XiAn ChenXi Aviation Technology Corp Ltd
Xi'an ChenXi Aviation Technology Corp., Ltd. engages in the research and development, production, and sale of aviation electromechanical products primarily in China. The company offers aviation inertial navigation products, including flexible, optical fiber, laser, and piezoelectric strapdown inertial integrated navigation systems; and aviation engine electronic products, such as aviation engine … Read more
XiAn ChenXi Aviation Technology Corp Ltd (300581) - Net Assets
Latest net assets as of September 2025: CN¥955.41 Million CNY
Based on the latest financial reports, XiAn ChenXi Aviation Technology Corp Ltd (300581) has net assets worth CN¥955.41 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.19 Billion) and total liabilities (CN¥237.16 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥955.41 Million |
| % of Total Assets | 80.11% |
| Annual Growth Rate | 28.54% |
| 5-Year Change | 39.47% |
| 10-Year Change | 358.27% |
| Growth Volatility | 43.61 |
XiAn ChenXi Aviation Technology Corp Ltd - Net Assets Trend (2011–2024)
This chart illustrates how XiAn ChenXi Aviation Technology Corp Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for XiAn ChenXi Aviation Technology Corp Ltd (2011–2024)
The table below shows the annual net assets of XiAn ChenXi Aviation Technology Corp Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥999.29 Million | -3.42% |
| 2023-12-31 | CN¥1.03 Billion | +0.69% |
| 2022-12-31 | CN¥1.03 Billion | +37.83% |
| 2021-12-31 | CN¥745.53 Million | +4.05% |
| 2020-12-31 | CN¥716.51 Million | +8.38% |
| 2019-12-31 | CN¥661.12 Million | +5.68% |
| 2018-12-31 | CN¥625.56 Million | +11.90% |
| 2017-12-31 | CN¥559.06 Million | +7.90% |
| 2016-12-31 | CN¥518.13 Million | +137.61% |
| 2015-12-31 | CN¥218.05 Million | +31.64% |
| 2014-12-31 | CN¥165.64 Million | +40.41% |
| 2013-12-31 | CN¥117.97 Million | +38.64% |
| 2012-12-31 | CN¥85.09 Million | +122.72% |
| 2011-12-31 | CN¥38.20 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to XiAn ChenXi Aviation Technology Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1024.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥366.34 Million | 36.66% |
| Common Stock | CN¥550.11 Million | 55.05% |
| Other Comprehensive Income | CN¥72.21 Million | 7.23% |
| Other Components | CN¥10.63 Million | 1.06% |
| Total Equity | CN¥999.29 Million | 100.00% |
XiAn ChenXi Aviation Technology Corp Ltd Competitors by Market Cap
The table below lists competitors of XiAn ChenXi Aviation Technology Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen JT Automation Equipment Co Ltd
SHE:300400
|
$505.39 Million |
|
Siteminder Ltd
AU:SDR
|
$505.45 Million |
|
Vivara Participações S.A
SA:VIVA3
|
$505.55 Million |
|
JinJian Cereals Industry Co Ltd
SHG:600127
|
$505.73 Million |
|
Enhabit Inc.
NYSE:EHAB
|
$505.38 Million |
|
Red Violet Inc
NASDAQ:RDVT
|
$505.33 Million |
|
PMMFF
PINK:PMMFF
|
$505.21 Million |
|
IRISH RES.PPTYS REIT
F:IRES
|
$505.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XiAn ChenXi Aviation Technology Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,033,174,897 to 999,285,015, a change of -33,889,882 (-3.3%).
- Net loss of 26,585,068 reduced equity.
- Dividend payments of 7,151,415 reduced retained earnings.
- Other comprehensive income increased equity by 52,141,145.
- Other factors decreased equity by 52,294,544.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-26.59 Million | -2.66% |
| Dividends Paid | CN¥7.15 Million | -0.72% |
| Other Comprehensive Income | CN¥52.14 Million | +5.22% |
| Other Changes | CN¥-52.29 Million | -5.23% |
| Total Change | CN¥- | -3.28% |
Book Value vs Market Value Analysis
This analysis compares XiAn ChenXi Aviation Technology Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 135.45x to 7.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.10 | CN¥14.04 | x |
| 2012-12-31 | CN¥0.23 | CN¥14.04 | x |
| 2013-12-31 | CN¥0.30 | CN¥14.04 | x |
| 2014-12-31 | CN¥0.42 | CN¥14.04 | x |
| 2015-12-31 | CN¥0.55 | CN¥14.04 | x |
| 2016-12-31 | CN¥1.13 | CN¥14.04 | x |
| 2017-12-31 | CN¥1.06 | CN¥14.04 | x |
| 2018-12-31 | CN¥1.19 | CN¥14.04 | x |
| 2019-12-31 | CN¥1.26 | CN¥14.04 | x |
| 2020-12-31 | CN¥1.36 | CN¥14.04 | x |
| 2021-12-31 | CN¥1.42 | CN¥14.04 | x |
| 2022-12-31 | CN¥1.90 | CN¥14.04 | x |
| 2023-12-31 | CN¥1.89 | CN¥14.04 | x |
| 2024-12-31 | CN¥1.82 | CN¥14.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XiAn ChenXi Aviation Technology Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -18.92%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.22x
- Recent ROE (-2.66%) is below the historical average (16.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 64.15% | 25.29% | 0.85x | 2.98x | CN¥20.69 Million |
| 2012 | 37.62% | 24.77% | 0.87x | 1.74x | CN¥23.50 Million |
| 2013 | 26.39% | 21.23% | 0.60x | 2.06x | CN¥19.33 Million |
| 2014 | 27.98% | 24.92% | 0.63x | 1.77x | CN¥29.79 Million |
| 2015 | 23.10% | 25.15% | 0.60x | 1.54x | CN¥28.57 Million |
| 2016 | 10.12% | 25.74% | 0.31x | 1.28x | CN¥622.75K |
| 2017 | 8.68% | 27.27% | 0.26x | 1.25x | CN¥-7.38 Million |
| 2018 | 10.33% | 37.12% | 0.23x | 1.22x | CN¥2.03 Million |
| 2019 | 7.35% | 20.36% | 0.29x | 1.22x | CN¥-17.51 Million |
| 2020 | 8.79% | 23.25% | 0.30x | 1.25x | CN¥-8.69 Million |
| 2021 | 3.58% | 11.92% | 0.24x | 1.25x | CN¥-47.83 Million |
| 2022 | 3.47% | 15.31% | 0.18x | 1.24x | CN¥-67.08 Million |
| 2023 | 0.56% | 2.47% | 0.18x | 1.23x | CN¥-97.56 Million |
| 2024 | -2.66% | -18.92% | 0.12x | 1.22x | CN¥-126.51 Million |
Industry Comparison
This section compares XiAn ChenXi Aviation Technology Corp Ltd's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $1,905,739,972
- Average return on equity (ROE) among peers: 11.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XiAn ChenXi Aviation Technology Corp Ltd (300581) | CN¥955.41 Million | 64.15% | 0.25x | $505.39 Million |
| Shaanxi Ligeance Mineral Resources Co Ltd (000697) | $102.23 Million | 20.95% | 1.61x | $576.57 Million |
| Aecc Aero Engine Control Co Ltd (000738) | $5.67 Billion | 4.58% | 0.28x | $1.93 Billion |
| Zhejiang XiaSha Precision (001316) | $476.25 Million | 27.15% | 0.22x | $218.15 Million |
| Sichuan Haite High-tech Co Ltd (002023) | $175.19 Million | 19.07% | 0.67x | $850.82 Million |
| Aerospace CH UAV Co Ltd (002389) | $6.37 Billion | 3.80% | 0.25x | $1.81 Billion |
| Kuang Chi Technologies Co Ltd (002625) | $602.65 Million | 10.94% | 0.23x | $8.62 Billion |
| Beijing Emerging Eastern Aviation Equipment Co Ltd Class A (002933) | $1.43 Billion | -4.03% | 0.22x | $429.19 Million |
| Beijing Bei Mo Gao Ke Friction Mate (002985) | $910.30 Million | 16.48% | 0.19x | $833.21 Million |
| Shaanxi Zhongtian Rocket Technology (003009) | $421.86 Million | 7.68% | 1.25x | $416.06 Million |
| Bestway Marine & Energy Technology Co Ltd (300008) | $2.90 Billion | 5.59% | 0.31x | $1.63 Billion |