Beijing Xinleineng Technology Co Ltd
Beijing Relpow Technology Co., Ltd manufactures and sells power supply products in China and internationally. It provides special power management chips, motor driver chips, integrated circuit micromodules, motor drive modules, motor controllers, and motor equipment. The company offers DC-DC module power supply, AC-DC module power supply, POE power supply, embedded power system, AC-DC and DC-DC s… Read more
Beijing Xinleineng Technology Co Ltd (300593) - Net Assets
Latest net assets as of September 2025: CN¥2.56 Billion CNY
Based on the latest financial reports, Beijing Xinleineng Technology Co Ltd (300593) has net assets worth CN¥2.56 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.38 Billion) and total liabilities (CN¥1.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.56 Billion |
| % of Total Assets | 58.59% |
| Annual Growth Rate | 22.84% |
| 5-Year Change | 168.26% |
| 10-Year Change | 732.74% |
| Growth Volatility | 36.19 |
Beijing Xinleineng Technology Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Beijing Xinleineng Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beijing Xinleineng Technology Co Ltd (2006–2024)
The table below shows the annual net assets of Beijing Xinleineng Technology Co Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.64 Billion | -18.42% |
| 2023-12-31 | CN¥3.23 Billion | +0.95% |
| 2022-12-31 | CN¥3.20 Billion | +139.64% |
| 2021-12-31 | CN¥1.34 Billion | +35.93% |
| 2020-12-31 | CN¥983.03 Million | +19.26% |
| 2019-12-31 | CN¥824.27 Million | +11.44% |
| 2018-12-31 | CN¥739.68 Million | +33.01% |
| 2017-12-31 | CN¥556.13 Million | +54.15% |
| 2016-12-31 | CN¥360.77 Million | +13.93% |
| 2015-12-31 | CN¥316.67 Million | +11.94% |
| 2014-12-31 | CN¥282.90 Million | +46.40% |
| 2013-12-31 | CN¥193.24 Million | +24.38% |
| 2012-12-31 | CN¥155.37 Million | +0.93% |
| 2011-12-31 | CN¥153.94 Million | +2.77% |
| 2010-12-31 | CN¥149.79 Million | +74.09% |
| 2009-12-31 | CN¥86.04 Million | +33.88% |
| 2008-12-31 | CN¥64.27 Million | -24.59% |
| 2007-12-31 | CN¥85.22 Million | +31.20% |
| 2006-12-31 | CN¥64.96 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Xinleineng Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 538.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥332.85 Million | 13.52% |
| Common Stock | CN¥542.50 Million | 22.04% |
| Other Comprehensive Income | CN¥21.26 Million | 0.86% |
| Other Components | CN¥1.56 Billion | 63.57% |
| Total Equity | CN¥2.46 Billion | 100.00% |
Beijing Xinleineng Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Xinleineng Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pci-Suntek Technology Co Ltd
SHG:600728
|
$1.34 Billion |
|
Joincare Pharmaceutical Group Industry Co Ltd
SHG:600380
|
$1.34 Billion |
|
Virbac SA
PINK:VRBCF
|
$1.34 Billion |
|
Liberty Latin America Ltd Class C
NASDAQ:LILAK
|
$1.34 Billion |
|
PCCOF
PINK:PCCOF
|
$1.34 Billion |
|
Atlas Energy Solutions Inc.
NYSE:AESI
|
$1.34 Billion |
|
Parkway Life Real Estate Investment Trust
PINK:PRKWF
|
$1.34 Billion |
|
Avis Budget Group Inc
NASDAQ:CAR
|
$1.33 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Xinleineng Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,002,936,412 to 2,461,468,755, a change of -541,467,657 (-18.0%).
- Net loss of 500,778,269 reduced equity.
- Dividend payments of 82,290,314 reduced retained earnings.
- Share repurchases of 15,777,361 reduced equity.
- Other comprehensive income increased equity by 21,250,187.
- Other factors increased equity by 36,128,100.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-500.78 Million | -20.34% |
| Dividends Paid | CN¥82.29 Million | -3.34% |
| Share Repurchases | CN¥15.78 Million | -0.64% |
| Other Comprehensive Income | CN¥21.25 Million | +0.86% |
| Other Changes | CN¥36.13 Million | +1.47% |
| Total Change | CN¥- | -18.03% |
Book Value vs Market Value Analysis
This analysis compares Beijing Xinleineng Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.58x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 87.78x to 5.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.29 | CN¥25.53 | x |
| 2007-12-31 | CN¥0.38 | CN¥25.53 | x |
| 2008-12-31 | CN¥0.30 | CN¥25.53 | x |
| 2009-12-31 | CN¥0.42 | CN¥25.53 | x |
| 2010-12-31 | CN¥0.63 | CN¥25.53 | x |
| 2011-12-31 | CN¥0.83 | CN¥25.53 | x |
| 2012-12-31 | CN¥0.62 | CN¥25.53 | x |
| 2013-12-31 | CN¥0.73 | CN¥25.53 | x |
| 2014-12-31 | CN¥1.00 | CN¥25.53 | x |
| 2015-12-31 | CN¥0.90 | CN¥25.53 | x |
| 2016-12-31 | CN¥1.02 | CN¥25.53 | x |
| 2017-12-31 | CN¥1.18 | CN¥25.53 | x |
| 2018-12-31 | CN¥1.25 | CN¥25.53 | x |
| 2019-12-31 | CN¥1.38 | CN¥25.53 | x |
| 2020-12-31 | CN¥1.98 | CN¥25.53 | x |
| 2021-12-31 | CN¥2.33 | CN¥25.53 | x |
| 2022-12-31 | CN¥6.07 | CN¥25.53 | x |
| 2023-12-31 | CN¥5.58 | CN¥25.53 | x |
| 2024-12-31 | CN¥4.57 | CN¥25.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Xinleineng Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -20.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -54.33%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.74x
- Recent ROE (-20.34%) is below the historical average (11.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 25.36% | 15.40% | 0.98x | 1.68x | CN¥9.62 Million |
| 2007 | 23.61% | 16.14% | 0.98x | 1.49x | CN¥11.15 Million |
| 2008 | 21.36% | 11.52% | 0.85x | 2.17x | CN¥7.30 Million |
| 2009 | 22.79% | 13.67% | 0.94x | 1.77x | CN¥11.00 Million |
| 2010 | 21.44% | 17.48% | 0.85x | 1.45x | CN¥17.14 Million |
| 2011 | 2.69% | 2.42% | 0.68x | 1.64x | CN¥-11.25 Million |
| 2012 | 1.18% | 1.05% | 0.61x | 1.84x | CN¥-13.71 Million |
| 2013 | 8.09% | 6.74% | 0.66x | 1.81x | CN¥-3.69 Million |
| 2014 | 9.29% | 9.02% | 0.70x | 1.48x | CN¥-1.99 Million |
| 2015 | 10.66% | 11.18% | 0.70x | 1.37x | CN¥2.10 Million |
| 2016 | 12.22% | 12.65% | 0.61x | 1.58x | CN¥8.02 Million |
| 2017 | 6.40% | 10.28% | 0.46x | 1.36x | CN¥-20.01 Million |
| 2018 | 6.10% | 7.51% | 0.35x | 2.29x | CN¥-22.92 Million |
| 2019 | 9.48% | 8.06% | 0.54x | 2.16x | CN¥-3.39 Million |
| 2020 | 15.54% | 14.63% | 0.51x | 2.10x | CN¥43.95 Million |
| 2021 | 24.31% | 18.52% | 0.58x | 2.28x | CN¥161.12 Million |
| 2022 | 9.50% | 16.51% | 0.38x | 1.50x | CN¥-14.97 Million |
| 2023 | 3.22% | 6.60% | 0.32x | 1.54x | CN¥-203.46 Million |
| 2024 | -20.34% | -54.33% | 0.22x | 1.74x | CN¥-746.93 Million |
Industry Comparison
This section compares Beijing Xinleineng Technology Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,399,685,798
- Average return on equity (ROE) among peers: -30.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Xinleineng Technology Co Ltd (300593) | CN¥2.56 Billion | 25.36% | 0.71x | $1.34 Billion |
| XJ Electric Co Ltd (000400) | $11.69 Billion | 8.60% | 0.87x | $2.50 Billion |
| Guangdong Macro Co Ltd (000533) | $259.29 Million | -377.39% | 9.44x | $880.32 Million |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.31 Billion | 8.55% | 0.86x | $364.23 Million |
| Huagong Tech Co Ltd (000988) | $3.01 Billion | 5.01% | 0.66x | $9.70 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.62 Billion | 6.74% | 1.87x | $855.32 Million |
| Shijiazhuang Shangtai Technology Co. Ltd. A (001301) | $1.35 Billion | 11.31% | 0.12x | $1.62 Billion |
| Guangdong Xinyaguang Cable Co (001382) | $804.28 Million | 11.99% | 1.13x | $201.71 Million |
| Sieyuan Electric Co Ltd (002028) | $3.44 Billion | 10.09% | 0.45x | $14.61 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $186.07 Million | 7.07% | 0.22x | $217.00 Million |
| Gotion High tech Co Ltd (002074) | $324.01 Million | 7.87% | 0.45x | $5.08 Billion |