Guangzhou Haozhi Industrial Co Ltd
Guangzhou Haozhi Industrial Co.,Ltd. researches and develops, designs, manufactures, sells, and repairs precision electro-spindles and related spare parts in China and internationally. The company offers machining, engraving and milling, dental, PCB, belt and direct driven, glass grinding, super finish, hydraulic static, grinding, lathe, and woodworking spindles, as well as motorized spindle seri… Read more
Guangzhou Haozhi Industrial Co Ltd (300503) - Net Assets
Latest net assets as of September 2025: CN¥1.36 Billion CNY
Based on the latest financial reports, Guangzhou Haozhi Industrial Co Ltd (300503) has net assets worth CN¥1.36 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.07 Billion) and total liabilities (CN¥1.71 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.36 Billion |
| % of Total Assets | 44.34% |
| Annual Growth Rate | 13.68% |
| 5-Year Change | 18.73% |
| 10-Year Change | 162.24% |
| Growth Volatility | 17.92 |
Guangzhou Haozhi Industrial Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Guangzhou Haozhi Industrial Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guangzhou Haozhi Industrial Co Ltd (2011–2024)
The table below shows the annual net assets of Guangzhou Haozhi Industrial Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.19 Billion | +8.11% |
| 2023-12-31 | CN¥1.10 Billion | -15.54% |
| 2022-12-31 | CN¥1.31 Billion | -2.84% |
| 2021-12-31 | CN¥1.34 Billion | +33.84% |
| 2020-12-31 | CN¥1.00 Billion | +8.15% |
| 2019-12-31 | CN¥928.05 Million | +11.61% |
| 2018-12-31 | CN¥831.51 Million | +5.79% |
| 2017-12-31 | CN¥785.97 Million | +14.54% |
| 2016-12-31 | CN¥686.20 Million | +51.01% |
| 2015-12-31 | CN¥454.41 Million | +10.57% |
| 2014-12-31 | CN¥410.96 Million | +6.51% |
| 2013-12-31 | CN¥385.85 Million | +17.17% |
| 2012-12-31 | CN¥329.32 Million | +46.41% |
| 2011-12-31 | CN¥224.93 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou Haozhi Industrial Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 926.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥250.78 Million | 21.08% |
| Common Stock | CN¥306.07 Million | 25.73% |
| Other Comprehensive Income | CN¥98.88 Million | 8.31% |
| Other Components | CN¥533.80 Million | 44.87% |
| Total Equity | CN¥1.19 Billion | 100.00% |
Guangzhou Haozhi Industrial Co Ltd Competitors by Market Cap
The table below lists competitors of Guangzhou Haozhi Industrial Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Enovis Corp
NYSE:ENOV
|
$1.26 Billion |
|
Nishi-Nippon Railroad Co. Ltd
F:NNR
|
$1.26 Billion |
|
Citic Offshore Helicopter Co Ltd
SHE:000099
|
$1.26 Billion |
|
Hacksaw
ST:HACK
|
$1.26 Billion |
|
DEME Group NV
BR:DEME
|
$1.26 Billion |
|
FAIRFAX INDIA HLDGS
F:F5X
|
$1.26 Billion |
|
SKC Co. Ltd
KO:011790
|
$1.26 Billion |
|
Narayana Hrudayalaya Ltd.
NSE:NH
|
$1.26 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou Haozhi Industrial Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,100,418,514 to 1,189,538,948, a change of 89,120,434 (8.1%).
- Net income of 82,900,407 contributed positively to equity growth.
- Dividend payments of 26,352,070 reduced retained earnings.
- Other comprehensive income increased equity by 98,884,168.
- Other factors decreased equity by 66,312,071.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥82.90 Million | +6.97% |
| Dividends Paid | CN¥26.35 Million | -2.22% |
| Other Comprehensive Income | CN¥98.88 Million | +8.31% |
| Other Changes | CN¥-66.31 Million | -5.57% |
| Total Change | CN¥- | 8.10% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou Haozhi Industrial Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 40.08x to 13.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.29 | CN¥51.69 | x |
| 2012-12-31 | CN¥1.75 | CN¥51.69 | x |
| 2013-12-31 | CN¥2.05 | CN¥51.69 | x |
| 2014-12-31 | CN¥2.17 | CN¥51.69 | x |
| 2015-12-31 | CN¥2.43 | CN¥51.69 | x |
| 2016-12-31 | CN¥2.84 | CN¥51.69 | x |
| 2017-12-31 | CN¥2.92 | CN¥51.69 | x |
| 2018-12-31 | CN¥3.15 | CN¥51.69 | x |
| 2019-12-31 | CN¥3.13 | CN¥51.69 | x |
| 2020-12-31 | CN¥3.38 | CN¥51.69 | x |
| 2021-12-31 | CN¥4.25 | CN¥51.69 | x |
| 2022-12-31 | CN¥4.26 | CN¥51.69 | x |
| 2023-12-31 | CN¥3.57 | CN¥51.69 | x |
| 2024-12-31 | CN¥3.87 | CN¥51.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou Haozhi Industrial Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.97%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.34%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 2.21x
- Recent ROE (6.97%) is below the historical average (7.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 21.09% | 34.17% | 0.51x | 1.22x | CN¥24.94 Million |
| 2012 | 31.70% | 33.64% | 0.72x | 1.31x | CN¥71.46 Million |
| 2013 | 19.71% | 30.14% | 0.58x | 1.13x | CN¥37.45 Million |
| 2014 | 9.76% | 20.05% | 0.41x | 1.19x | CN¥-986.47K |
| 2015 | 9.56% | 19.64% | 0.41x | 1.19x | CN¥-1.99 Million |
| 2016 | 9.15% | 18.97% | 0.38x | 1.26x | CN¥-5.84 Million |
| 2017 | 9.92% | 16.89% | 0.38x | 1.54x | CN¥-605.01K |
| 2018 | 6.35% | 10.99% | 0.32x | 1.83x | CN¥-29.13 Million |
| 2019 | -17.43% | -44.12% | 0.19x | 2.03x | CN¥-244.05 Million |
| 2020 | 7.77% | 8.54% | 0.43x | 2.13x | CN¥-21.36 Million |
| 2021 | 10.73% | 12.24% | 0.44x | 1.99x | CN¥9.44 Million |
| 2022 | 1.76% | 2.38% | 0.36x | 2.07x | CN¥-107.41 Million |
| 2023 | -17.63% | -19.39% | 0.41x | 2.21x | CN¥-304.01 Million |
| 2024 | 6.97% | 6.34% | 0.50x | 2.21x | CN¥-36.05 Million |
Industry Comparison
This section compares Guangzhou Haozhi Industrial Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou Haozhi Industrial Co Ltd (300503) | CN¥1.36 Billion | 21.09% | 1.26x | $1.26 Billion |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |