Omnijoi Media Corp
Omnijoi Media Corporation operates in the television and movie industry. The company produces and distributes drama series and movies. It also operates and franchises cineplexes with screens. The company was founded in 2005 and is based in Nanjing, China.
Omnijoi Media Corp (300528) - Net Assets
Latest net assets as of June 2025: CN¥541.66 Million CNY
Based on the latest financial reports, Omnijoi Media Corp (300528) has net assets worth CN¥541.66 Million CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.01 Billion) and total liabilities (CN¥1.46 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥541.66 Million |
| % of Total Assets | 27.01% |
| Annual Growth Rate | -3.84% |
| 5-Year Change | -41.66% |
| 10-Year Change | -59.2% |
| Growth Volatility | 134.1 |
Omnijoi Media Corp - Net Assets Trend (2011–2024)
This chart illustrates how Omnijoi Media Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Omnijoi Media Corp (2011–2024)
The table below shows the annual net assets of Omnijoi Media Corp from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥531.89 Million | -27.25% |
| 2023-12-31 | CN¥731.15 Million | +480.55% |
| 2022-12-31 | CN¥125.94 Million | -74.81% |
| 2021-12-31 | CN¥499.92 Million | -45.16% |
| 2020-12-31 | CN¥911.66 Million | -31.26% |
| 2019-12-31 | CN¥1.33 Billion | -1.73% |
| 2018-12-31 | CN¥1.35 Billion | -32.73% |
| 2017-12-31 | CN¥2.01 Billion | +7.53% |
| 2016-12-31 | CN¥1.87 Billion | +43.11% |
| 2015-12-31 | CN¥1.30 Billion | +9.20% |
| 2014-12-31 | CN¥1.19 Billion | +7.79% |
| 2013-12-31 | CN¥1.11 Billion | +11.97% |
| 2012-12-31 | CN¥989.18 Million | +11.84% |
| 2011-12-31 | CN¥884.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Omnijoi Media Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 882.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥1.27 Billion | 238.51% |
| Total Equity | CN¥532.49 Million | 100.00% |
Omnijoi Media Corp Competitors by Market Cap
The table below lists competitors of Omnijoi Media Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kopin Corporation
NASDAQ:KOPN
|
$321.91 Million |
|
Star Gas Partners LP
NYSE:SGU
|
$321.94 Million |
|
Imricor Medical Systems Inc
AU:IMR
|
$321.96 Million |
|
Dap Gayrimenkul Gelistirme AS
IS:DAPGM
|
$322.10 Million |
|
Van Phu - Invest Investment JSC
VN:VPI
|
$321.83 Million |
|
GDI Integrated Facility Services Inc
PINK:GDIFF
|
$321.70 Million |
|
Stitch Fix
NASDAQ:SFIX
|
$321.50 Million |
|
Anhui Huamao Textile Co Ltd
SHE:000850
|
$321.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Omnijoi Media Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 725,067,510 to 532,485,729, a change of -192,581,781 (-26.6%).
- Net loss of 192,455,873 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-192.46 Million | -36.14% |
| Other Changes | CN¥-125.91K | -0.02% |
| Total Change | CN¥- | -26.56% |
Book Value vs Market Value Analysis
This analysis compares Omnijoi Media Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.21x to 11.59x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥5.17 | CN¥16.57 | x |
| 2018-12-31 | CN¥3.64 | CN¥16.57 | x |
| 2019-12-31 | CN¥3.66 | CN¥16.57 | x |
| 2020-12-31 | CN¥2.62 | CN¥16.57 | x |
| 2021-12-31 | CN¥1.55 | CN¥16.57 | x |
| 2022-12-31 | CN¥0.58 | CN¥16.57 | x |
| 2023-12-31 | CN¥1.95 | CN¥16.57 | x |
| 2024-12-31 | CN¥1.43 | CN¥16.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Omnijoi Media Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -36.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -29.43%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 4.01x
- Recent ROE (-36.14%) is below the historical average (-29.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 8.32% | 7.45% | 0.79x | 1.41x | CN¥-21.56 Million |
| 2016 | 6.10% | 7.31% | 0.65x | 1.29x | CN¥-72.00 Million |
| 2017 | 5.84% | 7.41% | 0.45x | 1.74x | CN¥-80.17 Million |
| 2018 | -39.17% | -32.13% | 0.70x | 1.74x | CN¥-667.45 Million |
| 2019 | 0.48% | 0.31% | 0.84x | 1.88x | CN¥-129.82 Million |
| 2020 | -39.84% | -68.01% | 0.24x | 2.42x | CN¥-486.03 Million |
| 2021 | -29.50% | -17.99% | 0.30x | 5.39x | CN¥-228.15 Million |
| 2022 | -165.37% | -56.90% | 0.23x | 12.68x | CN¥-381.64 Million |
| 2023 | -3.04% | -2.01% | 0.44x | 3.49x | CN¥-94.55 Million |
| 2024 | -36.14% | -29.43% | 0.31x | 4.01x | CN¥-245.70 Million |
Industry Comparison
This section compares Omnijoi Media Corp's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $3,928,935,546
- Average return on equity (ROE) among peers: 3.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Omnijoi Media Corp (300528) | CN¥541.66 Million | 8.32% | 2.70x | $321.90 Million |
| Wasu Media Holding Co Ltd (000156) | $14.50 Billion | 6.25% | 0.77x | $980.45 Million |
| Huawen Media Investment Corp (000793) | $2.81 Billion | 5.92% | 0.29x | $664.17 Million |
| Beijing Jingxi Culture&Tourism Co Ltd (000802) | $1.52 Billion | -4.02% | 1.27x | $328.72 Million |
| CITIC Guoan Information Industry Co Ltd (000839) | $6.93 Billion | 5.07% | 0.59x | $1.22 Billion |
| Bona Film Group Co Ltd (001330) | $4.89 Billion | 5.40% | 1.13x | $813.59 Million |
| Guangdong Alpha Animation and Culture Co Ltd (002292) | $4.00 Billion | -40.75% | 0.67x | $964.40 Million |
| Ciwen Media Co Ltd (002343) | $970.39 Million | 5.07% | 0.67x | $335.25 Million |
| Perfect World Co Ltd (002624) | $486.22 Million | 11.14% | 0.44x | $3.48 Billion |
| Wanda Cinema Line Corp (002739) | $3.00 Billion | 26.67% | 0.52x | $2.39 Billion |
| Shanghai Lisheng Racing Co Ltd (002858) | $180.05 Million | 15.70% | 0.33x | $250.22 Million |