | CN¥2.08 | CN¥70.80 | x |
| 2019-12-31 | CN¥2.59 | CN¥70.80 | x |
| 2020-12-31 | CN¥3.52 | CN¥70.80 | x |
| 2021-12-31 | CN¥4.23 | CN¥70.80 | x |
| 2022-12-31 | CN¥5.40 | CN¥70.80 | x |
| 2023-12-31 | CN¥6.76 | CN¥70.80 | x |
| 2024-12-31 | CN¥7.71 | CN¥70.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xian Sunresin New Materials Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.11%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 30.82%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.55x
- Recent ROE (20.11%) is above the historical average (16.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 20.53% | 23.00% | 0.74x | 1.21x | CN¥24.27 Million |
| 2012 | 19.54% | 25.10% | 0.61x | 1.27x | CN¥27.09 Million |
| 2013 | 18.47% | 24.41% | 0.58x | 1.30x | CN¥28.44 Million |
| 2014 | 15.53% | 20.87% | 0.60x | 1.24x | CN¥21.26 Million |
| 2015 | 7.48% | 17.22% | 0.37x | 1.19x | CN¥-17.14 Million |
| 2016 | 8.54% | 18.56% | 0.37x | 1.24x | CN¥-10.51 Million |
| 2017 | 11.47% | 20.98% | 0.42x | 1.30x | CN¥11.96 Million |
| 2018 | 15.14% | 22.66% | 0.34x | 1.96x | CN¥48.60 Million |
| 2019 | 19.92% | 24.83% | 0.45x | 1.79x | CN¥125.16 Million |
| 2020 | 12.24% | 21.90% | 0.36x | 1.55x | CN¥37.01 Million |
| 2021 | 14.93% | 26.02% | 0.38x | 1.49x | CN¥102.64 Million |
| 2022 | 19.75% | 28.00% | 0.42x | 1.68x | CN¥265.49 Million |
| 2023 | 20.86% | 28.81% | 0.44x | 1.66x | CN¥373.32 Million |
| 2024 | 20.11% | 30.82% | 0.42x | 1.55x | CN¥395.78 Million |
Industry Comparison
This section compares Xian Sunresin New Materials Co Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,775,158,628
- Average return on equity (ROE) among peers: -19.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xian Sunresin New Materials Co Ltd (300487) | CN¥4.20 Billion | 20.53% | 0.53x | $1.98 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $390.80 Million | 1.64% | 0.47x | $289.82 Million |
| Hengyi Petrochemical Co Ltd (000703) | $246.42 Million | -7.64% | 1.62x | $1.44 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $472.56 Million | 10.49% | 1.13x | $361.89 Million |
| Luxi Chemical Group Co Ltd (000830) | $120.60 Million | 41.32% | 1.30x | $2.28 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $234.51 Million | -303.65% | 8.65x | $5.40 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $2.70 Billion | 10.47% | 0.21x | $884.45 Million |
| Cofco Biochemical Anhui Co Ltd (000930) | $11.76 Billion | 9.61% | 0.54x | $815.97 Million |
| Shandong Link Science and Technology Co Ltd (001207) | $441.43 Million | 14.99% | 1.14x | $330.19 Million |
| Zhejiang Bofay Elec Co Ltd (001255) | $742.80 Million | 1.78% | 0.61x | $169.49 Million |
| Guangdong Decro Film New (001378) | $647.89 Million | 29.53% | 0.22x | $241.78 Million |