Shenzhen New Land Co Ltd
Shenzhen New Land Tool Planning & Architectural Design Co., Ltd. engages in land and space planning in China. It offers urban and rural planning, architectural design, municipal design, rail transit design, landscape engineering design, transportation planning, low-carbon urban construction planning, land preparation, and engineering consulting services. The company was founded in 1993 and is hea… Read more
Shenzhen New Land Co Ltd (300778) - Net Assets
Latest net assets as of September 2025: CN¥1.23 Billion CNY
Based on the latest financial reports, Shenzhen New Land Co Ltd (300778) has net assets worth CN¥1.23 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.42 Billion) and total liabilities (CN¥188.45 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.23 Billion |
| % of Total Assets | 86.76% |
| Annual Growth Rate | 20.07% |
| 5-Year Change | 31.65% |
| 10-Year Change | 375.49% |
| Growth Volatility | 53.5 |
Shenzhen New Land Co Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Shenzhen New Land Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shenzhen New Land Co Ltd (2014–2024)
The table below shows the annual net assets of Shenzhen New Land Co Ltd from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.29 Billion | -11.64% |
| 2023-12-31 | CN¥1.46 Billion | +23.40% |
| 2022-12-31 | CN¥1.18 Billion | +15.87% |
| 2021-12-31 | CN¥1.02 Billion | +4.20% |
| 2020-12-31 | CN¥977.10 Million | +6.64% |
| 2019-12-31 | CN¥916.30 Million | +178.42% |
| 2018-12-31 | CN¥329.10 Million | +43.98% |
| 2017-12-31 | CN¥228.58 Million | +10.77% |
| 2016-12-31 | CN¥206.36 Million | -23.72% |
| 2015-12-31 | CN¥270.53 Million | +31.05% |
| 2014-12-31 | CN¥206.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen New Land Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 33.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥82.71 Million | 6.42% |
| Common Stock | CN¥204.06 Million | 15.85% |
| Other Comprehensive Income | CN¥59.08 Million | 4.59% |
| Other Components | CN¥941.62 Million | 73.14% |
| Total Equity | CN¥1.29 Billion | 100.00% |
Shenzhen New Land Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen New Land Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hwashin
KO:010690
|
$154.26 Million |
|
Dilip Buildcon Limited
NSE:DBL
|
$154.27 Million |
|
VNV Global AB
ST:VNV
|
$154.30 Million |
|
Knowledge Marine & Engineering Works Limited
NSE:KMEW
|
$154.38 Million |
|
Lionco Pharm Grp Co Ltd
SHG:603669
|
$154.20 Million |
|
ASRock Rack Incorporation
TW:7711
|
$154.17 Million |
|
Agrana Beteiligungs AG
XETRA:AGB2
|
$154.15 Million |
|
United Malacca Bhd
KLSE:2593
|
$154.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen New Land Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,456,703,493 to 1,287,474,447, a change of -169,229,046 (-11.6%).
- Net loss of 164,670,082 reduced equity.
- Dividend payments of 5,825 reduced retained earnings.
- Other comprehensive income increased equity by 114,452,459.
- Other factors decreased equity by 119,005,598.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-164.67 Million | -12.79% |
| Dividends Paid | CN¥5.83K | -0.0% |
| Other Comprehensive Income | CN¥114.45 Million | +8.89% |
| Other Changes | CN¥-119.01 Million | -9.24% |
| Total Change | CN¥- | -11.62% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen New Land Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.09x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.19x to 2.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥3.15 | CN¥13.22 | x |
| 2015-12-31 | CN¥4.16 | CN¥13.22 | x |
| 2016-12-31 | CN¥1.59 | CN¥13.22 | x |
| 2017-12-31 | CN¥1.76 | CN¥13.22 | x |
| 2018-12-31 | CN¥2.55 | CN¥13.22 | x |
| 2019-12-31 | CN¥5.32 | CN¥13.22 | x |
| 2020-12-31 | CN¥5.67 | CN¥13.22 | x |
| 2021-12-31 | CN¥5.91 | CN¥13.22 | x |
| 2022-12-31 | CN¥6.84 | CN¥13.22 | x |
| 2023-12-31 | CN¥7.69 | CN¥13.22 | x |
| 2024-12-31 | CN¥6.32 | CN¥13.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen New Land Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -82.59%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.16x
- Recent ROE (-12.79%) is below the historical average (11.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -2.26% | -2.27% | 0.50x | 2.00x | CN¥-24.97 Million |
| 2015 | 24.19% | 29.62% | 0.49x | 1.68x | CN¥38.12 Million |
| 2016 | 23.62% | 17.43% | 0.73x | 1.85x | CN¥28.10 Million |
| 2017 | 31.59% | 19.64% | 0.86x | 1.87x | CN¥49.36 Million |
| 2018 | 30.55% | 22.56% | 0.79x | 1.72x | CN¥67.61 Million |
| 2019 | 11.74% | 24.31% | 0.37x | 1.32x | CN¥15.91 Million |
| 2020 | 10.32% | 24.25% | 0.31x | 1.36x | CN¥3.09 Million |
| 2021 | 8.03% | 20.42% | 0.32x | 1.23x | CN¥-20.04 Million |
| 2022 | 5.17% | 13.11% | 0.25x | 1.57x | CN¥-57.06 Million |
| 2023 | -3.59% | -17.91% | 0.17x | 1.17x | CN¥-198.03 Million |
| 2024 | -12.79% | -82.59% | 0.13x | 1.16x | CN¥-293.42 Million |
Industry Comparison
This section compares Shenzhen New Land Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,293,171,469
- Average return on equity (ROE) among peers: -19.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen New Land Co Ltd (300778) | CN¥1.23 Billion | -2.26% | 0.15x | $154.21 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $2.21 Billion | 1.80% | 1.20x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $273.69 Million | 5.51% | 1.09x | $1.18 Billion |
| NORINCO International Cooperation Ltd (000065) | $10.22 Billion | 10.27% | 1.39x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $1.08 Billion | 6.39% | 1.55x | $602.43 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $433.84 Million | -22.79% | 2.88x | $597.20 Million |
| Jinyuan Cement Co Ltd (000546) | $4.61 Billion | 0.86% | 0.22x | $312.99 Million |
| Hunan Investment Group Co Ltd (000548) | $1.41 Billion | 7.29% | 0.50x | $259.03 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $134.20 Million | -202.04% | 12.95x | $1.18 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $307.94 Million | -4.18% | 0.33x | $300.46 Million |
| Hainan Expressway Co Ltd (000886) | $2.26 Billion | 1.18% | 0.16x | $593.20 Million |