Xiamen Yanjan New Material Co Ltd
Xiamen Yanjan New Material Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of surface materials for disposable sanitary products in China and internationally. The company offers PE perforated films, 3D aperture non-woven, hot air-through non-woven, ADL surge, spunlace, hot air-through spunbond, melt-blown, and spinform products. It also engage… Read more
Xiamen Yanjan New Material Co Ltd (300658) - Net Assets
Latest net assets as of September 2025: CN¥1.37 Billion CNY
Based on the latest financial reports, Xiamen Yanjan New Material Co Ltd (300658) has net assets worth CN¥1.37 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.79 Billion) and total liabilities (CN¥1.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.37 Billion |
| % of Total Assets | 49.23% |
| Annual Growth Rate | 28.16% |
| 5-Year Change | 22.43% |
| 10-Year Change | 663.41% |
| Growth Volatility | 53.28 |
Xiamen Yanjan New Material Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Xiamen Yanjan New Material Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xiamen Yanjan New Material Co Ltd (2012–2024)
The table below shows the annual net assets of Xiamen Yanjan New Material Co Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.36 Billion | -3.70% |
| 2023-12-31 | CN¥1.41 Billion | +0.54% |
| 2022-12-31 | CN¥1.40 Billion | +36.39% |
| 2021-12-31 | CN¥1.03 Billion | -7.28% |
| 2020-12-31 | CN¥1.11 Billion | +30.48% |
| 2019-12-31 | CN¥848.43 Million | +9.47% |
| 2018-12-31 | CN¥775.02 Million | +2.79% |
| 2017-12-31 | CN¥753.99 Million | +200.86% |
| 2016-12-31 | CN¥250.61 Million | +41.16% |
| 2015-12-31 | CN¥177.54 Million | +44.85% |
| 2014-12-31 | CN¥122.56 Million | +22.93% |
| 2013-12-31 | CN¥99.70 Million | +44.48% |
| 2012-12-31 | CN¥69.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xiamen Yanjan New Material Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1685.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥430.45 Million | 32.52% |
| Common Stock | CN¥332.76 Million | 25.14% |
| Other Comprehensive Income | CN¥-22.21 Million | -1.68% |
| Other Components | CN¥582.60 Million | 44.02% |
| Total Equity | CN¥1.32 Billion | 100.00% |
Xiamen Yanjan New Material Co Ltd Competitors by Market Cap
The table below lists competitors of Xiamen Yanjan New Material Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shandong Sinobioway Biomedicine Co Ltd
SHE:002581
|
$529.88 Million |
|
Cosmo Pharmaceuticals N.V
PINK:CMOPF
|
$529.97 Million |
|
LSI Industries Inc
NASDAQ:LYTS
|
$530.04 Million |
|
Five Star Bancorp
NASDAQ:FSBC
|
$530.08 Million |
|
Tianjin Jingwei Electric Wire Co Ltd
SHE:300120
|
$529.79 Million |
|
Bergman & Beving AB (publ)
ST:BERG-B
|
$529.61 Million |
|
Shenzhen Expressway Company Limited
PINK:SHZNF
|
$529.41 Million |
|
Ethan Allen Interiors Inc
NYSE:ETD
|
$529.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiamen Yanjan New Material Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,376,905,000 to 1,323,607,000, a change of -53,298,000 (-3.9%).
- Net income of 27,284,000 contributed positively to equity growth.
- Dividend payments of 57,295,000 reduced retained earnings.
- Share repurchases of 25,010,000 reduced equity.
- Other comprehensive income decreased equity by 8,092,146.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥27.28 Million | +2.06% |
| Dividends Paid | CN¥57.30 Million | -4.33% |
| Share Repurchases | CN¥25.01 Million | -1.89% |
| Other Comprehensive Income | CN¥-8.09 Million | -0.61% |
| Other Changes | CN¥9.82 Million | +0.74% |
| Total Change | CN¥- | -3.87% |
Book Value vs Market Value Analysis
This analysis compares Xiamen Yanjan New Material Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 107.73x to 6.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.25 | CN¥27.32 | x |
| 2013-12-31 | CN¥0.37 | CN¥27.32 | x |
| 2014-12-31 | CN¥0.45 | CN¥27.32 | x |
| 2015-12-31 | CN¥0.86 | CN¥27.32 | x |
| 2016-12-31 | CN¥1.22 | CN¥27.32 | x |
| 2017-12-31 | CN¥3.10 | CN¥27.32 | x |
| 2018-12-31 | CN¥2.83 | CN¥27.32 | x |
| 2019-12-31 | CN¥3.11 | CN¥27.32 | x |
| 2020-12-31 | CN¥4.08 | CN¥27.32 | x |
| 2021-12-31 | CN¥3.72 | CN¥27.32 | x |
| 2022-12-31 | CN¥4.70 | CN¥27.32 | x |
| 2023-12-31 | CN¥3.96 | CN¥27.32 | x |
| 2024-12-31 | CN¥4.04 | CN¥27.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiamen Yanjan New Material Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.84%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 2.06x
- Recent ROE (2.06%) is below the historical average (16.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 23.51% | 7.72% | 1.14x | 2.68x | CN¥9.25 Million |
| 2013 | 21.37% | 9.58% | 1.03x | 2.17x | CN¥11.35 Million |
| 2014 | 34.64% | 11.45% | 1.17x | 2.59x | CN¥30.09 Million |
| 2015 | 36.42% | 13.77% | 1.16x | 2.28x | CN¥46.41 Million |
| 2016 | 36.01% | 14.92% | 1.11x | 2.17x | CN¥64.59 Million |
| 2017 | 12.01% | 12.21% | 0.72x | 1.37x | CN¥15.07 Million |
| 2018 | 6.29% | 6.34% | 0.62x | 1.59x | CN¥-28.72 Million |
| 2019 | 9.79% | 7.93% | 0.68x | 1.82x | CN¥-1.74 Million |
| 2020 | 27.39% | 18.89% | 0.80x | 1.80x | CN¥190.15 Million |
| 2021 | 1.79% | 1.45% | 0.58x | 2.13x | CN¥-82.92 Million |
| 2022 | 2.13% | 2.39% | 0.45x | 1.96x | CN¥-108.69 Million |
| 2023 | 1.52% | 1.66% | 0.47x | 1.96x | CN¥-116.82 Million |
| 2024 | 2.06% | 1.84% | 0.54x | 2.06x | CN¥-105.08 Million |
Industry Comparison
This section compares Xiamen Yanjan New Material Co Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,181,046,641
- Average return on equity (ROE) among peers: 5.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiamen Yanjan New Material Co Ltd (300658) | CN¥1.37 Billion | 23.51% | 1.03x | $529.81 Million |
| Chongqing Sanxia Paints Co Ltd (000565) | $221.32 Million | 10.55% | 0.74x | $286.31 Million |
| Hengyi Petrochemical Co Ltd (000703) | $246.42 Million | -7.64% | 1.62x | $1.42 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $1.24 Billion | 2.83% | 1.13x | $360.02 Million |
| Luxi Chemical Group Co Ltd (000830) | $11.32 Billion | 15.26% | 1.67x | $2.27 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $2.57 Billion | -2.17% | 0.02x | $5.40 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.65 Billion | 5.07% | 0.31x | $873.36 Million |
| Cofco Biochemical Anhui Co Ltd (000930) | $3.09 Billion | 1.64% | 1.12x | $797.07 Million |
| Shandong Link Science and Technology Co Ltd (001207) | $76.39 Million | 0.00% | 0.50x | $339.46 Million |
| Zhejiang Bofay Elec Co Ltd (001255) | $742.80 Million | 1.78% | 0.61x | $172.58 Million |
| Guangdong Decro Film New (001378) | $647.89 Million | 29.53% | 0.22x | $237.12 Million |