Hanjia Design Croup Co Ltd Class A
Hanjia Digital Intelligence Science and Technology Group Co., Ltd., together with its subsidiaries, provides design services in China. The company offers architectural, interior and exterior decoration, and garden engineering design, as well as EPC engineering general contracting, technical research and services for construction engineering, and economic and technical consulting services. It serv… Read more
Hanjia Design Croup Co Ltd Class A (300746) - Net Assets
Latest net assets as of September 2025: CN¥1.09 Billion CNY
Based on the latest financial reports, Hanjia Design Croup Co Ltd Class A (300746) has net assets worth CN¥1.09 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.49 Billion) and total liabilities (CN¥2.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.09 Billion |
| % of Total Assets | 31.12% |
| Annual Growth Rate | 7.43% |
| 5-Year Change | -19.45% |
| 10-Year Change | 105.76% |
| Growth Volatility | 17.34 |
Hanjia Design Croup Co Ltd Class A - Net Assets Trend (2008–2024)
This chart illustrates how Hanjia Design Croup Co Ltd Class A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hanjia Design Croup Co Ltd Class A (2008–2024)
The table below shows the annual net assets of Hanjia Design Croup Co Ltd Class A from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.03 Billion | -19.03% |
| 2023-12-31 | CN¥1.28 Billion | -5.41% |
| 2022-12-31 | CN¥1.35 Billion | -1.03% |
| 2021-12-31 | CN¥1.36 Billion | +6.26% |
| 2020-12-31 | CN¥1.28 Billion | +3.18% |
| 2019-12-31 | CN¥1.24 Billion | +34.37% |
| 2018-12-31 | CN¥926.31 Million | +51.22% |
| 2017-12-31 | CN¥612.55 Million | +11.15% |
| 2016-12-31 | CN¥551.10 Million | +9.62% |
| 2015-12-31 | CN¥502.74 Million | -8.44% |
| 2014-12-31 | CN¥549.08 Million | +10.90% |
| 2013-12-31 | CN¥495.11 Million | +13.57% |
| 2012-12-31 | CN¥435.96 Million | +28.63% |
| 2010-12-31 | CN¥338.92 Million | +9.89% |
| 2009-12-31 | CN¥308.42 Million | -6.13% |
| 2008-12-31 | CN¥328.58 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hanjia Design Croup Co Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 159.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥225.74 Million | 30.17% |
| Other Comprehensive Income | CN¥85.74 Million | 11.46% |
| Other Components | CN¥479.97 Million | 64.15% |
| Total Equity | CN¥748.17 Million | 100.00% |
Hanjia Design Croup Co Ltd Class A Competitors by Market Cap
The table below lists competitors of Hanjia Design Croup Co Ltd Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
REGIONAL MAN.CORP.DL -10
F:46F
|
$184.68 Million |
|
KS Terminals Inc
TW:3003
|
$184.72 Million |
|
Icelandair Group hf
IC:ICEAIR
|
$184.88 Million |
|
Beijing Tianma Intelligent Control Technology Co. Ltd. A
SHG:688570
|
$184.98 Million |
|
WESTERN NEW ENGL. (NEW)
F:489
|
$184.57 Million |
|
HAXC Holdings (Beijing) Co. Ltd.
SHE:300928
|
$184.56 Million |
|
Jiangsu Tianmu Lake Tourism Co Ltd
SHG:603136
|
$184.55 Million |
|
Ultra Jaya Milk Industry Tbk
JK:ULTJ
|
$184.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hanjia Design Croup Co Ltd Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,227,497,888 to 748,167,661, a change of -479,330,227 (-39.0%).
- Net loss of 429,667,795 reduced equity.
- Dividend payments of 49,709,969 reduced retained earnings.
- Other comprehensive income increased equity by 85,742,411.
- Other factors decreased equity by 85,694,874.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-429.67 Million | -57.43% |
| Dividends Paid | CN¥49.71 Million | -6.64% |
| Other Comprehensive Income | CN¥85.74 Million | +11.46% |
| Other Changes | CN¥-85.69 Million | -11.45% |
| Total Change | CN¥- | -39.05% |
Book Value vs Market Value Analysis
This analysis compares Hanjia Design Croup Co Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥3.31 | CN¥12.76 | x |
| 2009-12-31 | CN¥3.00 | CN¥12.76 | x |
| 2010-12-31 | CN¥3.24 | CN¥12.76 | x |
| 2012-12-31 | CN¥3.26 | CN¥12.76 | x |
| 2013-12-31 | CN¥3.05 | CN¥12.76 | x |
| 2014-12-31 | CN¥3.40 | CN¥12.76 | x |
| 2015-12-31 | CN¥3.16 | CN¥12.76 | x |
| 2016-12-31 | CN¥3.39 | CN¥12.76 | x |
| 2017-12-31 | CN¥3.76 | CN¥12.76 | x |
| 2018-12-31 | CN¥4.82 | CN¥12.76 | x |
| 2019-12-31 | CN¥5.57 | CN¥12.76 | x |
| 2020-12-31 | CN¥5.44 | CN¥12.76 | x |
| 2021-12-31 | CN¥5.74 | CN¥12.76 | x |
| 2022-12-31 | CN¥5.52 | CN¥12.76 | x |
| 2023-12-31 | CN¥5.62 | CN¥12.76 | x |
| 2024-12-31 | CN¥3.31 | CN¥12.76 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hanjia Design Croup Co Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -57.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -40.64%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 5.11x
- Recent ROE (-57.43%) is below the historical average (4.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 6.96% | 8.58% | 0.48x | 1.70x | CN¥-10.00 Million |
| 2009 | 13.34% | 12.71% | 0.51x | 2.06x | CN¥9.96 Million |
| 2010 | 13.90% | 10.28% | 0.62x | 2.17x | CN¥12.82 Million |
| 2012 | 12.76% | 10.97% | 0.71x | 1.64x | CN¥11.71 Million |
| 2013 | 12.14% | 11.29% | 0.70x | 1.53x | CN¥10.36 Million |
| 2014 | 9.99% | 9.88% | 0.74x | 1.37x | CN¥-77.55K |
| 2015 | 9.82% | 9.73% | 0.74x | 1.37x | CN¥-874.82K |
| 2016 | 8.86% | 9.50% | 0.66x | 1.41x | CN¥-6.13 Million |
| 2017 | 10.10% | 8.33% | 0.87x | 1.40x | CN¥619.56K |
| 2018 | 8.29% | 8.01% | 0.80x | 1.29x | CN¥-15.57 Million |
| 2019 | 7.72% | 7.81% | 0.49x | 2.03x | CN¥-27.30 Million |
| 2020 | 5.70% | 3.08% | 1.10x | 1.68x | CN¥-52.97 Million |
| 2021 | 7.66% | 3.58% | 1.28x | 1.67x | CN¥-30.62 Million |
| 2022 | 1.27% | 0.66% | 1.05x | 1.84x | CN¥-113.06 Million |
| 2023 | 0.89% | 0.48% | 0.85x | 2.17x | CN¥-111.83 Million |
| 2024 | -57.43% | -40.64% | 0.28x | 5.11x | CN¥-504.48 Million |
Industry Comparison
This section compares Hanjia Design Croup Co Ltd Class A's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,293,171,469
- Average return on equity (ROE) among peers: -19.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hanjia Design Croup Co Ltd Class A (300746) | CN¥1.09 Billion | 6.96% | 2.21x | $184.63 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $2.21 Billion | 1.80% | 1.20x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $273.69 Million | 5.51% | 1.09x | $1.18 Billion |
| NORINCO International Cooperation Ltd (000065) | $10.22 Billion | 10.27% | 1.39x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $1.08 Billion | 6.39% | 1.55x | $602.43 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $433.84 Million | -22.79% | 2.88x | $597.20 Million |
| Jinyuan Cement Co Ltd (000546) | $4.61 Billion | 0.86% | 0.22x | $312.99 Million |
| Hunan Investment Group Co Ltd (000548) | $1.41 Billion | 7.29% | 0.50x | $259.03 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $134.20 Million | -202.04% | 12.95x | $1.18 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $307.94 Million | -4.18% | 0.33x | $300.46 Million |
| Hainan Expressway Co Ltd (000886) | $2.26 Billion | 1.18% | 0.16x | $593.20 Million |