Hamaton Automotive Technology Co Ltd
Hamaton Automotive Technology Co., Ltd manufactures and supplies various products to automotive industry worldwide. It provides TPMS systems, maintenance tools, parts, and sensors; commercial car, passenger car, tank, and tube valves, as well as valve extensions and valve parts; tire gauges comprising ruler, dial, and digital gauges; and tire repair, valve maintenance, and tire inflation tools. T… Read more
Hamaton Automotive Technology Co Ltd (300643) - Net Assets
Latest net assets as of September 2025: CN¥1.27 Billion CNY
Based on the latest financial reports, Hamaton Automotive Technology Co Ltd (300643) has net assets worth CN¥1.27 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.54 Billion) and total liabilities (CN¥272.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.27 Billion |
| % of Total Assets | 82.28% |
| Annual Growth Rate | 24.68% |
| 5-Year Change | 151.2% |
| 10-Year Change | 500.87% |
| Growth Volatility | 34.88 |
Hamaton Automotive Technology Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Hamaton Automotive Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hamaton Automotive Technology Co Ltd (2012–2024)
The table below shows the annual net assets of Hamaton Automotive Technology Co Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.15 Billion | +7.22% |
| 2023-12-31 | CN¥1.07 Billion | +10.85% |
| 2022-12-31 | CN¥963.71 Million | +16.65% |
| 2021-12-31 | CN¥826.16 Million | +81.19% |
| 2020-12-31 | CN¥455.97 Million | +6.12% |
| 2019-12-31 | CN¥429.66 Million | +1.58% |
| 2018-12-31 | CN¥423.00 Million | +2.36% |
| 2017-12-31 | CN¥413.25 Million | +90.85% |
| 2016-12-31 | CN¥216.53 Million | +13.59% |
| 2015-12-31 | CN¥190.62 Million | +90.16% |
| 2014-12-31 | CN¥100.24 Million | -4.59% |
| 2013-12-31 | CN¥105.07 Million | +29.49% |
| 2012-12-31 | CN¥81.14 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hamaton Automotive Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2227.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥463.00 Million | 40.42% |
| Common Stock | CN¥230.74 Million | 20.14% |
| Other Comprehensive Income | CN¥50.99 Million | 4.45% |
| Other Components | CN¥400.67 Million | 34.98% |
| Total Equity | CN¥1.15 Billion | 100.00% |
Hamaton Automotive Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Hamaton Automotive Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Andawell Science & Technology Co Ltd Class A
SHE:300719
|
$335.49 Million |
|
SUNSEA Telecommunications Co Ltd
SHE:002313
|
$335.67 Million |
|
Bsm Chemical Co Ltd
SHE:300796
|
$335.75 Million |
|
Creades AB
ST:CRED-A
|
$335.82 Million |
|
BETAGRO
BK:BTG-R
|
$335.45 Million |
|
HOPSON DEV. (PB/L) HD-10
F:HVP0
|
$335.36 Million |
|
Marshall Boya ve Vernik Sanayi AS
IS:MRSHL
|
$335.34 Million |
|
Ciwen Media Co Ltd
SHE:002343
|
$335.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hamaton Automotive Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,057,767,540 to 1,145,395,338, a change of 87,627,798 (8.3%).
- Net income of 123,620,904 contributed positively to equity growth.
- Dividend payments of 40,085,653 reduced retained earnings.
- Share repurchases of 8,020,341 reduced equity.
- Other comprehensive income decreased equity by 739,684.
- Other factors increased equity by 12,852,572.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥123.62 Million | +10.79% |
| Dividends Paid | CN¥40.09 Million | -3.5% |
| Share Repurchases | CN¥8.02 Million | -0.7% |
| Other Comprehensive Income | CN¥-739.68K | -0.06% |
| Other Changes | CN¥12.85 Million | +1.12% |
| Total Change | CN¥- | 8.28% |
Book Value vs Market Value Analysis
This analysis compares Hamaton Automotive Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.93x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 37.84x to 3.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.52 | CN¥19.67 | x |
| 2013-12-31 | CN¥0.67 | CN¥19.67 | x |
| 2014-12-31 | CN¥0.64 | CN¥19.67 | x |
| 2015-12-31 | CN¥1.31 | CN¥19.67 | x |
| 2016-12-31 | CN¥1.44 | CN¥19.67 | x |
| 2017-12-31 | CN¥2.22 | CN¥19.67 | x |
| 2018-12-31 | CN¥2.09 | CN¥19.67 | x |
| 2019-12-31 | CN¥2.15 | CN¥19.67 | x |
| 2020-12-31 | CN¥2.28 | CN¥19.67 | x |
| 2021-12-31 | CN¥3.89 | CN¥19.67 | x |
| 2022-12-31 | CN¥4.16 | CN¥19.67 | x |
| 2023-12-31 | CN¥4.59 | CN¥19.67 | x |
| 2024-12-31 | CN¥5.00 | CN¥19.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hamaton Automotive Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.79%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.41%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.28x
- Recent ROE (10.79%) is below the historical average (13.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 10.26% | 3.76% | 1.59x | 1.72x | CN¥209.46K |
| 2013 | 12.42% | 5.71% | 1.35x | 1.61x | CN¥2.54 Million |
| 2014 | 39.12% | 12.91% | 1.57x | 1.93x | CN¥29.06 Million |
| 2015 | 18.33% | 12.04% | 1.04x | 1.46x | CN¥15.82 Million |
| 2016 | 18.00% | 12.59% | 1.01x | 1.41x | CN¥17.37 Million |
| 2017 | 8.56% | 11.04% | 0.67x | 1.16x | CN¥-5.93 Million |
| 2018 | 7.67% | 10.35% | 0.61x | 1.22x | CN¥-9.85 Million |
| 2019 | 4.60% | 4.32% | 0.51x | 2.11x | CN¥-23.25 Million |
| 2020 | 7.96% | 4.61% | 0.85x | 2.04x | CN¥-9.33 Million |
| 2021 | 13.36% | 10.78% | 0.76x | 1.63x | CN¥27.74 Million |
| 2022 | 13.98% | 12.51% | 0.77x | 1.45x | CN¥38.11 Million |
| 2023 | 11.33% | 11.22% | 0.75x | 1.34x | CN¥14.04 Million |
| 2024 | 10.79% | 11.41% | 0.74x | 1.28x | CN¥9.08 Million |
Industry Comparison
This section compares Hamaton Automotive Technology Co Ltd's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $16,073,295,995
- Average return on equity (ROE) among peers: -37.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hamaton Automotive Technology Co Ltd (300643) | CN¥1.27 Billion | 10.26% | 0.22x | $335.47 Million |
| Weichai Power Co Ltd Class A (000338) | $40.85 Billion | 12.24% | 1.95x | $22.99 Billion |
| Haima Automobile Group Co Ltd (000572) | $51.44 Million | 0.00% | 13.34x | $994.86 Million |
| Chongqing Changan Automobile Co Ltd (000625) | $46.15 Billion | 1.47% | 1.03x | $12.14 Billion |
| Faw Car Co Ltd (000800) | $4.48 Billion | 10.21% | 0.28x | $984.75 Million |
| Anhui Ankai Automobile Co Ltd (000868) | $1.38 Billion | 6.88% | 2.00x | $311.06 Million |
| Kunming Yunnei Power Co Ltd (000903) | $3.54 Billion | 4.55% | 0.82x | $463.94 Million |
| Zhejiang Qianjiang Motorcycle Co Ltd (000913) | $832.28 Million | 13.17% | 0.69x | $570.39 Million |
| Zotye Automobile Co Ltd (000980) | $240.46 Million | -416.07% | 14.00x | $1.37 Billion |
| Yinyi Real Estate Co Ltd (000981) | $596.31 Million | -14.36% | 0.78x | $1.56 Billion |
| BYD Co Ltd Class A (002594) | $62.60 Billion | 2.58% | 2.13x | $87.17 Billion |