Shenzhen Zhilai Sci and Tech Co Ltd
Shenzhen Zhilai Sci and Tech Co., Ltd. researches and develops, manufactures, sells, and services smart storage and delivery solutions in China and internationally. The company provides vending machines, such as smart, book, AI, elevator chilled, spiral track, frozen, magazine-clip, advertising touchscreen, and mix track; parcel locker, includes solar, bluetooth, smart refrigerated, and smart fro… Read more
Shenzhen Zhilai Sci and Tech Co Ltd (300771) - Net Assets
Latest net assets as of September 2025: CN¥1.97 Billion CNY
Based on the latest financial reports, Shenzhen Zhilai Sci and Tech Co Ltd (300771) has net assets worth CN¥1.97 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.35 Billion) and total liabilities (CN¥384.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.97 Billion |
| % of Total Assets | 83.67% |
| Annual Growth Rate | 42.54% |
| 5-Year Change | 9.4% |
| 10-Year Change | 1588.12% |
| Growth Volatility | 60.87 |
Shenzhen Zhilai Sci and Tech Co Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Shenzhen Zhilai Sci and Tech Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shenzhen Zhilai Sci and Tech Co Ltd (2014–2024)
The table below shows the annual net assets of Shenzhen Zhilai Sci and Tech Co Ltd from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.94 Billion | -0.79% |
| 2023-12-31 | CN¥1.95 Billion | -3.00% |
| 2022-12-31 | CN¥2.02 Billion | +7.65% |
| 2021-12-31 | CN¥1.87 Billion | +5.60% |
| 2020-12-31 | CN¥1.77 Billion | +11.82% |
| 2019-12-31 | CN¥1.59 Billion | +151.45% |
| 2018-12-31 | CN¥630.48 Million | +50.50% |
| 2017-12-31 | CN¥418.92 Million | +37.97% |
| 2016-12-31 | CN¥303.63 Million | +164.29% |
| 2015-12-31 | CN¥114.89 Million | +105.13% |
| 2014-12-31 | CN¥56.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Zhilai Sci and Tech Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2949.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥941.42 Million | 48.48% |
| Common Stock | CN¥240.00 Million | 12.36% |
| Other Comprehensive Income | CN¥119.27 Million | 6.14% |
| Other Components | CN¥641.37 Million | 33.03% |
| Total Equity | CN¥1.94 Billion | 100.00% |
Shenzhen Zhilai Sci and Tech Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Zhilai Sci and Tech Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Topscore Fashion
SHG:603608
|
$266.60 Million |
|
Ginwa Enterprise Group Inc
SHG:600080
|
$266.68 Million |
|
Cytodyn Inc
OTCQB:CYDY
|
$266.75 Million |
|
Zhejiang Hongchang Electrical Technology Co. Ltd.
SHE:301008
|
$266.92 Million |
|
Beyond Meat Inc
NASDAQ:BYND
|
$266.49 Million |
|
Altus Power Inc
NYSE:AMPS
|
$266.49 Million |
|
Jiangsu Feymer Technology Co Ltd
SHG:688350
|
$266.36 Million |
|
Hidrovias do Brasil S.A
SA:HBSA3
|
$266.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Zhilai Sci and Tech Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,956,387,853 to 1,942,055,596, a change of -14,332,257 (-0.7%).
- Net income of 39,478,969 contributed positively to equity growth.
- Dividend payments of 26,035,341 reduced retained earnings.
- Share repurchases of 34,526,948 reduced equity.
- Other comprehensive income increased equity by 6,952,514.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥39.48 Million | +2.03% |
| Dividends Paid | CN¥26.04 Million | -1.34% |
| Share Repurchases | CN¥34.53 Million | -1.78% |
| Other Comprehensive Income | CN¥6.95 Million | +0.36% |
| Other Changes | CN¥-201.45K | -0.01% |
| Total Change | CN¥- | -0.73% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Zhilai Sci and Tech Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.59x to 1.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥2.08 | CN¥13.70 | x |
| 2015-12-31 | CN¥3.29 | CN¥13.70 | x |
| 2016-12-31 | CN¥1.71 | CN¥13.70 | x |
| 2017-12-31 | CN¥2.33 | CN¥13.70 | x |
| 2018-12-31 | CN¥3.51 | CN¥13.70 | x |
| 2019-12-31 | CN¥6.61 | CN¥13.70 | x |
| 2020-12-31 | CN¥7.39 | CN¥13.70 | x |
| 2021-12-31 | CN¥7.80 | CN¥13.70 | x |
| 2022-12-31 | CN¥8.40 | CN¥13.70 | x |
| 2023-12-31 | CN¥7.97 | CN¥13.70 | x |
| 2024-12-31 | CN¥8.26 | CN¥13.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Zhilai Sci and Tech Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.75%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 1.19x
- Recent ROE (2.03%) is below the historical average (18.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 22.65% | 12.28% | 0.90x | 2.04x | CN¥7.08 Million |
| 2015 | 40.67% | 19.71% | 0.99x | 2.09x | CN¥35.24 Million |
| 2016 | 29.23% | 21.59% | 1.02x | 1.33x | CN¥58.38 Million |
| 2017 | 27.57% | 21.12% | 0.89x | 1.47x | CN¥73.59 Million |
| 2018 | 33.52% | 23.78% | 1.00x | 1.41x | CN¥148.27 Million |
| 2019 | 18.03% | 27.33% | 0.56x | 1.18x | CN¥127.28 Million |
| 2020 | 13.51% | 23.29% | 0.51x | 1.14x | CN¥62.20 Million |
| 2021 | 9.03% | 13.45% | 0.54x | 1.24x | CN¥-18.12 Million |
| 2022 | 8.55% | 19.74% | 0.39x | 1.11x | CN¥-29.32 Million |
| 2023 | 1.25% | 5.99% | 0.18x | 1.15x | CN¥-171.10 Million |
| 2024 | 2.03% | 8.75% | 0.20x | 1.19x | CN¥-154.73 Million |
Industry Comparison
This section compares Shenzhen Zhilai Sci and Tech Co Ltd's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $1,338,128,566
- Average return on equity (ROE) among peers: -12.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Zhilai Sci and Tech Co Ltd (300771) | CN¥1.97 Billion | 22.65% | 0.20x | $266.50 Million |
| Zhejiang Dahua Technology Co Ltd (002236) | $4.17 Billion | 27.10% | 0.44x | $3.74 Billion |
| Shenzhen Infinova Ltd (002528) | $391.37 Million | -197.97% | 6.50x | $242.19 Million |
| Shenzhen TVT Digital Technology Co Ltd (002835) | $646.53 Million | 9.94% | 0.36x | $184.80 Million |
| Jade Bird Fire Alarm (002960) | $312.42 Million | 39.55% | 0.76x | $684.25 Million |
| Beijing Telesound Electronics Co Ltd (003004) | $710.73 Million | 5.63% | 0.22x | $126.48 Million |
| Guangdong Anjubao Digital Tech (300155) | $1.02 Billion | 5.80% | 0.07x | $167.24 Million |
| Xiamen Meiya Pico Information (300188) | $3.61 Billion | -11.51% | 0.46x | $747.52 Million |
| Joyware Electronics Co Ltd (300270) | $924.98 Million | -9.46% | 0.43x | $377.81 Million |
| Chongqing Mas Sci&Tech (300275) | $776.74 Million | 4.81% | 0.56x | $355.84 Million |
| Sinosun Tech (300333) | $819.00 Million | 4.52% | 0.04x | $355.99 Million |